Nifty
Sensex
:
:
10582.95
35142.48
-73.25 (-0.69%)
-332.03 (-0.94%)

Engineering

Rating :
73/99

BSE: 539359 | NSE: Not Listed

184.20
-3.20 (-1.71%)
21-Nov-2018 | 11:01AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  187.05
  •  187.40
  •  182.50
  •  187.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2907
  •  5.35
  •  205.70
  •  86.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 329.07
  • 23.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 378.51
  • 0.11%
  • 3.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.28%
  • 3.78%
  • 22.72%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 25.22%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -100.00
  • 645.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 98.09
  • 469.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
60.45
42.90
40.91%
50.69
40.24
25.97%
43.39
0.00
0.00
43.50
0.00
0.00
Expenses
51.40
36.87
39.41%
42.24
35.42
19.25%
35.24
0.00
0.00
37.77
0.00
0.00
EBITDA
9.04
6.04
49.67%
8.45
4.82
75.31%
8.15
0.00
0.00
5.73
0.00
0.00
EBIDTM
14.96%
14.07%
16.67%
11.99%
18.79%
0.00%
13.18%
0.00%
Other Income
0.37
0.09
311.11%
0.24
0.10
140.00%
0.28
0.00
0.00
0.15
0.00
0.00
Interest
2.07
1.50
38.00%
1.64
1.66
-1.20%
0.65
0.00
0.00
1.78
0.00
0.00
Depreciation
1.73
1.45
19.31%
1.74
1.41
23.40%
1.36
0.00
0.00
1.46
0.00
0.00
PBT
5.60
3.18
76.10%
5.30
1.85
186.49%
6.42
0.00
0.00
2.64
0.00
0.00
Tax
1.28
0.12
966.67%
1.75
0.23
660.87%
2.60
0.00
0.00
0.08
0.00
0.00
PAT
4.33
3.06
41.50%
3.55
1.62
119.14%
3.82
0.00
0.00
2.56
0.00
0.00
PATM
7.16%
7.13%
7.01%
4.03%
8.81%
0.00%
5.89%
0.00%
EPS
2.46
2.26
8.85%
2.02
1.20
68.33%
2.18
0.00
0.00
1.46
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
198.03
170.04
145.57
0.41
Net Sales Growth
138.19%
16.81%
35404.88%
 
Cost Of Goods Sold
118.21
99.82
81.70
0.00
Gross Profit
79.82
70.22
63.87
0.41
GP Margin
40.31%
41.30%
43.88%
100%
Total Expenditure
166.65
145.29
127.85
0.50
Power & Fuel Cost
-
16.07
14.36
0.00
% Of Sales
-
9.45%
9.86%
0%
Employee Cost
-
9.12
8.60
0.07
% Of Sales
-
5.36%
5.91%
17.07%
Manufacturing Exp.
-
12.79
17.52
0.00
% Of Sales
-
7.52%
12.04%
0%
General & Admin Exp.
-
4.13
4.26
0.42
% Of Sales
-
2.43%
2.93%
102.44%
Selling & Distn. Exp.
-
3.36
1.42
0.00
% Of Sales
-
1.98%
0.98%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
EBITDA
31.37
24.75
17.72
-0.09
EBITDA Margin
15.84%
14.56%
12.17%
-21.95%
Other Income
1.04
0.61
0.43
0.18
Interest
6.14
5.59
6.58
0.00
Depreciation
6.29
5.68
5.02
0.00
PBT
19.96
14.09
6.55
0.09
Tax
5.71
3.02
2.31
0.03
Tax Rate
28.61%
21.43%
35.27%
33.33%
PAT
14.26
11.06
4.24
0.06
PAT before Minority Interest
14.26
11.06
4.24
0.06
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
7.20%
6.50%
2.91%
14.63%
PAT Growth
204.70%
160.85%
6,966.67%
 
Unadjusted EPS
8.12
7.56
3.15
0.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
81.64
40.82
4.64
Share Capital
17.56
13.54
4.69
Total Reserves
64.08
27.27
-0.05
Non-Current Liabilities
20.33
9.26
0.00
Secured Loans
17.65
6.23
0.00
Unsecured Loans
1.46
1.30
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
77.06
81.51
0.19
Trade Payables
17.13
15.67
0.17
Other Current Liabilities
22.46
29.47
0.00
Short Term Borrowings
33.32
33.40
0.00
Short Term Provisions
4.15
2.97
0.02
Total Liabilities
179.03
131.59
4.83
Net Block
47.09
34.05
0.01
Gross Block
57.55
38.84
0.01
Accumulated Depreciation
10.46
4.79
0.00
Non Current Assets
55.28
36.82
0.90
Capital Work in Progress
7.26
2.41
0.00
Non Current Investment
0.01
0.01
0.89
Long Term Loans & Adv.
0.71
0.35
0.00
Other Non Current Assets
0.21
0.00
0.00
Current Assets
123.69
94.77
3.93
Current Investments
0.00
0.00
0.00
Inventories
48.10
42.57
0.00
Sundry Debtors
37.70
38.35
0.17
Cash & Bank
6.47
2.91
0.04
Other Current Assets
31.42
0.09
0.41
Short Term Loans & Adv.
30.73
10.85
3.31
Net Current Assets
46.63
13.25
3.74
Total Assets
179.02
131.59
4.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-8.63
3.20
0.03
PBT
14.09
6.55
0.09
Adjustment
11.03
11.59
0.00
Changes in Working Capital
-31.13
-14.23
-0.03
Cash after chg. in Working capital
-6.01
3.91
0.06
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.62
-0.71
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-23.67
-35.69
-0.15
Net Fixed Assets
0.00
0.00
Net Investments
-4.50
-27.18
Others
-19.17
-8.51
Cash from Financing Activity
35.76
30.08
0.00
Net Cash Inflow / Outflow
3.45
-2.41
-0.12
Opening Cash & Equivalents
1.02
3.43
0.16
Closing Cash & Equivalent
4.47
1.02
0.04

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
46.46
30.14
9.89
ROA
7.12%
6.22%
1.27%
ROE
18.08%
18.66%
1.33%
ROCE
17.64%
29.05%
1.91%
Fixed Asset Turnover
3.53
7.49
40.37
Receivable days
81.62
48.29
153.97
Inventory Days
97.31
106.74
0.00
Payable days
40.38
22.27
814.66
Cash Conversion Cycle
138.55
132.76
-660.70
Total Debt/Equity
0.69
1.10
0.00
Interest Cover
3.52
2.00
0.00

News Update:


  • Pritika Auto reports 3,180 tonne of production in July
    16th Aug 2018, 11:28 AM

    The newly acquired plant contributed 300 tonne last month which is in line with management’s expectation

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.