PBT
7.94
5.44
2.47
-3.52
11.57
3.76
2.99
-8.11
1.08
-1.70
Adjustment
-7.01
-7.67
2.94
6.43
-0.59
0.49
-2.18
8.47
-0.04
6.19
Changes in Working Capital
4.73
-16.92
-3.22
6.70
57.37
-90.26
-17.12
2.01
5.96
8.17
Cash after chg. in Working capital
5.67
-19.15
2.19
9.62
68.36
-86.01
-16.31
2.37
7.01
12.66
Interest Paid
-0.10
-0.05
0.00
0.00
0.00
0.00
0.00
0.00
-0.20
-2.15
Tax Paid
-0.90
0.38
-0.59
-1.32
-1.49
0.18
-0.06
-0.12
-0.27
-0.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
5.21
6.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00