Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Miscellaneous

Rating :
60/99

BSE: 539400 | NSE: Not Listed

256.00
11.40 (4.66%)
19-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  256.00
  •  256.00
  •  256.00
  •  244.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4
  •  0.01
  •  361.90
  •  202.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 159.74
  • 12.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 208.38
  • 0.78%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.80%
  • 0.00%
  • 4.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 22.19%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.75
  • 2.34
  • -3.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.29
  • 8.53
  • 1.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.24
  • 16.89
  • 8.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 15.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 8.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
244.53
252.77
275.65
268.33
222.19
166.00
140.60
118.68
93.44
Net Sales Growth
-
-3.26%
-8.30%
2.73%
20.77%
33.85%
18.07%
18.47%
27.01%
 
Cost Of Goods Sold
-
144.19
167.36
190.82
190.50
155.55
115.37
93.95
78.13
63.10
Gross Profit
-
100.34
85.41
84.83
77.84
66.65
50.63
46.64
40.55
30.34
GP Margin
-
41.03%
33.79%
30.77%
29.01%
30.00%
30.50%
33.17%
34.17%
32.47%
Total Expenditure
-
224.91
231.76
253.50
250.01
208.32
154.77
130.93
111.05
87.65
Power & Fuel Cost
-
3.76
3.33
2.94
4.12
3.93
2.89
3.04
2.33
1.56
% Of Sales
-
1.54%
1.32%
1.07%
1.54%
1.77%
1.74%
2.16%
1.96%
1.67%
Employee Cost
-
11.55
10.46
11.72
8.36
7.64
5.60
4.62
3.46
2.16
% Of Sales
-
4.72%
4.14%
4.25%
3.12%
3.44%
3.37%
3.29%
2.92%
2.31%
Manufacturing Exp.
-
49.83
39.03
36.82
36.68
27.57
23.43
20.71
18.74
13.80
% Of Sales
-
20.38%
15.44%
13.36%
13.67%
12.41%
14.11%
14.73%
15.79%
14.77%
General & Admin Exp.
-
3.61
3.32
3.24
2.68
4.07
2.76
3.65
3.63
2.52
% Of Sales
-
1.48%
1.31%
1.18%
1.00%
1.83%
1.66%
2.60%
3.06%
2.70%
Selling & Distn. Exp.
-
9.51
7.40
6.08
6.83
2.40
2.13
2.96
3.67
3.89
% Of Sales
-
3.89%
2.93%
2.21%
2.55%
1.08%
1.28%
2.11%
3.09%
4.16%
Miscellaneous Exp.
-
2.46
0.85
1.87
0.85
7.15
2.60
2.00
1.08
0.62
% Of Sales
-
1.01%
0.34%
0.68%
0.32%
3.22%
1.57%
1.42%
0.91%
0.66%
EBITDA
-
19.62
21.01
22.15
18.32
13.87
11.23
9.67
7.63
5.79
EBITDA Margin
-
8.02%
8.31%
8.04%
6.83%
6.24%
6.77%
6.88%
6.43%
6.20%
Other Income
-
3.53
2.93
0.82
0.54
0.30
0.31
0.25
5.69
1.81
Interest
-
4.23
3.49
2.99
3.47
3.84
2.99
2.06
1.73
2.05
Depreciation
-
5.38
5.30
5.87
4.72
2.82
2.86
3.10
3.00
2.73
PBT
-
13.54
15.16
14.11
10.66
7.51
5.69
4.76
8.59
2.83
Tax
-
5.10
5.08
4.72
3.88
2.58
1.76
0.96
1.71
0.56
Tax Rate
-
37.67%
33.51%
33.45%
36.40%
34.35%
30.93%
20.17%
19.91%
19.79%
PAT
-
8.45
10.08
9.38
6.78
4.93
3.93
3.80
6.88
2.25
PAT before Minority Interest
-
8.45
10.08
9.38
6.78
4.93
3.93
3.80
6.88
2.27
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
PAT Margin
-
3.46%
3.99%
3.40%
2.53%
2.22%
2.37%
2.70%
5.80%
2.41%
PAT Growth
-
-16.17%
7.46%
38.35%
37.53%
25.45%
3.42%
-44.77%
205.78%
 
