PBT
-0.61
-0.44
0.31
-3.31
-24.28
-10.82
-3.85
1.82
1.65
3.78
Adjustment
-0.09
0.02
-9.01
1.85
2.12
2.23
3.33
2.88
3.13
2.30
Changes in Working Capital
0.02
-1.06
5.60
0.51
27.06
5.00
6.97
-2.79
-1.77
-1.20
Cash after chg. in Working capital
-0.68
-1.48
-3.10
-0.96
4.90
-3.59
6.45
1.91
3.01
4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.10
0.00
0.00
0.00
0.15
-0.68
-1.17
-1.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00