Nifty
Sensex
:
:
10526.75
34981.02
-73.30 (-0.69%)
-218.78 (-0.62%)

Pharmaceuticals & Drugs

Rating :
68/99

BSE: 539997 | NSE: Not Listed

55.00
0.95 (1.76%)
22-Nov-2018 | 3:41PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  53.25
  •  55.00
  •  53.25
  •  54.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15000
  •  8.25
  •  70.60
  •  39.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 56.08
  • 12.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 72.15
  • 0.56%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.14%
  • 20.28%
  • 29.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.35%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
98.32
74.17
52.38
59.60
Net Sales Growth
-
32.56%
41.60%
-12.11%
 
Cost Of Goods Sold
-
71.29
56.77
38.67
46.17
Gross Profit
-
27.03
17.40
13.71
13.42
GP Margin
-
27.49%
23.46%
26.17%
22.52%
Total Expenditure
-
89.41
69.15
49.11
56.07
Power & Fuel Cost
-
2.81
2.31
1.80
0.00
% Of Sales
-
2.86%
3.11%
3.44%
0%
Employee Cost
-
3.60
2.16
1.60
1.79
% Of Sales
-
3.66%
2.91%
3.05%
3.00%
Manufacturing Exp.
-
2.39
1.41
1.28
0.00
% Of Sales
-
2.43%
1.90%
2.44%
0%
General & Admin Exp.
-
2.86
2.77
1.36
8.10
% Of Sales
-
2.91%
3.73%
2.60%
13.59%
Selling & Distn. Exp.
-
5.00
3.29
4.06
0.00
% Of Sales
-
5.09%
4.44%
7.75%
0%
Miscellaneous Exp.
-
1.46
0.44
0.35
0.00
% Of Sales
-
1.48%
0.59%
0.67%
0%
EBITDA
-
8.91
5.02
3.27
3.53
EBITDA Margin
-
9.06%
6.77%
6.24%
5.92%
Other Income
-
1.21
0.36
0.42
0.14
Interest
-
1.95
1.22
1.04
0.72
Depreciation
-
2.51
1.69
1.30
1.20
PBT
-
5.65
2.48
1.35
1.75
Tax
-
2.37
1.19
0.55
0.81
Tax Rate
-
41.95%
47.98%
40.74%
46.29%
PAT
-
3.37
1.55
0.91
0.96
PAT before Minority Interest
-
3.28
1.28
0.80
0.93
Minority Interest
-
0.09
0.27
0.11
0.03
PAT Margin
-
3.43%
2.09%
1.74%
1.61%
PAT Growth
-
117.42%
70.33%
-5.21%
 
Unadjusted EPS
-
6.32
2.56
1.82
2.56

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
25.09
21.34
19.08
17.78
Share Capital
5.19
5.01
4.41
4.41
Total Reserves
20.40
16.75
14.81
13.37
Non-Current Liabilities
4.24
3.32
0.83
2.10
Secured Loans
2.63
2.35
0.30
0.54
Unsecured Loans
0.67
0.35
0.50
0.87
Long Term Provisions
0.54
0.17
0.00
0.10
Current Liabilities
41.60
26.54
17.41
15.27
Trade Payables
12.74
9.67
4.19
7.31
Other Current Liabilities
11.46
5.94
6.02
3.84
Short Term Borrowings
15.09
9.65
6.63
4.10
Short Term Provisions
2.30
1.28
0.58
0.02
Total Liabilities
70.93
51.20
37.32
35.12
Net Block
17.01
12.72
12.74
12.64
Gross Block
29.58
22.78
23.11
21.37
Accumulated Depreciation
12.56
10.06
10.37
8.73
Non Current Assets
17.75
12.88
12.86
12.78
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
0.62
0.03
0.03
0.14
Long Term Loans & Adv.
0.12
0.12
0.10
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
53.07
38.19
24.46
22.34
Current Investments
3.03
1.91
0.97
0.50
Inventories
13.85
10.35
6.46
7.35
Sundry Debtors
22.61
18.03
9.05
6.75
Cash & Bank
2.99
1.35
1.03
0.90
Other Current Assets
10.58
0.06
0.03
0.07
Short Term Loans & Adv.
10.53
6.50
6.91
6.77
Net Current Assets
11.47
11.65
7.05
7.08
Total Assets
70.92
51.21
37.32
35.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Cash From Operating Activity
4.30
-2.85
PBT
5.65
2.48
Adjustment
4.69
3.25
Changes in Working Capital
-3.62
-7.31
Cash after chg. in Working capital
6.72
-1.58
Interest Paid
0.00
0.00
Tax Paid
-2.42
-1.26
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-7.26
-2.47
Net Fixed Assets
-6.79
Net Investments
-1.99
Others
1.52
Cash from Financing Activity
4.60
5.63
Net Cash Inflow / Outflow
1.65
0.31
Opening Cash & Equivalents
1.35
1.03
Closing Cash & Equivalent
2.99
1.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
23.79
20.78
20.89
20.16
ROA
5.37%
2.90%
2.21%
2.66%
ROE
14.41%
6.54%
4.43%
5.26%
ROCE
19.87%
12.45%
9.61%
10.52%
Fixed Asset Turnover
3.76
3.23
2.35
2.79
Receivable days
75.44
66.62
55.06
41.36
Inventory Days
44.92
41.35
48.10
44.99
Payable days
45.83
36.66
43.53
54.27
Cash Conversion Cycle
74.53
71.31
59.64
32.09
Total Debt/Equity
0.77
0.62
0.43
0.32
Interest Cover
3.89
3.02
2.30
3.41

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.