Unadjusted EPS
-
13.53
16.15
15.03
10.87
7.90
6.30
6.09
11.02
3.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
79.01
70.56
61.90
53.99
48.96
45.12
42.08
39.20
29.32
Share Capital
6.24
6.24
6.24
6.24
6.24
6.24
6.24
6.24
6.24
Total Reserves
72.77
64.32
55.66
47.75
42.72
38.88
35.84
32.96
23.08
Non-Current Liabilities
3.89
5.76
13.26
14.86
16.46
0.21
0.14
30.05
29.59
Secured Loans
0.00
1.91
4.02
0.00
0.00
0.00
0.00
28.49
28.53
Unsecured Loans
3.55
3.55
9.16
14.82
16.15
0.00
0.00
1.47
1.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
89.88
88.24
87.97
87.40
90.45
71.47
50.12
24.39
13.39
Trade Payables
23.67
24.21
19.70
26.21
24.25
14.86
11.58
16.53
9.28
Other Current Liabilities
18.71
15.06
14.21
14.62
15.40
4.91
2.10
3.04
1.67
Short Term Borrowings
47.09
47.13
52.04
45.28
49.55
50.27
35.48
0.00
0.00
Short Term Provisions
0.42
1.84
2.01
1.29
1.26
1.43
0.96
4.83
2.43
Total Liabilities
172.78
164.58
163.14
156.26
155.88
116.80
92.34
93.64
72.42
Net Block
43.90
42.56
41.75
33.19
31.75
25.69
26.85
24.94
23.67
Gross Block
54.31
47.85
80.19
65.77
59.97
49.69
48.03
43.40
39.12
Accumulated Depreciation
10.41
5.29
38.45
32.58
28.21
24.00
21.18
18.46
15.46
Non Current Assets
46.25
48.47
47.20
43.76
43.01
32.88
29.29
24.97
24.77
Capital Work in Progress
0.10
1.72
2.88
7.57
9.26
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
1.01
0.03
0.52
0.45
0.03
1.10
Long Term Loans & Adv.
2.25
4.19
2.57
1.99
1.97
6.68
1.99
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
126.54
116.10
115.94
112.50
112.86
83.91
63.04
68.67
47.64
Current Investments
0.25
6.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
64.91
52.97
56.95
51.04
44.62
26.93
30.43
35.18
22.44
Sundry Debtors
34.25
31.95
34.42
27.66
35.75
31.72
10.95
12.98
10.78
Cash & Bank
2.01
1.70
1.59
1.36
0.59
0.86
5.29
1.36
2.07
Other Current Assets
25.13
0.20
0.15
0.22
31.89
24.40
16.37
19.15
12.35
Short Term Loans & Adv.
24.90
22.88
22.83
32.22
31.77
24.25
16.27
19.15
12.35
Net Current Assets
36.66
27.86
27.97
25.10
22.41
12.44
12.92
44.28
34.25
Total Assets
172.79
164.57
163.14
156.26
155.87
116.80
92.33
93.65
72.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
5.57
27.63
7.04
20.69
-2.34
-2.78
4.74
-6.42
-0.80
PBT
13.54
15.16
14.11
10.66
7.54
5.69
4.76
8.59
2.83
Adjustment
8.08
7.31
8.18
7.39
5.84
5.55
4.91
-0.96
3.95
Changes in Working Capital
-11.36
11.15
-10.70
7.20
-13.24
-12.26
-1.91
-11.12
-5.35
Cash after chg. in Working capital
10.27
33.62
11.59
25.25
0.14
-1.03
7.76
-3.50
1.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-2.06
0.00
0.00
Tax Paid
-4.69
-5.98
-4.55
-4.57
-2.48
-1.76
-0.96
-1.66
-0.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1.58
-10.42
-8.53
-10.23
-9.33
-6.16
-5.23
6.00
-1.41
Net Fixed Assets
-4.43
31.85
-6.92
-5.59
-4.69
-1.61
-4.62
-4.27
Net Investments
6.38
-6.39
0.57
-5.01
0.00
0.00
-0.42
0.97
Others
-0.37
-35.88
-2.18
0.37
-4.64
-4.55
-0.19
9.30
Cash from Financing Activity
-6.84
-17.10
1.71
-9.69
11.25
4.52
4.42
-0.30
3.13
Net Cash Inflow / Outflow
0.31
0.11
0.22
0.77
-0.42
-4.43
3.93
-0.71
0.92
Opening Cash & Equivalents
1.70
1.59
1.36
0.59
1.02
5.29
1.36
2.07
1.15
Closing Cash & Equivalent
2.01
1.70
1.59
1.36
0.59
0.86
5.29
1.36
2.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
126.62
113.07
92.76
80.09
72.02
65.86
61.00
56.28
46.97
ROA
5.01%
6.15%
5.88%
4.35%
3.61%
3.76%
4.09%
8.28%
3.13%
ROE
11.29%
15.69%
17.40%
14.30%
11.45%
9.93%
10.39%
21.35%
7.74%
ROCE
14.06%
15.15%
14.67%
12.81%
11.24%
10.52%
9.84%
16.65%
8.28%
Fixed Asset Turnover
4.80
4.00
3.78
4.27
4.05
3.40
3.08
2.88
2.39
Receivable days
49.27
47.28
41.10
43.13
55.42
46.91
31.05
36.52
42.10
Inventory Days
87.72
78.31
71.50
65.06
58.77
63.06
85.18
88.62
87.66
Payable days
39.11
34.85
32.65
36.29
35.31
31.82
39.51
43.19
38.76
Cash Conversion Cycle
97.88
90.74
79.94
71.90
78.87
78.15
76.71
81.95
91.00
Total Debt/Equity
0.64
0.75
1.13
1.20
1.46
1.22
0.93
0.85
1.01
Interest Cover
4.20
5.34
5.71
4.07
2.95
2.90
3.31
5.96
2.38

Top Investors:

Annual Reports:

News Update:


  • Mallcom - Quarterly Results
    9th Nov 2018, 17:37 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.