Nifty
Sensex
:
:
10763.40
35774.88
81.20 (0.76%)
317.72 (0.90%)

Consumer Durables - Domestic Appliances

Rating :
N/A

BSE: 590012 | NSE: Not Listed

  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 952.65
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,310.13
  • 0.29%
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.65%
  • 15.00%
  • 32.06%
  • FII
  • DII
  • Others
  • 0%
  • 0.33%
  • 1.96%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
2,015.28
807.34
705.49
115.76
493.76
453.81
Net Sales Growth
-
149.62%
14.44%
509.44%
-76.56%
8.80%
 
Cost Of Goods Sold
-
1,406.60
550.56
470.84
90.80
318.13
306.18
Gross Profit
-
608.67
256.78
234.64
24.96
175.62
147.63
GP Margin
-
30.20%
31.81%
33.26%
21.56%
35.57%
32.53%
Total Expenditure
-
2,008.25
773.32
683.65
119.30
475.50
443.35
Power & Fuel Cost
-
5.81
2.00
2.16
0.79
2.31
2.42
% Of Sales
-
0.29%
0.25%
0.31%
0.68%
0.47%
0.53%
Employee Cost
-
188.12
51.39
51.08
4.34
36.00
32.51
% Of Sales
-
9.33%
6.37%
7.24%
3.75%
7.29%
7.16%
Manufacturing Exp.
-
47.85
15.64
11.71
4.09
5.83
6.47
% Of Sales
-
2.37%
1.94%
1.66%
3.53%
1.18%
1.43%
General & Admin Exp.
-
132.00
19.56
13.19
1.50
30.92
27.28
% Of Sales
-
6.55%
2.42%
1.87%
1.30%
6.26%
6.01%
Selling & Distn. Exp.
-
227.19
113.20
133.16
16.74
80.68
66.21
% Of Sales
-
11.27%
14.02%
18.87%
14.46%
16.34%
14.59%
Miscellaneous Exp.
-
0.67
20.97
1.51
1.04
1.63
2.27
% Of Sales
-
0.03%
2.60%
0.21%
0.90%
0.33%
0.50%
EBITDA
-
7.03
34.02
21.84
-3.54
18.26
10.46
EBITDA Margin
-
0.35%
4.21%
3.10%
-3.06%
3.70%
2.30%
Other Income
-
15.26
7.98
6.71
8.09
10.82
10.75
Interest
-
36.36
4.75
1.67
2.41
2.56
2.45
Depreciation
-
35.17
6.06
6.25
0.91
4.44
3.60
PBT
-
-49.24
31.19
20.63
1.23
22.08
15.16
Tax
-
0.93
10.46
-1.31
0.07
8.40
6.31
Tax Rate
-
-1.89%
33.54%
-6.35%
5.69%
38.04%
41.62%
PAT
-
-50.17
20.72
21.94
1.17
13.05
8.39
PAT before Minority Interest
-
-50.17
20.72
21.94
1.17
13.68
8.85
Minority Interest
-
0.00
0.00
0.00
0.00
-0.63
-0.46
PAT Margin
-
-2.49%
2.57%
3.11%
1.01%
2.64%
1.85%
PAT Growth
-
-
-5.56%
1,775.21%
-91.03%
55.54%
 
Unadjusted EPS
-
-10.46
5.19
19.81
0.55
60.10
38.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
138.04
105.33
88.96
7.82
49.54
37.99
Share Capital
47.98
25.54
18.07
28.56
2.28
2.28
Total Reserves
90.06
79.79
70.88
-20.74
47.26
35.72
Non-Current Liabilities
59.46
19.66
33.18
4.72
43.36
44.56
Secured Loans
42.55
10.59
25.07
3.83
20.11
20.39
Unsecured Loans
0.00
11.55
12.63
0.88
22.61
23.77
Long Term Provisions
5.83
0.00
0.00
0.00
0.00
0.00
Current Liabilities
718.22
131.80
143.70
37.81
127.31
116.78
Trade Payables
279.93
117.13
131.72
25.47
120.56
108.78
Other Current Liabilities
92.49
4.05
3.94
9.79
3.75
4.89
Short Term Borrowings
334.79
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.01
10.62
8.05
2.54
3.01
3.12
Total Liabilities
915.72
256.79
265.84
50.35
219.86
205.85
Net Block
233.80
34.06
38.66
6.70
37.41
35.33
Gross Block
399.28
67.14
70.74
16.79
75.45
72.80
Accumulated Depreciation
165.48
33.08
32.08
10.09
38.04
37.47
Non Current Assets
276.93
47.85
38.69
11.45
37.80
35.50
Capital Work in Progress
0.66
0.25
0.02
0.00
0.38
0.17
Non Current Investment
10.37
13.54
0.01
4.75
0.00
0.00
Long Term Loans & Adv.
30.79
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.31
0.00
0.00
0.00
0.00
0.00
Current Assets
638.80
208.94
227.15
38.21
179.83
167.11
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
403.40
79.80
79.44
14.38
75.72
67.49
Sundry Debtors
169.02
77.30
94.16
10.21
65.93
66.52
Cash & Bank
46.08
36.22
34.51
5.85
26.27
22.80
Other Current Assets
20.30
0.59
1.36
0.61
11.91
10.31
Short Term Loans & Adv.
13.37
15.02
17.68
7.15
11.68
9.88
Net Current Assets
-79.42
77.13
83.44
0.40
52.52
50.33
Total Assets
915.73
256.79
265.84
50.35
219.85
205.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
36.72
37.43
-28.95
-1.27
22.20
22.20
PBT
-49.24
31.19
20.63
1.23
22.08
22.08
Adjustment
69.00
8.13
8.02
3.02
7.36
7.36
Changes in Working Capital
19.17
2.73
-52.55
-4.89
1.35
1.35
Cash after chg. in Working capital
38.93
42.05
-23.90
-0.63
30.79
30.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.21
-4.62
-4.00
-0.57
-8.59
-8.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.86
-12.64
-6.18
4.11
-12.83
-12.83
Net Fixed Assets
-321.69
3.37
-53.94
12.88
-1.23
Net Investments
-12.09
-13.38
4.48
12.96
-7.44
Others
317.92
-2.63
43.28
-21.73
-4.16
Cash from Financing Activity
-31.47
-23.08
31.31
-3.04
-5.90
-5.90
Net Cash Inflow / Outflow
-10.61
1.71
-3.82
-0.20
3.47
3.47
Opening Cash & Equivalents
50.30
34.51
5.85
6.05
22.80
22.80
Closing Cash & Equivalent
39.40
36.22
34.51
5.85
26.27
26.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
27.95
39.45
69.79
-0.17
203.34
147.92
ROA
-8.56%
7.93%
13.87%
0.86%
6.43%
4.30%
ROE
-42.72%
23.28%
57.04%
5.08%
34.22%
26.30%
ROCE
-3.90%
29.35%
33.32%
7.21%
29.54%
22.63%
Fixed Asset Turnover
8.74
11.85
16.49
2.76
6.86
6.39
Receivable days
22.06
38.30
26.39
109.34
47.52
52.16
Inventory Days
43.28
35.57
23.72
129.37
51.37
52.92
Payable days
34.31
50.68
35.55
204.72
81.85
83.32
Cash Conversion Cycle
31.04
23.20
14.56
34.00
17.04
21.76
Total Debt/Equity
3.01
0.22
0.45
0.66
0.92
1.31
Interest Cover
-0.35
7.57
13.33
1.51
9.63
7.20

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.