PBT
7.39
3.68
1.72
1.66
1.19
0.76
0.64
0.19
Adjustment
-0.19
-0.40
-0.12
-0.36
-0.48
-0.54
-0.16
0.01
Changes in Working Capital
1.54
-1.52
-1.02
-1.08
-0.87
-0.30
-2.61
-2.65
Cash after chg. in Working capital
8.74
1.77
0.58
0.22
-0.16
-0.07
-2.14
-2.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.94
-0.47
-0.42
-0.34
-0.25
-0.21
-0.05
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00