Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Finance - Stock Broking

Rating :
N/A

BSE: 539637 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5.10
  • 29.87
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 142.39
  • N/A
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.12%
  • 0.00%
  • 11.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 35.88%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Net Sales
-
2.57
0.62
Net Sales Growth
-
314.52%
 
Cost Of Goods Sold
-
-2.62
-10.30
Gross Profit
-
5.19
10.92
GP Margin
-
201.95%
1761.29%
Total Expenditure
-
-1.67
-10.09
Power & Fuel Cost
-
0.00
0.00
% Of Sales
-
0%
0%
Employee Cost
-
0.33
0.14
% Of Sales
-
12.84%
22.58%
Manufacturing Exp.
-
0.03
0.01
% Of Sales
-
1.17%
1.61%
General & Admin Exp.
-
0.51
0.02
% Of Sales
-
19.84%
3.23%
Selling & Distn. Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
Miscellaneous Exp.
-
0.09
0.05
% Of Sales
-
3.50%
8.06%
EBITDA
-
4.24
10.71
EBITDA Margin
-
164.98%
1727.42%
Other Income
-
0.15
0.14
Interest
-
4.11
10.63
Depreciation
-
0.03
0.04
PBT
-
0.26
0.18
Tax
-
0.09
0.06
Tax Rate
-
34.62%
33.33%
PAT
-
0.17
0.12
PAT before Minority Interest
-
0.17
0.12
Minority Interest
-
0.00
0.00
PAT Margin
-
6.61%
19.35%
PAT Growth
-
41.67%
 
Unadjusted EPS
-
0.57
0.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Shareholder's Funds
15.23
15.10
Share Capital
3.00
3.00
Total Reserves
12.23
12.10
Non-Current Liabilities
114.73
100.14
Secured Loans
0.51
0.05
Unsecured Loans
114.23
100.11
Long Term Provisions
0.00
0.00
Current Liabilities
28.26
22.32
Trade Payables
0.07
0.08
Other Current Liabilities
28.04
22.16
Short Term Borrowings
0.00
0.02
Short Term Provisions
0.15
0.06
Total Liabilities
158.22
137.56
Net Block
0.07
0.08
Gross Block
0.19
0.18
Accumulated Depreciation
0.13
0.10
Non Current Assets
5.84
0.21
Capital Work in Progress
0.00
0.00
Non Current Investment
5.78
0.13
Long Term Loans & Adv.
0.00
0.00
Other Non Current Assets
0.00
0.00
Current Assets
152.37
137.36
Current Investments
0.00
0.00
Inventories
146.44
132.61
Sundry Debtors
0.00
0.00
Cash & Bank
0.05
0.12
Other Current Assets
5.88
0.00
Short Term Loans & Adv.
5.87
4.62
Net Current Assets
124.11
115.03
Total Assets
158.21
137.57

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
-5.00
-59.78
PBT
0.26
0.18
Adjustment
3.98
10.53
Changes in Working Capital
-9.05
-70.42
Cash after chg. in Working capital
-4.81
-59.72
Interest Paid
0.00
0.00
Tax Paid
-0.19
-0.06
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-5.52
0.01
Net Fixed Assets
-0.01
Net Investments
-5.66
Others
0.15
Cash from Financing Activity
10.44
59.38
Net Cash Inflow / Outflow
-0.07
-0.39
Opening Cash & Equivalents
0.12
0.51
Closing Cash & Equivalent
0.05
0.12

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Book Value (Rs.)
50.74
50.31
ROA
0.12%
0.09%
ROE
1.13%
0.82%
ROCE
3.56%
9.37%
Fixed Asset Turnover
13.88
3.49
Receivable days
0.00
2.59
Inventory Days
0.00
0.00
Payable days
2.37
0.44
Cash Conversion Cycle
-2.37
2.15
Total Debt/Equity
7.54
6.64
Interest Cover
1.06
1.02

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.