Nifty
Sensex
:
:
10682.20
35457.16
65.50 (0.62%)
196.62 (0.56%)

Miscellaneous

Rating :
N/A

BSE: 590033 | NSE: Not Listed

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93.80
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 100.86
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 3.15%
  • 21.31%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 0.50%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 10
Mar 09
Mar 08
Net Sales
-
146.54
141.90
135.68
Net Sales Growth
-
3.27%
4.58%
 
Cost Of Goods Sold
-
90.54
86.14
80.54
Gross Profit
-
56.00
55.75
55.13
GP Margin
-
38.21%
39.29%
40.63%
Total Expenditure
-
135.01
126.56
119.83
Power & Fuel Cost
-
2.44
2.36
2.39
% Of Sales
-
1.67%
1.66%
1.76%
Employee Cost
-
16.69
14.55
13.39
% Of Sales
-
11.39%
10.25%
9.87%
Manufacturing Exp.
-
8.14
8.89
8.82
% Of Sales
-
5.55%
6.26%
6.50%
General & Admin Exp.
-
6.74
6.78
5.19
% Of Sales
-
4.60%
4.78%
3.83%
Selling & Distn. Exp.
-
10.02
7.36
8.69
% Of Sales
-
6.84%
5.19%
6.40%
Miscellaneous Exp.
-
0.44
0.48
0.80
% Of Sales
-
0.30%
0.34%
0.59%
EBITDA
-
11.53
15.34
15.85
EBITDA Margin
-
7.87%
10.81%
11.68%
Other Income
-
2.33
3.26
2.88
Interest
-
1.91
1.27
1.24
Depreciation
-
3.64
3.74
2.74
PBT
-
8.31
13.58
14.74
Tax
-
2.93
4.32
5.65
Tax Rate
-
35.26%
31.81%
38.33%
PAT
-
5.39
9.26
9.09
PAT before Minority Interest
-
5.38
9.26
9.09
Minority Interest
-
0.01
0.00
0.00
PAT Margin
-
3.68%
6.53%
6.70%
PAT Growth
-
-41.79%
1.87%
 
Unadjusted EPS
-
8.90
15.30
15.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Shareholder's Funds
50.84
46.88
39.72
Share Capital
6.05
6.05
6.05
Total Reserves
44.80
40.83
33.67
Non-Current Liabilities
19.52
12.80
14.55
Secured Loans
15.10
7.90
8.70
Unsecured Loans
0.44
1.33
2.22
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
43.82
25.78
38.35
Trade Payables
16.83
18.03
18.90
Other Current Liabilities
1.20
1.44
1.23
Short Term Borrowings
0.00
0.00
0.00
Short Term Provisions
25.78
6.32
18.21
Total Liabilities
114.18
85.47
92.62
Net Block
43.66
40.26
33.51
Gross Block
60.75
56.12
46.98
Accumulated Depreciation
17.09
15.86
13.47
Non Current Assets
46.18
41.34
34.08
Capital Work in Progress
2.52
1.08
0.57
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
67.89
44.13
58.54
Current Investments
0.00
0.00
0.00
Inventories
9.15
10.67
9.46
Sundry Debtors
26.69
21.73
28.29
Cash & Bank
1.60
3.92
2.14
Other Current Assets
30.46
0.05
0.05
Short Term Loans & Adv.
30.45
7.77
18.61
Net Current Assets
24.07
18.35
20.19
Total Assets
114.18
85.47
92.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
3.50
17.45
10.33
PBT
8.31
13.58
14.74
Adjustment
5.20
4.62
3.65
Changes in Working Capital
-6.98
3.67
-3.93
Cash after chg. in Working capital
6.53
21.87
14.46
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.02
-4.42
-4.13
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-8.50
-10.96
-8.31
Net Fixed Assets
-6.08
-9.65
Net Investments
0.13
0.00
Others
-2.55
-1.31
Cash from Financing Activity
2.68
-4.71
-2.98
Net Cash Inflow / Outflow
-2.32
1.78
-0.97
Opening Cash & Equivalents
3.92
2.14
2.93
Closing Cash & Equivalent
1.60
3.92
2.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
83.88
77.52
65.67
ROA
5.39%
10.39%
9.81%
ROE
11.02%
21.38%
22.88%
ROCE
16.70%
27.82%
31.56%
Fixed Asset Turnover
2.71
3.03
3.16
Receivable days
55.89
58.41
69.64
Inventory Days
22.87
23.51
23.30
Payable days
48.47
54.34
58.39
Cash Conversion Cycle
30.28
27.57
34.55
Total Debt/Equity
0.31
0.20
0.27
Interest Cover
5.36
11.67
12.89

Annual Reports:

News Update:


No Latest News!

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.