PBT
27.47
119.57
7.39
2.50
0.39
-13.32
-8.68
-27.81
0.56
1.17
Adjustment
20.35
26.38
24.23
17.38
16.79
21.22
16.70
34.76
16.85
14.94
Changes in Working Capital
28.06
-16.45
1.71
-20.73
17.03
-21.29
4.20
-20.90
-2.71
4.29
Cash after chg. in Working capital
75.88
129.50
33.33
-0.85
34.20
-13.38
12.22
-13.95
14.70
20.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.01
-4.21
-0.15
-0.11
-0.05
-0.10
-0.08
-0.16
-0.14
-0.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00