PBT
-0.01
-0.02
-0.48
-2.61
-23.92
-0.08
-0.28
-3.70
0.08
0.06
Adjustment
-0.10
-0.12
-0.18
0.25
0.41
0.14
0.18
0.25
0.17
0.35
Changes in Working Capital
-0.20
-0.06
-0.13
2.38
24.63
7.45
3.89
-4.65
-26.94
12.03
Cash after chg. in Working capital
-0.31
-0.20
-0.80
0.01
1.12
7.50
3.79
-8.10
-26.69
12.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00