PBT
-0.16
-0.08
-0.08
-0.03
0.08
0.02
0.05
0.10
0.01
0.01
Adjustment
-0.40
0.25
0.40
0.01
0.00
0.00
-0.01
0.00
0.00
0.00
Changes in Working Capital
-2.49
0.01
-0.91
-0.84
0.05
-1.48
1.02
-1.46
-0.28
-1.36
Cash after chg. in Working capital
-3.05
0.18
-0.59
-0.86
0.13
-1.46
1.06
-1.36
-0.27
-1.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.04
-0.04
-0.04
-0.04
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.04
0.03
0.06
0.00
0.00
0.00