PBT
-0.23
-0.22
-0.34
-0.15
-1.02
-0.14
-0.60
0.01
0.05
0.56
Adjustment
-0.06
-0.03
-0.02
-0.11
0.77
-0.12
-0.04
0.00
0.00
0.00
Changes in Working Capital
-0.31
-1.02
-1.43
0.18
-0.26
-0.24
-0.80
2.88
0.07
0.18
Cash after chg. in Working capital
-0.60
-1.27
-1.78
-0.07
-0.50
-0.50
-1.44
2.89
0.12
0.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00