Nifty
:
22302.50
Sensex
:
73466.39
0.00 (0.00%)
-45.46 (-0.06%)
Nifty
Sensex
:
:
22302.50
73466.39
0.00 (0.00%)
-45.46 (-0.06%)

Raideep Industries Ltd.

Trading

Rating :
N/A

BSE: 540270 | NSE: Not Listed

NSE BSE
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • N/A
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -0.19
  • %
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.88%
  • 0.01%
  • 33.10%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.63
  • -7.89
  • 11.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.98
  • 3.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.48
  • 37.18
  • 81.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
5.47
8.38
-34.73%
0.26
5.82
-95.53%
0.87
2.88
-69.79%
10.42
6.67
56.22%
Expenses
5.50
8.51
-35.37%
0.37
5.90
-93.73%
0.97
2.98
-67.45%
10.43
6.76
54.29%
EBITDA
-0.02
-0.12
-
-0.11
-0.08
-
-0.10
-0.11
-
-0.01
-0.09
-
EBIDTM
-0.38%
-1.46%
-44.31%
-1.31%
-11.53%
-3.83%
-0.09%
-1.42%
Other Income
0.22
0.17
29.41%
0.17
0.18
-5.56%
0.17
0.17
0.00%
0.19
0.20
-5.00%
Interest
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
0.01
0.00%
0.01
-0.05
-
Depreciation
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.02
0.00%
0.02
0.09
-77.78%
PBT
0.18
0.03
500.00%
0.03
0.08
-62.50%
0.05
0.04
25.00%
0.15
0.06
150.00%
Tax
0.02
0.01
100.00%
0.00
0.02
-100.00%
0.01
0.01
0.00%
0.05
0.02
150.00%
PAT
0.16
0.02
700.00%
0.03
0.06
-50.00%
0.03
0.03
0.00%
0.10
0.04
150.00%
PATM
2.96%
0.24%
12.55%
1.08%
4.04%
1.11%
0.95%
0.66%
EPS
0.56
0.66
-15.15%
0.70
0.40
75.00%
0.41
0.36
13.89%
6.42
0.54
1,088.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
17.02
27.50
20.10
19.62
22.35
41.48
27.23
43.62
Net Sales Growth
-28.34%
36.82%
2.45%
-12.21%
-46.12%
52.33%
-37.57%
 
Cost Of Goods Sold
16.82
27.41
20.04
19.49
22.12
41.20
26.93
43.07
Gross Profit
0.20
0.08
0.06
0.14
0.23
0.29
0.30
0.56
GP Margin
1.18%
0.29%
0.30%
0.71%
1.03%
0.70%
1.10%
1.28%
Total Expenditure
17.27
27.82
20.44
19.89
22.51
41.62
27.40
43.50
Power & Fuel Cost
-
0.01
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.04%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.20
0.18
0.18
0.17
0.22
0.21
0.18
% Of Sales
-
0.73%
0.90%
0.92%
0.76%
0.53%
0.77%
0.41%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.19
0.21
0.22
0.16
0.13
0.20
0.25
% Of Sales
-
0.69%
1.04%
1.12%
0.72%
0.31%
0.73%
0.57%
Selling & Distn. Exp.
-
0.00
0.00
0.01
0.04
0.08
0.00
0.00
% Of Sales
-
0%
0%
0.05%
0.18%
0.19%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.05
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0.18%
0%
EBITDA
-0.24
-0.32
-0.34
-0.27
-0.16
-0.14
-0.17
0.12
EBITDA Margin
-1.41%
-1.16%
-1.69%
-1.38%
-0.72%
-0.34%
-0.62%
0.28%
Other Income
0.75
4.92
1.37
1.13
1.12
1.15
0.79
0.61
Interest
0.04
0.02
0.03
0.00
0.00
0.00
0.00
0.00
Depreciation
0.08
0.06
0.11
0.07
0.07
0.07
0.02
0.05
PBT
0.41
4.51
0.90
0.79
0.90
0.95
0.60
0.67
Tax
0.08
0.09
0.06
0.05
0.04
0.04
0.04
0.06
Tax Rate
19.51%
2.00%
6.67%
6.33%
4.44%
4.21%
6.67%
8.96%
PAT
0.32
4.42
0.84
0.74
0.87
0.91
0.56
0.61
PAT before Minority Interest
0.32
4.42
0.84
0.74
0.87
0.91
0.56
0.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.88%
16.07%
4.18%
3.77%
3.89%
2.19%
2.06%
1.40%
PAT Growth
113.33%
426.19%
13.51%
-14.94%
-4.40%
62.50%
-8.20%
 
