Nifty
Sensex
:
:
10968.55
36644.30
61.60 (0.56%)
257.69 (0.71%)

IT - Software

Rating :
53/99

BSE: 512161 | NSE: 8KMILES

147.75
-4.05 (-2.67%)
21-Jan-2019 | 12:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  149.20
  •  156.75
  •  145.70
  •  151.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  334828
  •  494.71
  •  866.45
  •  55.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 463.56
  • 41.18
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 539.05
  • N/A
  • 5.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.94%
  • 6.40%
  • 37.79%
  • FII
  • DII
  • Others
  • 0.03%
  • 3.91%
  • 2.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 80.72
  • 46.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 84.29
  • 27.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.59
  • 94.98
  • 62.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.46
  • -
  • 193.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.95
  • 22.63
  • 24.63

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 134.62
  • 176.25
  • 208.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Net Sales
282.57
210.62
34.16%
240.22
195.42
22.92%
0.00
166.59
-100.00%
223.88
141.73
57.96%
Expenses
191.31
140.56
36.11%
156.52
131.29
19.22%
0.00
108.31
-100.00%
147.13
92.97
58.26%
EBITDA
91.26
70.06
30.26%
83.70
64.13
30.52%
0.00
58.29
-100.00%
76.74
48.76
57.38%
EBIDTM
32.30%
33.26%
34.84%
32.81%
0.00%
34.99%
34.28%
34.40%
Other Income
5.70
0.50
1,040.00%
4.86
0.31
1,467.74%
0.00
0.05
-100.00%
0.59
0.04
1,375.00%
Interest
3.35
1.77
89.27%
2.08
1.50
38.67%
0.00
1.46
-100.00%
2.07
0.31
567.74%
Depreciation
12.99
7.08
83.47%
11.76
5.70
106.32%
0.00
4.59
-100.00%
8.61
4.98
72.89%
PBT
80.62
61.71
30.64%
74.72
57.24
30.54%
0.00
52.29
-100.00%
66.65
43.51
53.18%
Tax
17.68
14.00
26.29%
16.22
12.97
25.06%
0.00
12.11
-100.00%
15.14
10.91
38.77%
PAT
62.94
47.71
31.92%
58.50
44.26
32.17%
0.00
40.18
-100.00%
51.50
32.60
57.98%
PATM
22.27%
22.65%
24.35%
22.65%
0.00%
24.12%
23.01%
23.00%
EPS
16.68
13.46
23.92%
15.57
12.52
24.36%
0.00
11.25
-100.00%
7.34
4.40
66.82%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
849.24
528.34
271.93
124.85
44.06
26.21
21.06
16.32
Net Sales Growth
-
60.74%
94.29%
117.81%
183.36%
68.10%
24.45%
29.04%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
849.24
528.34
271.93
124.85
44.06
26.21
21.06
16.32
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
555.87
343.53
183.42
86.58
30.26
20.77
16.06
13.09
Power & Fuel Cost
-
0.30
0.28
0.00
0.00
0.05
0.00
0.00
0.00
% Of Sales
-
0.04%
0.05%
0%
0%
0.11%
0%
0%
0%
Employee Cost
-
235.58
176.36
127.33
56.65
23.36
15.67
13.12
10.56
% Of Sales
-
27.74%
33.38%
46.82%
45.37%
53.02%
59.79%
62.30%
64.71%
Manufacturing Exp.
-
247.27
124.59
17.77
10.06
0.00
0.00
0.00
0.00
% Of Sales
-
29.12%
23.58%
6.53%
8.06%
0%
0%
0%
0%
General & Admin Exp.
-
42.97
29.57
17.58
7.94
6.85
5.11
2.95
2.52
% Of Sales
-
5.06%
5.60%
6.46%
6.36%
15.55%
19.50%
14.01%
15.44%
Selling & Distn. Exp.
-
20.91
9.26
20.74
11.92
0.00
0.00
0.00
0.00
% Of Sales
-
2.46%
1.75%
7.63%
9.55%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.84
3.47
0.00
0.00
0.00
0.00
0.00
0.02
% Of Sales
-
1.04%
0.66%
0%
0%
0%
0%
0%
0.12%
EBITDA
-
293.37
184.81
88.51
38.27
13.80
5.44
5.00
3.23
EBITDA Margin
-
34.55%
34.98%
32.55%
30.65%
31.32%
20.76%
23.74%
19.79%
Other Income
-
8.45
0.90
0.21
0.29
0.05
0.07
0.06
0.02
Interest
-
10.66
1.64
0.21
0.45
0.37
0.17
0.05
0.02
Depreciation
-
25.19
13.52
20.23
9.12
4.31
0.81
0.80
0.69
PBT
-
265.97
170.55
68.29
28.99
9.16
4.53
4.21
2.54
Tax
-
60.56
41.36
15.05
5.90
1.73
0.56
0.71
0.45
Tax Rate
-
22.77%
24.25%
22.04%
20.35%
18.89%
12.36%
16.86%
17.72%
PAT
-
171.36
104.74
39.59
18.98
6.08
3.97
3.50
2.09
PAT before Minority Interest
-
205.41
129.19
53.24
23.09
7.43
3.97
3.50
2.09
Minority Interest
-
-34.05
-24.45
-13.65
-4.11
-1.35
0.00
0.00
0.00
PAT Margin
-
20.18%
19.82%
14.56%
15.20%
13.80%
15.15%
16.62%
12.81%
PAT Growth
-
63.61%
164.56%
108.59%
212.17%
53.15%
13.43%
67.46%
 
