PBT
0.14
0.19
0.22
0.27
0.17
0.15
0.19
0.11
0.30
0.08
Adjustment
0.07
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
Changes in Working Capital
-1.50
0.01
-0.08
-0.54
-0.08
-0.14
-0.13
-0.33
-0.63
0.13
Cash after chg. in Working capital
-1.30
0.21
0.15
-0.27
0.09
0.01
0.06
-0.21
-0.33
0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.06
-0.05
-0.07
-0.04
-0.04
-0.06
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00