PBT
0.05
-0.28
0.05
0.09
0.19
0.17
0.32
0.03
0.03
0.01
Adjustment
0.01
-0.04
0.02
-0.01
-0.56
0.13
0.16
0.00
0.00
0.00
Changes in Working Capital
-0.07
-1.50
4.46
-0.07
47.73
25.67
-0.44
-11.50
0.00
0.00
Cash after chg. in Working capital
-0.01
-1.81
4.54
0.00
47.36
25.97
0.04
-11.47
0.04
0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.08
0.00
-0.25
0.00
0.00
-0.02
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00