Nifty
Sensex
:
:
11521.05
38386.75
-11.35 (-0.10%)
23.28 (0.06%)

Pharmaceuticals & Drugs

Rating :
68/99

BSE: 539997 | NSE: Not Listed

49.65
0.50 (1.02%)
20-Mar-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  49.65
  •  49.65
  •  49.65
  •  49.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3000
  •  1.49
  •  57.05
  •  39.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51.00
  • 11.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75.83
  • N/A
  • 1.77

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.14%
  • 20.28%
  • 29.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 14.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.91

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
137.49
98.32
74.17
52.38
59.60
Net Sales Growth
-
39.84%
32.56%
41.60%
-12.11%
 
Cost Of Goods Sold
-
101.59
71.29
56.77
38.67
46.17
Gross Profit
-
35.91
27.03
17.40
13.71
13.42
GP Margin
-
26.12%
27.49%
23.46%
26.17%
22.52%
Total Expenditure
-
125.81
89.41
69.15
49.11
56.07
Power & Fuel Cost
-
2.71
2.81
2.31
1.80
0.00
% Of Sales
-
1.97%
2.86%
3.11%
3.44%
0%
Employee Cost
-
4.89
3.60
2.16
1.60
1.79
% Of Sales
-
3.56%
3.66%
2.91%
3.05%
3.00%
Manufacturing Exp.
-
5.16
2.64
1.41
1.28
0.00
% Of Sales
-
3.75%
2.69%
1.90%
2.44%
0%
General & Admin Exp.
-
3.24
2.58
2.77
1.36
8.10
% Of Sales
-
2.36%
2.62%
3.73%
2.60%
13.59%
Selling & Distn. Exp.
-
8.07
5.04
3.29
4.06
0.00
% Of Sales
-
5.87%
5.13%
4.44%
7.75%
0%
Miscellaneous Exp.
-
0.17
1.46
0.44
0.35
0.00
% Of Sales
-
0.12%
1.48%
0.59%
0.67%
0%
EBITDA
-
11.68
8.91
5.02
3.27
3.53
EBITDA Margin
-
8.50%
9.06%
6.77%
6.24%
5.92%
Other Income
-
0.80
1.21
0.36
0.42
0.14
Interest
-
2.21
1.95
1.22
1.04
0.72
Depreciation
-
2.98
2.51
1.69
1.30
1.20
PBT
-
7.30
5.65
2.48
1.35
1.75
Tax
-
2.87
2.37
1.19
0.55
0.81
Tax Rate
-
39.32%
41.95%
47.98%
40.74%
46.29%
PAT
-
4.54
3.37
1.55
0.91
0.96
PAT before Minority Interest
-
4.42
3.28
1.28
0.80
0.93
Minority Interest
-
0.12
0.09
0.27
0.11
0.03
PAT Margin
-
3.30%
3.43%
2.09%
1.74%
1.61%
PAT Growth
-
34.72%
117.42%
70.33%
-5.21%
 
Unadjusted EPS
-
4.38
6.48
2.56
1.82
2.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
29.75
25.58
21.34
19.08
17.78
Share Capital
10.38
5.19
5.01
4.41
4.41
Total Reserves
19.37
20.40
16.75
14.81
13.37
Non-Current Liabilities
5.47
4.24
3.32
0.83
2.10
Secured Loans
3.11
2.63
2.35
0.30
0.54
Unsecured Loans
1.59
0.67
0.35
0.50
0.87
Long Term Provisions
0.55
0.54
0.17
0.00
0.10
Current Liabilities
61.96
41.60
26.54
17.41
15.27
Trade Payables
22.14
12.74
9.67
4.19
7.31
Other Current Liabilities
15.89
11.46
5.94
6.02
3.84
Short Term Borrowings
21.33
15.09
9.65
6.63
4.10
Short Term Provisions
2.60
2.30
1.28
0.58
0.02
Total Liabilities
96.21
70.92
51.20
37.32
35.12
Net Block
20.38
17.01
12.72
12.74
12.64
Gross Block
35.82
29.58
22.78
23.11
21.37
Accumulated Depreciation
15.44
12.56
10.06
10.37
8.73
Non Current Assets
21.14
17.75
12.88
12.86
12.78
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.63
0.62
0.03
0.03
0.14
Long Term Loans & Adv.
0.12
0.12
0.12
0.10
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
75.00
53.07
38.19
24.46
22.34
Current Investments
4.71
3.03
1.91
0.97
0.50
Inventories
15.03
13.85
10.35
6.46
7.35
Sundry Debtors
37.03
22.61
18.03
9.05
6.75
Cash & Bank
1.61
2.99
1.35
1.03
0.90
Other Current Assets
16.61
0.05
0.06
0.03
6.84
Short Term Loans & Adv.
16.49
10.53
6.50
6.91
6.77
Net Current Assets
13.04
11.47
11.65
7.05
7.08
Total Assets
96.21
70.92
51.21
37.32
35.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.57
4.30
-2.85
PBT
7.30
5.65
2.48
Adjustment
4.36
4.69
3.25
Changes in Working Capital
-9.17
-3.62
-7.31
Cash after chg. in Working capital
2.49
6.72
-1.58
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.06
-2.42
-1.26
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.20
-7.26
-2.47
Net Fixed Assets
-6.25
-6.79
Net Investments
-1.87
-1.99
Others
1.92
1.52
Cash from Financing Activity
5.39
4.60
5.63
Net Cash Inflow / Outflow
-1.38
1.65
0.31
Opening Cash & Equivalents
2.99
1.35
1.03
Closing Cash & Equivalent
1.61
2.99
1.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
27.83
23.79
20.78
20.89
20.16
ROA
5.29%
5.37%
2.90%
2.21%
2.66%
ROE
16.51%
14.41%
6.54%
4.43%
5.26%
ROCE
19.19%
19.74%
12.45%
9.61%
10.52%
Fixed Asset Turnover
4.20
3.76
3.23
2.35
2.79
Receivable days
79.17
75.44
66.62
55.06
41.36
Inventory Days
38.34
44.92
41.35
48.10
44.99
Payable days
49.48
45.68
36.66
43.53
54.27
Cash Conversion Cycle
68.03
74.67
71.31
59.64
32.09
Total Debt/Equity
0.92
0.77
0.62
0.43
0.32
Interest Cover
4.31
3.89
3.02
2.30
3.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.