Nifty
Sensex
:
:
10656.20
35474.51
-107.20 (-1.00%)
-300.37 (-0.84%)

Trading

Rating :
N/A

BSE: 539854 | NSE: Not Listed

11.55
0.55 (5.00%)
30-Oct-2018
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  11.55
  •  11.55
  •  11.55
  •  11.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  100
  •  1155
  •  11.55
  •  5.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3.65
  • 243.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70.63
  • N/A
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.46%
  • 5.85%
  • 69.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.00%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 42.55

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 200.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
57.45
0.00
0.00
54.38
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
58.52
0.00
0.00
50.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
-1.08
0.00
-
3.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
-1.87%
0.00%
6.27%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
3.38
0.00
0.00
0.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
1.48
0.00
0.00
1.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.75
0.00
0.00
0.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.07
0.00
0.00
1.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.07
0.00
0.00
1.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.13%
0.00%
2.24%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.23
0.00
0.00
2.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
233.49
200.24
4.31
1.84
2.38
Net Sales Growth
-
16.61%
4545.94%
134.24%
-22.69%
 
Cost Of Goods Sold
-
182.64
157.94
3.50
1.61
2.21
Gross Profit
-
50.85
42.30
0.81
0.23
0.17
GP Margin
-
21.78%
21.12%
18.79%
12.50%
7.14%
Total Expenditure
-
222.49
190.55
4.40
1.84
2.38
Power & Fuel Cost
-
6.32
5.75
0.00
0.00
0.00
% Of Sales
-
2.71%
2.87%
0%
0%
0%
Employee Cost
-
2.35
1.42
0.06
0.01
0.01
% Of Sales
-
1.01%
0.71%
1.39%
0.54%
0.42%
Manufacturing Exp.
-
6.11
5.51
0.12
0.15
0.14
% Of Sales
-
2.62%
2.75%
2.78%
8.15%
5.88%
General & Admin Exp.
-
3.00
2.08
0.35
0.07
0.03
% Of Sales
-
1.28%
1.04%
8.12%
3.80%
1.26%
Selling & Distn. Exp.
-
21.00
17.28
0.36
0.00
0.00
% Of Sales
-
8.99%
8.63%
8.35%
0%
0%
Miscellaneous Exp.
-
1.06
0.58
0.00
0.00
0.00
% Of Sales
-
0.45%
0.29%
0%
0%
0%
EBITDA
-
11.00
9.69
-0.09
0.00
0.00
EBITDA Margin
-
4.71%
4.84%
-2.09%
0%
0%
Other Income
-
1.76
2.17
0.11
0.01
0.00
Interest
-
5.41
5.10
0.00
0.00
0.00
Depreciation
-
3.16
2.61
0.00
0.00
0.00
PBT
-
4.19
4.15
0.02
0.01
-0.01
Tax
-
1.38
1.41
0.01
0.00
0.00
Tax Rate
-
32.94%
33.98%
50.00%
0.00%
0.00%
PAT
-
1.48
1.29
0.01
0.00
-0.01
PAT before Minority Interest
-
2.81
2.74
0.01
0.00
-0.01
Minority Interest
-
-1.33
-1.45
0.00
0.00
0.00
PAT Margin
-
0.63%
0.64%
0.23%
0%
-0.42%
PAT Growth
-
14.73%
12,800.00%
0.00
-
 
Unadjusted EPS
-
8.88
8.56
0.04
0.01
-0.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
47.04
45.67
41.50
41.49
38.56
Share Capital
3.16
3.16
3.16
3.16
0.24
Total Reserves
43.88
42.50
38.34
38.33
38.32
Non-Current Liabilities
8.21
7.53
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
7.13
6.74
0.00
0.00
0.00
Long Term Provisions
0.21
0.15
0.00
0.00
0.00
Current Liabilities
88.02
56.43
0.36
0.33
0.65
Trade Payables
16.61
0.71
0.01
0.22
0.55
Other Current Liabilities
1.65
0.96
0.04
0.03
0.02
Short Term Borrowings
64.81
50.63
0.30
0.08
0.08
Short Term Provisions
4.95
4.13
0.01
0.00
0.00
Total Liabilities
164.61
129.64
41.94
41.90
39.29
Net Block
31.85
30.21
0.15
0.15
0.15
Gross Block
37.57
32.76
0.15
0.15
0.15
Accumulated Depreciation
5.72
2.56
0.00
0.00
0.00
Non Current Assets
58.67
58.38
38.70
38.70
38.70
Capital Work in Progress
0.28
0.24
0.00
0.00
0.00
Non Current Investment
25.91
26.73
38.55
38.55
34.48
Long Term Loans & Adv.
0.58
1.18
0.00
0.00
0.00
Other Non Current Assets
0.06
0.03
0.00
0.00
4.07
Current Assets
105.94
71.26
3.24
3.19
0.58
Current Investments
0.00
0.15
0.00
0.00
0.00
Inventories
49.09
30.05
0.00
2.69
0.00
Sundry Debtors
36.30
31.43
3.18
0.26
0.52
Cash & Bank
4.95
1.13
0.06
0.24
0.06
Other Current Assets
15.60
1.71
0.00
0.00
0.00
Short Term Loans & Adv.
10.66
6.79
0.00
0.00
0.00
Net Current Assets
17.92
14.82
2.88
2.86
-0.06
Total Assets
164.61
129.64
41.94
41.90
39.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-1.49
-1.35
-0.41
-2.74
0.04
PBT
2.81
2.74
0.02
0.01
-0.01
Adjustment
9.88
9.11
0.00
0.00
0.00
Changes in Working Capital
-13.85
-13.19
-0.43
-2.75
0.05
Cash after chg. in Working capital
-1.17
-1.34
-0.41
-2.74
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
10.70
3.86
0.00
0.00
-38.71
Net Fixed Assets
0.00
-0.01
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
Others
10.70
3.87
0.00
0.00
Cash from Financing Activity
-5.38
-2.06
0.23
2.92
38.73
Net Cash Inflow / Outflow
3.83
0.46
-0.18
0.18
0.06
Opening Cash & Equivalents
1.13
0.67
0.24
0.06
0.00
Closing Cash & Equivalent
4.95
1.13
0.06
0.24
0.06

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
148.83
144.47
131.29
131.24
1601.86
ROA
1.91%
3.20%
0.03%
0.01%
-0.02%
ROE
6.06%
6.30%
0.03%
0.01%
-0.02%
ROCE
8.65%
12.77%
0.05%
0.02%
-0.01%
Fixed Asset Turnover
6.64
12.17
28.95
12.33
15.95
Receivable days
52.93
31.54
145.47
77.41
79.76
Inventory Days
61.85
54.78
0.00
535.45
0.00
Payable days
13.47
0.64
10.57
79.10
84.49
Cash Conversion Cycle
101.32
85.67
134.90
533.76
-4.74
Total Debt/Equity
1.53
1.26
0.01
0.00
0.00
Interest Cover
1.77
1.81
15.50
6.01
-27.51

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.