Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Franklin Industries Ltd.

Trading

Rating :

N/A

BSE: 540190 | NSE: Not Listed

Watchlist

NSE BSE

4.89

16-Apr-2024

Open
High
Low
Previous Close

4.68
4.91
4.45
4.68

Volume
Traded Value (lacs)
52 Week High
52 Week Low

717
24.92
8.09
1.13

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.68
3.96
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.72
N/A
1.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
3.37
10.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
80.32
-

PAT CAGR (%)

10 Years
5 Years
3 Years

35.59
18.47
73.80

P:E (Median)

8 Years
5 Years
3 Years

30.40
20.45
19.96

P:BV (Average)

8 Years
5 Years
3 Years

1.47
1.47
1.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

35.04
4.32
16.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 16.73 8.10 106.54% 8.53 1.70 401.76% 7.27 2.52 188.49% 8.19 1.09 651.38%
Expenses 12.05 7.67 57.11% 7.52 1.46 415.07% 6.52 2.42 169.42% 6.11 1.48 312.84%
EBITDA 4.68 0.43 988.37% 1.01 0.24 320.83% 0.75 0.10 650.00% 2.08 -0.39 -
EBIDTM 27.95% 5.33% 11.87% 14.28% 10.26% 4.04% 25.45% -35.91%
Other Income 0.00 0.00 0 0.00 0.00 0 0.07 0.00 0 0.00 0.07 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.00 0.00 0 0.01 0.00 0 0.00 0.03 -100.00%
PBT 4.66 0.43 983.72% 1.01 0.24 320.83% 0.81 0.10 710.00% -0.47 -0.34 -
Tax 1.21 0.11 1,000.00% 0.26 0.06 333.33% 0.21 0.03 600.00% -0.13 0.01 -
PAT 3.45 0.32 978.12% 0.75 0.18 316.67% 0.60 0.08 650.00% -0.34 -0.35 -
PATM 20.63% 3.95% 8.78% 10.58% 8.28% 3.01% -4.14% -32.60%
EPS 0.95 0.09 955.56% 0.21 0.05 320.00% 0.17 0.02 750.00% -0.09 -0.10 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 40.72 20.52 17.01 15.02 13.14 17.39 20.77 1.46 1.44 0.50 0.00 Net Sales Growth 203.65% 20.63% 13.25% 14.31% -24.44% -16.27% 1322.60% 1.39% 188.00% 0 Cost Of Goods Sold 32.00 17.54 16.86 15.01 12.98 17.11 20.55 1.12 1.40 0.47 0.00 Gross Profit 8.72 2.98 0.14 0.01 0.15 0.28 0.22 0.34 0.04 0.02 0.00 GP Margin 21.41% 14.52% 0.82% 0.07% 1.14% 1.61% 1.06% 23.29% 2.78% 4.00% 0 Total Expenditure 32.20 17.66 17.04 15.09 13.14 17.24 20.62 1.47 1.44 0.51 0.01 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Employee Cost - 0.07 0.06 0.07 0.07 0.09 0.01 0.01 0.02 0.02 0.00 % Of Sales - 0.34% 0.35% 0.47% 0.53% 0.52% 0.05% 0.68% 1.39% 4.00% 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 General & Admin Exp. - 0.05 0.12 0.01 0.09 0.04 0.06 0.34 0.02 0.01 0.01 % Of Sales - 0.24% 0.71% 0.07% 0.68% 0.23% 0.29% 23.29% 1.39% 2.00% 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0.69% 0% 0 EBITDA 8.52 2.86 -0.03 -0.07 0.00 0.15 0.15 -0.01 0.00 -0.01 -0.01 EBITDA Margin 20.92% 13.94% -0.18% -0.47% 0% 0.86% 0.72% -0.68% 0% -2.00% 0 Other Income 0.07 0.00 0.07 0.15 0.08 0.00 0.01 0.03 0.01 0.02 0.02 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00 0.00 PBT 6.01 2.84 0.02 0.05 0.05 0.13 0.13 0.02 0.01 0.01 0.01 Tax 1.55 0.08 0.01 0.01 0.01 0.03 0.00 0.01 0.00 0.00 0.00 Tax Rate 25.79% 27.59% 50.00% 20.00% 20.00% 23.08% 0.00% 50.00% 0.00% 0.00% 0.00% PAT 4.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 0.01 0.01 PAT before Minority Interest 4.46 0.21 0.01 0.04 0.04 0.09 0.13 0.01 0.01 0.01 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.95% 1.02% 0.06% 0.27% 0.30% 0.52% 0.63% 0.68% 0.69% 2.00% 0 PAT Growth 1,839.13% 2,000.00% -75.00% 0.00% -55.56% -30.77% 1,200.00% 0.00% 0.00% 0.00% EPS 1.23 0.06 0.00 0.01 0.01 0.02 0.04 0.00 0.00 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 4.09 3.88 3.87 3.83 3.79 3.69 3.57 3.56 3.54 0.16 Share Capital 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 3.62 0.24 Total Reserves 0.48 0.26 0.25 0.21 0.17 0.08 -0.05 -0.06 -0.07 -0.08 Non-Current Liabilities 0.03 0.02 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 5.70 7.43 2.45 3.47 1.27 0.69 0.01 0.09 0.01 0.00 Trade Payables 5.51 7.38 2.40 3.44 1.24 0.67 0.00 0.08 0.00 0.00 Other Current Liabilities 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.12 0.04 0.05 0.03 0.03 0.01 0.01 0.01 0.01 0.00 Total Liabilities 9.82 11.33 6.34 7.32 5.07 4.38 3.58 3.65 3.55 0.16 Net Block 0.38 0.41 0.44 0.46 0.49 0.51 0.00 0.00 0.00 0.00 Gross Block 0.55 0.55 0.55 0.55 0.55 0.55 0.01 0.01 0.00 0.00 Accumulated Depreciation 0.16 0.13 0.11 0.08 0.06 0.03 0.00 0.00 0.00 0.00 Non Current Assets 0.38 2.43 2.52 1.29 2.36 2.39 2.91 3.48 3.25 0.12 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.47 0.59 0.12 0.12 Long Term Loans & Adv. 0.00 2.02 2.09 0.83 1.87 1.87 2.44 2.89 3.13 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 9.43 8.90 3.82 6.03 2.71 1.99 0.67 0.16 0.31 0.04 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 1.86 1.15 0.46 0.45 0.02 0.03 0.00 Sundry Debtors 4.39 5.59 3.42 0.91 1.00 1.49 0.14 0.11 0.20 0.00 Cash & Bank 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 0.04 Other Current Assets 5.04 0.00 0.00 0.00 0.40 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 5.04 3.30 0.21 3.25 0.40 0.00 0.00 0.00 0.00 0.00 Net Current Assets 3.74 1.47 1.37 2.55 1.44 1.31 0.65 0.07 0.30 0.04 Total Assets 9.81 11.33 6.34 7.32 5.07 4.38 3.58 3.64 3.56 0.16

