PBT
0.64
0.53
1.59
-0.91
0.19
0.40
0.59
0.44
-0.11
0.07
Adjustment
-0.82
-0.70
-1.75
0.75
-0.36
-0.57
-0.76
-0.78
-0.01
-0.13
Changes in Working Capital
-0.13
0.03
0.01
0.01
0.81
-0.78
-0.02
0.00
-0.01
0.00
Cash after chg. in Working capital
-0.30
-0.13
-0.14
-0.15
0.65
-0.95
-0.18
-0.34
-0.12
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.02
0.00
-0.07
-0.09
-0.12
-0.08
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00