Nifty
Sensex
:
:
10600.05
35199.80
-56.15 (-0.53%)
-274.71 (-0.77%)

Electric Equipment

Rating :
N/A

BSE: 539773 | NSE: Not Listed

1.63
-0.08 (-4.68%)
15-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  1.63
  •  1.63
  •  1.63
  •  1.71
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.00
  •  5.00
  •  1.63

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7.48
  • 16.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.76
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.86%
  • 0.00%
  • 34.40%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 3.75
  • 3.34

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.87
  • 115.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
0.94
0.28
235.71%
0.94
0.43
118.60%
2.08
3.77
-44.83%
0.47
3.06
-84.64%
Expenses
0.83
0.19
336.84%
0.82
0.36
127.78%
1.28
3.44
-62.79%
0.52
2.68
-80.60%
EBITDA
0.11
0.09
22.22%
0.12
0.07
71.43%
0.80
0.32
150.00%
-0.05
0.38
-
EBIDTM
11.80%
31.18%
12.90%
16.63%
38.50%
8.60%
-9.94%
12.37%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.02
0.00
0.00
0.01
0.00
0.00
0.01
0.01
0.00%
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.36
-16.67%
0.00
0.00
0.00
PBT
0.10
0.08
25.00%
0.11
0.07
57.14%
0.49
-0.05
-
-0.05
0.38
-
Tax
0.03
0.03
0.00%
0.03
0.02
50.00%
0.15
0.00
0.00
0.00
0.12
-100.00%
PAT
0.07
0.06
16.67%
0.08
0.05
60.00%
0.34
-0.05
-
-0.05
0.26
-
PATM
7.55%
20.79%
8.00%
11.48%
16.37%
-1.27%
-9.94%
8.57%
EPS
0.01
0.01
0.00%
0.02
0.01
100.00%
0.06
-0.01
-
-0.01
0.06
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
4.43
3.09
7.14
2.80
2.29
2.57
Net Sales Growth
-41.25%
-56.72%
155.00%
22.27%
-10.89%
 
Cost Of Goods Sold
2.29
1.26
5.75
1.80
1.74
2.22
Gross Profit
2.14
1.82
1.39
1.01
0.55
0.35
GP Margin
48.37%
58.90%
19.47%
36.07%
24.02%
13.62%
Total Expenditure
3.45
2.34
6.52
2.56
2.18
2.66
Power & Fuel Cost
-
0.06
0.05
0.05
0.05
0.00
% Of Sales
-
1.94%
0.70%
1.79%
2.18%
0%
Employee Cost
-
0.25
0.31
0.24
0.19
0.10
% Of Sales
-
8.09%
4.34%
8.57%
8.30%
3.89%
Manufacturing Exp.
-
0.09
0.05
0.04
0.03
0.03
% Of Sales
-
2.91%
0.70%
1.43%
1.31%
1.17%
General & Admin Exp.
-
0.48
0.30
0.42
0.15
0.27
% Of Sales
-
15.53%
4.20%
15.00%
6.55%
10.51%
Selling & Distn. Exp.
-
0.08
0.01
0.01
0.01
0.01
% Of Sales
-
2.59%
0.14%
0.36%
0.44%
0.39%
Miscellaneous Exp.
-
0.12
0.05
0.00
0.01
0.01
% Of Sales
-
3.88%
0.70%
0%
0.44%
0.39%
EBITDA
0.98
0.75
0.62
0.24
0.11
-0.09
EBITDA Margin
22.12%
24.27%
8.68%
8.57%
4.80%
-3.50%
Other Income
0.00
0.00
0.00
0.00
0.26
0.29
Interest
0.04
0.23
0.17
0.00
0.00
0.00
Depreciation
0.30
0.30
0.36
0.20
0.20
0.16
PBT
0.65
0.22
0.08
0.04
0.16
0.05
Tax
0.21
0.12
0.01
0.03
0.04
0.00
Tax Rate
32.31%
54.55%
12.50%
75.00%
25.00%
0.00%
PAT
0.44
0.10
0.07
0.01
0.12
0.05
PAT before Minority Interest
0.44
0.10
0.07
0.01
0.12
0.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.93%
3.24%
0.98%
0.36%
5.24%
1.95%
PAT Growth
37.50%
42.86%
600.00%
-91.67%
140.00%
 
