Nifty
Sensex
:
:
11844.10
39434.72
187.05 (1.60%)
623.33 (1.61%)

Steel & Iron Products

Rating :
58/99

BSE: 540080 | NSE: Not Listed

30.05
-0.85 (-2.75%)
24-May-2019 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  33.00
  •  33.00
  •  30.05
  •  30.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6
  •  0.00
  •  54.00
  •  23.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.71
  • 14.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 134.70
  • N/A
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.30%
  • 0.00%
  • 27.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 19.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 21.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.99

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
-
777.50
774.48
503.00
596.05
576.47
473.65
372.23
Net Sales Growth
-
0.39%
53.97%
-15.61%
3.40%
21.71%
27.25%
 
Cost Of Goods Sold
-
733.93
738.40
474.16
576.76
553.98
458.98
363.66
Gross Profit
-
43.57
36.08
28.84
19.29
22.49
14.66
8.57
GP Margin
-
5.60%
4.66%
5.73%
3.24%
3.90%
3.10%
2.30%
Total Expenditure
-
758.14
756.18
490.09
585.90
565.32
464.79
369.85
Power & Fuel Cost
-
5.46
5.45
5.63
0.00
0.00
0.00
0.00
% Of Sales
-
0.70%
0.70%
1.12%
0%
0%
0%
0%
Employee Cost
-
2.23
2.20
1.92
1.65
2.96
1.31
0.80
% Of Sales
-
0.29%
0.28%
0.38%
0.28%
0.51%
0.28%
0.21%
Manufacturing Exp.
-
0.91
0.94
1.82
0.00
0.00
0.00
0.00
% Of Sales
-
0.12%
0.12%
0.36%
0%
0%
0%
0%
General & Admin Exp.
-
1.64
1.17
1.14
7.50
8.38
4.49
5.39
% Of Sales
-
0.21%
0.15%
0.23%
1.26%
1.45%
0.95%
1.45%
Selling & Distn. Exp.
-
13.61
7.88
4.41
0.00
0.00
0.00
0.00
% Of Sales
-
1.75%
1.02%
0.88%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.37
0.15
1.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.05%
0.02%
0.20%
0%
0%
0%
0%
EBITDA
-
19.36
18.30
12.91
10.15
11.15
8.86
2.38
EBITDA Margin
-
2.49%
2.36%
2.57%
1.70%
1.93%
1.87%
0.64%
Other Income
-
1.39
1.03
1.07
3.91
3.78
2.27
6.73
Interest
-
16.06
15.62
11.60
11.39
12.22
8.64
6.93
Depreciation
-
0.70
0.54
0.54
0.60
0.57
0.42
0.31
PBT
-
3.99
3.17
1.84
2.07
2.14
2.08
1.87
Tax
-
1.17
1.07
0.61
0.69
0.66
0.56
0.61
Tax Rate
-
36.34%
33.75%
33.15%
33.33%
30.84%
32.37%
32.62%
PAT
-
2.05
2.10
1.23
1.38
1.48
1.17
1.26
PAT before Minority Interest
-
2.05
2.10
1.23
1.38
1.48
1.17
1.26
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
0.26%
0.27%
0.24%
0.23%
0.26%
0.25%
0.34%
PAT Growth
-
-2.38%
70.73%
-10.87%
-6.76%
26.50%
-7.14%
 