EPS
0.58
8.04
1.53
1.35
1.58
1.65
1.02
1.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
14.94
10.52
9.67
8.94
8.07
7.16
6.60
Share Capital
5.51
5.51
5.51
5.51
5.51
5.51
5.51
Total Reserves
9.43
5.01
4.17
3.43
2.56
1.65
1.09
Non-Current Liabilities
0.26
0.28
0.31
0.01
0.01
0.01
0.01
Secured Loans
0.23
0.26
0.30
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
11.98
12.82
12.23
10.97
11.67
8.53
8.73
Trade Payables
11.82
12.79
12.18
10.93
11.51
8.35
8.57
Other Current Liabilities
0.16
0.03
0.06
0.05
0.16
0.18
0.16
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
27.18
23.62
22.21
19.92
19.75
15.70
15.34
Net Block
1.86
1.92
1.98
1.63
1.65
1.67
1.65
Gross Block
2.09
2.09
2.09
1.71
1.71
1.71
1.68
Accumulated Depreciation
0.23
0.17
0.11
0.08
0.06
0.04
0.02
Non Current Assets
14.27
10.13
9.55
8.67
7.97
7.27
6.86
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
12.01
7.80
7.12
6.54
5.78
5.02
4.58
Long Term Loans & Adv.
0.40
0.40
0.40
0.40
0.40
0.40
0.40
Other Non Current Assets
0.00
0.00
0.05
0.09
0.14
0.18
0.23
Current Assets
12.91
13.49
12.67
11.25
11.78
8.43
8.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.48
2.24
2.60
2.42
1.83
0.78
0.60
Sundry Debtors
1.90
2.10
1.41
1.98
2.82
1.24
0.36
Cash & Bank
0.02
0.10
0.01
0.19
0.03
0.07
0.33
Other Current Assets
9.50
0.00
0.01
0.00
7.10
6.33
7.17
Short Term Loans & Adv.
9.50
9.06
8.64
6.66
7.10
6.33
7.17
Net Current Assets
0.92
0.67
0.43
0.28
0.10
-0.10
-0.26
Total Assets
27.18
23.62
22.22
19.92
19.75
15.70
15.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-4.51
-0.81
0.75
0.33
0.34
0.00
0.00
PBT
0.31
0.22
0.21
0.90
0.95
0.00
0.00
Adjustment
-4.83
-1.24
-1.06
-1.06
-1.09
0.00
0.00
Changes in Working Capital
0.02
0.21
1.60
0.52
0.52
0.00
0.00
Cash after chg. in Working capital
-4.51
-0.81
0.75
0.37
0.38
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.04
-0.04
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.47
0.96
-1.23
0.35
0.39
0.00
0.00
Net Fixed Assets
0.00
0.00
-0.38
0.00
0.00
-0.03
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
Others
4.47
0.96
-0.85
0.35
0.39
0.03
Cash from Financing Activity
-0.05
-0.06
0.31
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-0.08
0.09
-0.18
0.69
0.73
0.00
0.00
Opening Cash & Equivalents
0.10
0.01
0.19
0.07
0.07
0.00
0.00
Closing Cash & Equivalent
0.02
0.10
0.01
0.76
0.80
0.00
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
27.12
19.09
17.56
16.22
14.65
13.00
11.98
ROA
17.41%
3.68%
3.50%
4.38%
5.12%
3.63%
3.99%
ROE
34.74%
8.36%
7.93%
10.21%
11.91%
8.20%
9.28%
ROCE
34.97%
8.94%
8.36%
10.64%
12.47%
8.79%
10.17%
Fixed Asset Turnover
13.14
9.61
10.32
13.06
24.23
16.07
26.02
Receivable days
26.57
31.83
31.49
39.16
17.82
10.69
3.02
Inventory Days
24.67
43.93
46.74
34.66
11.48
9.29
5.04
Payable days
163.83
227.35
216.43
178.01
85.08
113.68
72.23
Cash Conversion Cycle
-112.60
-151.59
-138.20
-104.19
-55.78
-93.69
-64.18
Total Debt/Equity
0.02
0.03
0.03
0.00
0.00
0.00
0.00
Interest Cover
192.96
36.78
4774.31
1151.75
1440.84
716.00
531.73

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Raideep Industries - Quarterly Results
    13th Feb 2024, 15:09 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.