Unadjusted EPS
0.08
0.02
0.15
0.03
0.25
0.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
11.52
8.84
8.77
8.73
8.56
Share Capital
6.09
4.64
4.64
4.64
4.59
Total Reserves
5.43
4.20
4.13
4.09
3.98
Non-Current Liabilities
1.32
3.71
3.41
0.02
0.08
Secured Loans
0.58
0.09
0.00
0.00
0.07
Unsecured Loans
0.75
3.63
3.39
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.14
2.73
0.45
0.16
0.10
Trade Payables
0.72
2.29
0.42
0.11
0.09
Other Current Liabilities
0.21
0.42
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.21
0.02
0.03
0.06
0.01
Total Liabilities
13.98
15.28
12.63
8.91
8.74
Net Block
2.37
2.62
3.35
3.27
1.74
Gross Block
3.63
3.59
3.98
3.86
2.33
Accumulated Depreciation
1.26
0.97
0.63
0.59
0.58
Non Current Assets
3.85
2.67
3.45
3.47
2.53
Capital Work in Progress
0.00
0.00
0.00
0.00
0.53
Non Current Investment
1.48
0.05
0.08
0.20
0.24
Long Term Loans & Adv.
0.00
0.00
0.02
0.01
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
10.12
12.60
9.18
5.45
6.21
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
2.03
1.69
1.47
1.21
0.08
Sundry Debtors
1.26
2.39
0.00
0.44
2.66
Cash & Bank
0.05
0.36
0.14
0.21
0.19
Other Current Assets
6.77
0.38
0.44
0.13
3.27
Short Term Loans & Adv.
6.43
7.78
7.13
3.47
3.27
Net Current Assets
8.98
9.88
8.73
5.28
6.12
Total Assets
13.97
15.27
12.63
8.92
8.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.29
-1.55
0.37
-2.60
0.24
PBT
0.22
0.08
0.04
0.14
0.05
Adjustment
0.43
0.50
0.21
0.22
0.16
Changes in Working Capital
-2.50
-0.09
0.13
-2.96
0.02
Cash after chg. in Working capital
-1.85
0.49
0.38
-2.59
0.24
Interest Paid
0.23
-0.17
0.00
0.00
0.00
Tax Paid
0.09
0.04
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.77
-1.91
0.00
0.00
0.01
Cash From Investing Activity
1.34
0.85
-0.45
2.60
-0.30
Net Fixed Assets
0.00
0.00
0.21
1.01
Net Investments
-1.43
0.03
0.12
0.04
Others
2.77
0.82
-0.78
1.55
Cash from Financing Activity
0.65
0.92
0.00
0.00
0.05
Net Cash Inflow / Outflow
-0.30
0.22
-0.07
0.00
-0.01
Opening Cash & Equivalents
0.36
0.14
0.21
0.21
0.22
Closing Cash & Equivalent
0.05
0.36
0.14
0.21
0.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
1.89
1.91
1.89
1.88
1.87
ROA
0.69%
0.48%
0.11%
1.33%
0.59%
ROE
1.00%
0.77%
0.14%
1.36%
0.60%
ROCE
3.53%
2.07%
0.39%
1.89%
0.59%
Fixed Asset Turnover
0.86
1.89
0.71
0.74
1.11
Receivable days
215.69
122.34
0.00
247.27
377.58
Inventory Days
219.77
80.81
174.96
102.83
11.37
Payable days
218.19
71.81
35.29
26.40
11.92
Cash Conversion Cycle
217.27
131.34
139.67
323.70
377.04
Total Debt/Equity
0.12
0.42
0.39
0.00
0.01
Interest Cover
1.99
1.47
41.83
53.19
65.98

News Update:


  • Advik Capital - Quarterly Results
    13th Nov 2018, 14:15 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.