Unadjusted EPS
-
2.07
2.41
1.88
18.82
20.24
15.93
20.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
41.64
39.39
26.15
24.82
23.27
21.68
18.13
Share Capital
10.91
10.91
7.31
7.31
7.31
7.31
6.35
Total Reserves
30.74
28.48
18.84
17.51
15.96
14.37
11.78
Non-Current Liabilities
14.45
14.32
14.60
14.51
16.43
10.11
10.77
Secured Loans
0.31
0.00
0.01
0.08
0.00
0.02
0.09
Unsecured Loans
13.54
13.53
14.04
14.03
16.10
9.90
10.63
Long Term Provisions
0.07
0.41
0.21
0.17
0.17
0.16
0.15
Current Liabilities
199.76
191.68
131.83
133.75
141.59
108.55
79.53
Trade Payables
90.63
94.72
52.70
59.24
65.30
26.76
31.01
Other Current Liabilities
3.46
2.78
7.59
6.80
7.27
1.67
1.09
Short Term Borrowings
104.65
93.15
71.03
67.11
68.50
79.66
46.83
Short Term Provisions
1.02
1.04
0.51
0.60
0.52
0.46
0.61
Total Liabilities
255.85
245.39
172.58
173.08
181.29
140.34
108.43
Net Block
17.05
12.27
10.72
10.18
10.39
9.83
8.13
Gross Block
22.82
17.35
15.26
14.18
13.79
12.66
11.29
Accumulated Depreciation
5.77
5.08
4.54
4.00
3.40
2.83
3.16
Non Current Assets
20.19
14.38
14.31
13.72
11.60
11.61
9.44
Capital Work in Progress
0.76
0.00
0.16
0.42
0.00
0.00
0.00
Non Current Investment
1.56
1.35
2.79
2.65
0.88
0.77
0.78
Long Term Loans & Adv.
0.83
0.75
0.64
0.48
0.33
1.01
0.53
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
235.67
231.01
158.26
159.36
169.68
128.73
99.00
Current Investments
2.42
2.15
0.00
0.00
0.00
0.00
0.00
Inventories
19.65
57.49
37.80
50.92
43.88
46.06
29.04
Sundry Debtors
176.60
136.65
100.86
84.37
91.02
58.42
57.88
Cash & Bank
17.60
19.57
14.19
14.80
19.26
18.65
8.87
Other Current Assets
19.40
3.22
1.53
2.12
15.53
5.60
3.20
Short Term Loans & Adv.
12.97
11.93
3.88
7.14
13.93
2.79
1.69
Net Current Assets
35.91
39.33
26.43
25.61
28.10
20.18
19.47
Total Assets
255.86
245.39
172.57
173.08
181.28
140.34
108.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.25
-10.51
6.49
PBT
3.22
3.17
1.84
Adjustment
15.48
15.38
11.14
Changes in Working Capital
-9.65
-28.31
-5.75
Cash after chg. in Working capital
9.06
-9.77
7.22
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.45
-0.74
-0.74
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
-0.36
0.00
0.00
Cash From Investing Activity
-4.57
-4.17
1.74
Net Fixed Assets
-6.23
-1.93
Net Investments
-0.27
-0.56
Others
1.93
-1.68
Cash from Financing Activity
-5.07
17.24
-7.34
Net Cash Inflow / Outflow
-1.39
2.56
0.89
Opening Cash & Equivalents
3.76
1.20
0.31
Closing Cash & Equivalent
2.38
3.76
1.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
38.17
36.10
35.77
33.95
31.84
29.67
28.55
ROA
0.82%
1.00%
0.71%
0.78%
0.92%
0.94%
1.17%
ROE
5.07%
6.40%
4.81%
5.72%
6.58%
5.86%
6.98%
ROCE
12.59%
14.60%
12.36%
12.58%
13.10%
11.08%
11.63%
Fixed Asset Turnover
38.71
48.08
34.83
43.37
44.23
39.92
34.03
Receivable days
73.53
55.29
65.94
52.78
46.63
44.40
54.96
Inventory Days
18.11
22.18
31.59
28.53
28.06
28.67
27.58
Payable days
46.94
34.75
42.88
38.79
30.22
20.92
30.99
Cash Conversion Cycle
44.69
42.72
54.65
42.51
44.48
52.14
51.55
Total Debt/Equity
2.85
2.71
3.26
3.28
3.64
4.13
3.18
Interest Cover
1.20
1.20
1.16
1.18
1.17
1.20
1.27

News Update:


  • Narayani Steels gets recognition of best performer in manufacturer segment for 2018-19
    20th May 2019, 10:46 AM

    The company has been recognized as the best performer at All India Customers Meet-2019

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.