PBT
11.40
8.55
3.83
2.36
1.63
1.31
1.50
1.62
1.31
0.95
Adjustment
-0.50
-0.57
-0.31
-0.37
1.91
1.99
2.27
1.83
2.20
3.88
Changes in Working Capital
-10.62
10.01
2.44
-2.24
4.54
3.10
1.96
-4.79
0.37
-5.56
Cash after chg. in Working capital
0.28
17.99
5.95
-0.25
8.08
6.40
5.73
-1.34
3.87
-0.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.03
-2.04
-0.92
-0.48
-0.50
-0.45
-0.44
-0.28
-0.53
-0.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00