Nifty
Sensex
:
:
10616.70
35260.54
40.40 (0.38%)
118.55 (0.34%)

Engineering - Construction

Rating :
49/99

BSE: 539686 | NSE: Not Listed

201.95
6.10 (3.11%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  204.90
  •  209.95
  •  195.00
  •  195.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1336
  •  2.70
  •  295.00
  •  126.19

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 217.69
  • 115.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 251.52
  • N/A
  • 5.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.45%
  • 7.29%
  • 20.50%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.76%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
60.09
112.98
41.45
26.93
Net Sales Growth
-
-46.81%
172.57%
53.92%
 
Cost Of Goods Sold
-
30.38
64.73
22.76
20.43
Gross Profit
-
29.71
48.25
18.69
6.50
GP Margin
-
49.44%
42.71%
45.09%
24.14%
Total Expenditure
-
50.18
83.88
31.86
22.12
Power & Fuel Cost
-
1.97
2.43
0.52
0.11
% Of Sales
-
3.28%
2.15%
1.25%
0.41%
Employee Cost
-
5.49
3.65
2.50
1.07
% Of Sales
-
9.14%
3.23%
6.03%
3.97%
Manufacturing Exp.
-
4.81
5.35
3.18
0.02
% Of Sales
-
8.00%
4.74%
7.67%
0.07%
General & Admin Exp.
-
5.05
3.80
1.20
0.39
% Of Sales
-
8.40%
3.36%
2.90%
1.45%
Selling & Distn. Exp.
-
1.82
2.96
1.13
0.09
% Of Sales
-
3.03%
2.62%
2.73%
0.33%
Miscellaneous Exp.
-
0.64
0.95
0.56
0.03
% Of Sales
-
1.07%
0.84%
1.35%
0.11%
EBITDA
-
9.91
29.10
9.59
4.81
EBITDA Margin
-
16.49%
25.76%
23.14%
17.86%
Other Income
-
0.17
0.22
0.05
0.11
Interest
-
3.43
2.00
1.01
0.38
Depreciation
-
2.88
1.24
0.75
0.17
PBT
-
3.78
26.10
7.88
4.36
Tax
-
1.90
9.20
2.68
1.42
Tax Rate
-
50.26%
35.25%
34.01%
32.57%
PAT
-
1.88
16.89
5.20
2.94
PAT before Minority Interest
-
1.88
16.89
5.20
2.94
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
3.13%
14.95%
12.55%
10.92%
PAT Growth
-
-88.87%
224.81%
76.87%
 
Unadjusted EPS
-
2.20
19.76
20.42
58.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
34.74
32.87
16.59
4.95
Share Capital
8.55
8.55
3.42
1.00
Total Reserves
26.19
24.32
13.17
3.95
Non-Current Liabilities
53.81
39.40
12.33
4.71
Secured Loans
30.40
14.72
7.65
0.09
Unsecured Loans
0.54
0.43
0.06
0.11
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
49.54
31.80
14.09
9.38
Trade Payables
33.93
19.33
10.57
4.37
Other Current Liabilities
7.28
8.08
2.36
2.83
Short Term Borrowings
5.88
2.43
1.16
2.18
Short Term Provisions
2.44
1.96
0.00
0.00
Total Liabilities
138.11
104.09
43.02
19.04
Net Block
84.51
50.28
25.41
9.85
Gross Block
89.38
52.30
26.22
10.05
Accumulated Depreciation
4.87
2.02
0.81
0.20
Non Current Assets
92.99
68.32
25.59
9.85
Capital Work in Progress
8.30
17.85
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.19
0.18
0.18
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
45.12
35.76
17.43
9.19
Current Investments
0.00
0.00
0.00
0.00
Inventories
11.73
4.55
5.40
5.32
Sundry Debtors
15.14
25.63
7.72
1.89
Cash & Bank
8.53
1.97
1.50
0.91
Other Current Assets
9.72
1.68
0.79
0.23
Short Term Loans & Adv.
9.09
1.94
2.01
0.83
Net Current Assets
-4.42
3.96
3.34
-0.19
Total Assets
138.11
104.08
43.02
19.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
15.44
36.01
3.96
7.08
PBT
3.78
26.10
7.88
4.36
Adjustment
3.10
1.31
0.73
0.06
Changes in Working Capital
10.27
12.48
-3.89
3.87
Cash after chg. in Working capital
17.16
39.89
4.72
8.29
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-1.72
-3.87
-0.76
-1.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.91
-43.85
-16.31
-9.03
Net Fixed Assets
-19.47
-43.93
-16.17
Net Investments
-0.38
-0.82
-0.02
Others
-8.06
0.90
-0.12
Cash from Financing Activity
19.03
8.30
12.95
2.73
Net Cash Inflow / Outflow
6.57
0.46
0.60
0.78
Opening Cash & Equivalents
1.97
1.50
0.91
0.13
Closing Cash & Equivalent
8.53
1.97
1.50
0.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
31.26
29.57
14.92
6.09
ROA
1.55%
22.97%
16.77%
15.46%
ROE
5.56%
68.32%
48.32%
59.49%
ROCE
11.02%
70.10%
52.52%
63.94%
Fixed Asset Turnover
0.85
2.88
2.29
2.68
Receivable days
123.81
53.87
42.35
25.68
Inventory Days
49.43
16.08
47.22
72.14
Payable days
202.14
67.32
123.74
0.00
Cash Conversion Cycle
-28.91
2.63
-34.17
97.81
Total Debt/Equity
1.22
0.63
0.59
0.50
Interest Cover
2.10
14.06
8.79
12.50

News Update:


  • KP Energy implements Windcube, LIDAR technology at Gujarat site
    20th Aug 2018, 14:19 PM

    The company became one of the first private players in the industry to adopt the unique upgraded system for better accuracy, reduced uncertainty and faster wind statistics availability.

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.