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.62 -0.70 1.44 -1.18 0.10 0.03 -0.07 0.42 -3.33 0.01 PBT 0.29 0.02 0.05 0.05 0.13 0.13 0.02 0.01 0.01 0.01 Adjustment 0.03 0.03 0.03 0.03 0.04 0.03 0.00 0.00 0.00 0.00 Changes in Working Capital -1.86 -0.74 1.37 -1.26 -0.03 -0.12 -0.08 0.41 -3.34 0.00 Cash after chg. in Working capital -1.54 -0.70 1.45 -1.17 0.14 0.03 -0.06 0.43 -3.33 0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 0.00 -0.01 -0.01 -0.03 0.00 -0.01 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 0.00 0.00 -0.07 0.12 -0.48 0.00 0.00 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 -0.54 0.00 -0.01 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.47 0.12 -0.47 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 1.61 0.53 -1.26 1.04 0.00 0.00 0.00 0.00 3.38 0.00 Net Cash Inflow / Outflow -0.01 -0.17 0.18 -0.14 0.10 -0.04 0.05 -0.05 0.04 0.01 Opening Cash & Equivalents 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 0.04 0.03 Closing Cash & Equivalent 0.01 0.02 0.19 0.01 0.15 0.04 0.08 0.03 0.09 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 1.13 10.73 10.70 10.58 10.47 10.22 9.87 9.84 9.81 6.68 ROA 2.03% 0.08% 0.59% 0.65% 1.98% 3.16% 0.32% 0.30% 0.51% 8.74% ROE 5.37% 0.18% 1.05% 1.05% 2.50% 3.46% 0.33% 0.30% 0.51% 8.79% ROCE 7.24% 0.45% 1.47% 1.43% 3.39% 3.47% 0.48% 0.42% 0.75% 8.83% Fixed Asset Turnover 37.64 31.20 27.55 24.10 31.91 75.24 209.72 207.19 0.00 0.00 Receivable days 88.72 96.61 52.55 26.51 26.13 14.31 31.85 39.44 144.65 0.00 Inventory Days 0.00 0.00 0.00 41.89 16.88 7.92 57.85 5.36 19.06 0.00 Payable days 134.13 105.88 71.02 65.70 19.43 11.92 0.00 10.14 0.00 0.00 Cash Conversion Cycle -45.41 -9.27 -18.46 2.69 23.59 10.31 89.70 34.66 163.71 0.00 Total Debt/Equity 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 319.94 15.71 21.69 100.47 307.70 260.15 56.78 119.75 68.75 208.37

Top Investors:

sewata devi mewara

mumal devi mewara

nilratan suppliers private limited

snehaben christian

asif abdulgani ansari

imran saleem khan

mehta mohatia divyakant

milan bhanukumar solanki

sarojben rajkumar udhani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback