PBT
0.31
0.22
0.21
0.14
0.18
0.17
0.22
0.10
0.03
0.07
Adjustment
-0.62
-0.56
-0.48
-0.30
-0.32
-0.28
-0.14
-0.17
0.62
-0.04
Changes in Working Capital
0.02
0.21
1.60
-0.46
0.52
-1.26
9.49
9.49
10.14
-12.57
Cash after chg. in Working capital
-0.30
-0.13
1.33
-0.61
0.38
-1.38
9.57
9.43
10.79
-12.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.13
Tax Paid
0.00
0.00
0.00
-0.04
-0.04
-0.04
-0.06
-0.03
-0.03
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00