PBT
0.09
0.23
0.10
0.72
0.89
0.69
0.53
0.38
0.30
0.12
Adjustment
0.54
0.60
0.58
0.61
0.60
0.57
0.53
0.38
0.36
0.08
Changes in Working Capital
10.50
-13.46
-4.35
1.36
-4.22
-0.40
-5.59
0.33
-3.45
-1.10
Cash after chg. in Working capital
11.13
-12.63
-3.67
2.70
-2.73
0.86
-4.53
1.09
-2.78
-0.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
-0.04
-0.21
-0.24
-0.17
-0.16
-0.11
-0.11
-0.09
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00