PBT
-8.88
-0.39
-3.90
-7.41
-6.76
-8.88
-1.09
-0.23
0.94
0.64
Adjustment
7.75
3.18
3.51
6.91
5.84
5.64
6.20
6.41
6.64
4.97
Changes in Working Capital
-1.33
-6.44
7.93
6.36
4.89
4.73
-3.31
-1.74
-1.95
12.02
Cash after chg. in Working capital
-2.46
-3.65
7.55
5.87
3.97
1.50
1.79
4.44
5.63
17.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.05
-0.12
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00