Nifty
Sensex
:
:
10592.20
35167.26
-64.00 (-0.60%)
-307.25 (-0.87%)

Consumer Food

Rating :
N/A

BSE: 540332 | NSE: Not Listed

52.00
0.25 (0.48%)
16-Nov-2018 | 4:01PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  52.00
  •  52.00
  •  52.00
  •  51.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2000
  •  1.04
  •  78.00
  •  51.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 25.31
  • 20.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.34
  • N/A
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.99%
  • 0.00%
  • 39.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.47%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
65.90
59.45
51.63
Net Sales Growth
-
10.85%
15.15%
 
Cost Of Goods Sold
-
54.39
48.24
42.11
Gross Profit
-
11.52
11.22
9.53
GP Margin
-
17.48%
18.87%
18.46%
Total Expenditure
-
62.64
56.31
47.89
Power & Fuel Cost
-
1.85
1.79
1.79
% Of Sales
-
2.81%
3.01%
3.47%
Employee Cost
-
1.93
1.90
1.29
% Of Sales
-
2.93%
3.20%
2.50%
Manufacturing Exp.
-
1.13
0.87
0.40
% Of Sales
-
1.71%
1.46%
0.77%
General & Admin Exp.
-
1.05
1.42
1.05
% Of Sales
-
1.59%
2.39%
2.03%
Selling & Distn. Exp.
-
1.20
1.14
1.18
% Of Sales
-
1.82%
1.92%
2.29%
Miscellaneous Exp.
-
1.10
0.95
0.06
% Of Sales
-
1.67%
1.60%
0.12%
EBITDA
-
3.26
3.14
3.74
EBITDA Margin
-
4.95%
5.28%
7.24%
Other Income
-
2.30
1.77
0.19
Interest
-
2.60
2.41
1.73
Depreciation
-
1.30
1.05
0.88
PBT
-
1.66
1.45
1.32
Tax
-
0.44
0.37
0.35
Tax Rate
-
26.51%
25.52%
18.23%
PAT
-
1.23
1.08
1.57
PAT before Minority Interest
-
1.23
1.08
1.57
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
1.87%
1.82%
3.04%
PAT Growth
-
13.89%
-31.21%
 
Unadjusted EPS
-
2.97
3.08
5.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
20.44
12.21
7.10
Share Capital
4.87
4.12
3.44
Total Reserves
14.57
8.09
3.65
Non-Current Liabilities
2.73
4.90
3.76
Secured Loans
1.21
1.87
2.10
Unsecured Loans
0.93
2.39
1.26
Long Term Provisions
0.11
0.18
0.01
Current Liabilities
17.51
14.77
12.60
Trade Payables
1.39
1.31
1.18
Other Current Liabilities
3.39
5.41
3.22
Short Term Borrowings
12.31
7.73
7.81
Short Term Provisions
0.42
0.31
0.38
Total Liabilities
40.68
31.88
23.46
Net Block
9.81
7.33
6.41
Gross Block
14.03
10.37
8.41
Accumulated Depreciation
4.22
3.04
1.99
Non Current Assets
10.65
10.17
8.62
Capital Work in Progress
0.23
1.44
0.44
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.61
1.40
1.76
Other Non Current Assets
0.00
0.00
0.00
Current Assets
30.03
21.71
14.84
Current Investments
1.32
0.00
0.00
Inventories
19.50
15.40
10.80
Sundry Debtors
2.36
2.22
1.97
Cash & Bank
2.34
0.26
0.58
Other Current Assets
4.50
0.59
0.10
Short Term Loans & Adv.
3.80
3.25
1.40
Net Current Assets
12.52
6.94
2.25
Total Assets
40.68
31.88
23.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.55
-0.28
0.00
PBT
1.66
1.45
0.00
Adjustment
3.24
2.98
0.00
Changes in Working Capital
-5.82
-4.24
0.00
Cash after chg. in Working capital
-0.91
0.19
0.00
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.63
-0.47
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-3.25
-2.47
0.00
Net Fixed Assets
-2.45
-2.94
Net Investments
-1.32
0.00
Others
0.52
0.47
Cash from Financing Activity
6.88
2.44
0.00
Net Cash Inflow / Outflow
2.08
-0.32
0.00
Opening Cash & Equivalents
0.26
0.58
0.00
Closing Cash & Equivalent
2.34
0.26
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
39.94
29.66
20.61
ROA
3.39%
3.90%
6.70%
ROE
7.77%
11.16%
22.14%
ROCE
12.89%
15.74%
17.59%
Fixed Asset Turnover
5.40
6.33
6.14
Receivable days
12.68
12.86
13.90
Inventory Days
96.63
80.42
76.37
Payable days
7.43
7.58
8.35
Cash Conversion Cycle
101.89
85.69
81.92
Total Debt/Equity
0.89
1.32
1.92
Interest Cover
1.64
1.60
2.11

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.