PBT
1.85
0.73
0.27
-4.07
0.78
1.32
0.40
0.29
0.02
0.09
Adjustment
1.26
1.38
1.65
1.40
1.10
1.04
0.91
0.65
1.01
0.71
Changes in Working Capital
-2.74
-0.73
2.36
-1.31
2.29
-3.80
0.59
1.05
-0.46
0.89
Cash after chg. in Working capital
0.37
1.38
4.28
-3.98
4.17
-1.43
1.90
2.00
0.57
1.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.05
-0.49
-0.66
-0.11
-0.20
-0.02
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00