Unadjusted EPS
-
56.24
34.43
36.34
18.35
6.05
3.95
6.31
3.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
491.09
319.95
210.21
111.29
62.01
27.59
25.52
20.69
Share Capital
15.26
15.26
10.89
10.34
10.04
10.04
5.55
5.55
Total Reserves
475.84
304.69
193.56
89.44
51.96
17.55
19.96
15.14
Non-Current Liabilities
53.89
22.26
0.62
0.58
9.92
8.93
8.65
9.94
Secured Loans
12.57
20.06
0.22
0.00
0.07
0.14
0.03
0.08
Unsecured Loans
37.50
0.00
0.00
0.00
1.16
0.00
1.19
0.99
Long Term Provisions
0.63
0.48
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
126.64
58.75
43.17
14.75
6.50
8.24
10.25
4.70
Trade Payables
41.36
15.98
5.56
1.76
0.00
0.00
0.57
1.91
Other Current Liabilities
41.63
5.70
19.50
6.92
1.11
3.40
7.20
2.58
Short Term Borrowings
25.92
15.72
2.39
0.07
2.48
1.88
1.66
0.00
Short Term Provisions
17.72
21.35
15.73
6.00
2.91
2.96
0.83
0.21
Total Liabilities
818.86
509.19
314.32
151.86
99.56
44.76
44.42
35.33
Net Block
358.34
187.40
146.37
79.12
52.25
0.73
5.98
6.05
Gross Block
386.13
201.26
175.51
88.31
54.71
1.34
6.41
6.05
Accumulated Depreciation
27.80
13.87
29.14
9.19
2.45
0.61
0.44
0.01
Non Current Assets
431.94
233.52
171.46
105.98
78.45
25.26
27.99
23.87
Capital Work in Progress
28.06
20.72
18.13
19.90
19.58
17.48
16.43
12.59
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.98
1.92
3.39
3.38
3.04
3.47
5.59
5.23
Other Non Current Assets
42.55
23.48
3.58
3.58
3.58
3.58
0.00
0.00
Current Assets
386.93
275.66
142.85
45.87
21.11
19.50
16.42
11.46
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
252.52
129.48
80.21
28.14
13.42
13.83
12.95
10.96
Cash & Bank
10.99
89.79
28.56
14.78
4.83
1.45
2.97
0.44
Other Current Assets
123.41
31.32
33.23
0.84
2.86
4.23
0.50
0.06
Short Term Loans & Adv.
83.49
25.08
0.86
2.11
2.50
2.85
0.39
0.00
Net Current Assets
260.29
216.91
99.68
31.13
14.60
11.27
6.17
6.76
Total Assets
818.87
509.18
314.31
151.85
99.56
44.76
44.41
35.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
125.10
71.73
18.89
26.08
12.16
-7.42
-3.35
11.40
PBT
205.41
129.19
68.29
28.99
9.16
3.97
4.22
13.64
Adjustment
87.87
56.32
20.44
9.57
4.68
0.64
0.80
0.17
Changes in Working Capital
-105.52
-79.93
-54.78
-6.58
0.05
-12.03
-8.37
-2.41
Cash after chg. in Working capital
187.76
105.58
33.95
31.98
13.89
-7.42
-3.35
11.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.66
-33.85
-15.05
-5.90
-1.73
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-238.07
-56.67
-85.71
-36.65
-57.50
-2.07
-3.77
-18.80
Net Fixed Assets
5.98
10.29
-0.33
-4.92
-2.03
-1.00
-0.86
Net Investments
-4.33
-42.00
-28.28
-6.34
0.00
0.00
0.00
Others
-239.72
-24.96
-57.10
-25.39
-55.47
-1.07
-2.91
Cash from Financing Activity
34.37
45.49
80.59
20.52
48.73
7.96
9.66
7.84
Net Cash Inflow / Outflow
-78.60
60.54
13.77
9.95
3.39
-1.53
2.54
0.44
Opening Cash & Equivalents
88.83
28.29
14.78
4.83
1.45
2.97
0.44
0.00
Closing Cash & Equivalent
10.23
88.83
28.56
14.78
4.83
1.45
2.97
0.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
160.92
104.84
70.38
36.18
23.15
10.30
10.34
8.38
ROA
30.93%
31.37%
22.84%
18.37%
10.29%
8.91%
8.78%
5.92%
ROE
50.65%
49.27%
35.00%
28.54%
16.58%
14.95%
15.16%
10.11%
ROCE
58.96%
60.03%
42.24%
33.24%
19.97%
16.17%
16.94%
11.77%
Fixed Asset Turnover
2.89
2.80
2.06
1.75
1.57
6.76
3.38
2.70
Receivable days
82.09
72.43
72.72
60.75
112.86
186.39
207.19
245.18
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
19.75
12.11
7.18
3.66
0.00
6.28
32.39
61.87
Cash Conversion Cycle
62.34
60.33
65.54
57.09
112.86
180.11
174.80
183.31
Total Debt/Equity
0.18
0.13
0.01
0.00
0.06
0.08
0.11
0.05
Interest Cover
25.94
105.28
326.94
65.77
25.63
27.42
88.53
108.82

News Update:


  • 8K Miles becomes Premier Consulting Partner in the Amazon Web Services
    27th Nov 2018, 11:39 AM

    The company has deep domain expertise gathered at over 350 customer engagements

    Read More
  • 8K Miles Software - Quarterly Results
    14th Nov 2018, 02:10 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.