PBT
0.17
-0.10
-0.12
-0.01
-0.14
0.00
0.12
-0.04
0.01
0.01
Adjustment
-0.17
-0.11
-0.20
-0.32
-0.35
-0.40
-0.31
-0.35
-0.20
0.03
Changes in Working Capital
-1.94
-1.40
0.68
1.75
-0.51
0.37
-0.06
-1.06
-3.90
-0.03
Cash after chg. in Working capital
-1.94
-1.61
0.36
1.42
-1.00
-0.04
-0.25
-1.45
-4.10
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.05
-0.07
0.05
0.01
-0.03
-0.05
0.02
-0.02
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00