Nifty
Sensex
:
:
8889.45
28802.13
-50.05(-0.56%)
-90.84(-0.31%)

Ship Building

Rating :
6/99

BSE: 532682 | NSE: ABGSHIP

25.50
-0.95 (-3.59%)
27-Feb-2017 | 3:10PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 26.50
  • 26.50
  • 25.50
  • 26.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 41158
  • 10.50
  • 74.60
  • 22.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 263.66
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,459.30
  • N/A
  • -0.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 9.74%
  • 23.48%
  • 13.07%
  • FII
  • DII
  • Others
  • 50.42%
  • 0.3%
  • 2.99%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Net Sales
450.31
1,661.79
2,091.15
2,524.55
2,135.94
1,812.44
1,413.00
706.16
543.26
Net Sales Growth
-72.90%
-20.53%
-17.17%
18.19%
17.85%
28.27%
100.10%
29.99%
 
Cost Of Goods Sold
227.42
730.86
934.78
1,294.36
1,159.01
1,016.30
843.12
423.59
332.53
Gross Profit
222.89
930.93
1,156.37
1,230.19
976.93
796.14
569.88
282.57
210.74
GP Margin
49.50%
56.02%
55.30%
48.73%
45.74%
43.93%
40.33%
40.02%
38.79%
Total Expenditure
740.72
1,237.44
1,455.44
1,826.15
1,577.45
1,335.67
1,039.18
510.79
402.34
Power & Fuel Cost
5.60
10.86
16.90
14.17
11.68
7.53
4.61
2.73
1.83
% Of Sales
1.24%
0.65%
0.81%
0.56%
0.55%
0.42%
0.33%
0.39%
0.34%
Employee Cost
65.45
82.98
100.73
99.07
72.89
46.64
28.09
14.95
12.66
% Of Sales
14.53%
4.99%
4.82%
3.92%
3.41%
2.57%
1.99%
2.12%
2.33%
Manufacturing Exp.
87.26
103.17
228.46
269.72
204.92
141.92
97.97
42.13
29.66
% Of Sales
19.38%
6.21%
10.93%
10.68%
9.59%
7.83%
6.93%
5.97%
5.46%
General & Admin Exp.
57.18
49.94
73.12
85.45
57.40
52.12
23.87
14.91
16.72
% Of Sales
12.70%
3.01%
3.50%
3.38%
2.69%
2.88%
1.69%
2.11%
3.08%
Selling & Distn. Exp.
54.82
160.63
44.11
50.05
40.69
64.02
38.28
10.50
8.90
% Of Sales
12.17%
9.67%
2.11%
1.98%
1.91%
3.53%
2.71%
1.49%
1.64%
Miscellaneous Exp.
242.99
99.00
57.34
13.33
30.86
7.14
3.24
1.99
0.04
% Of Sales
53.96%
5.96%
2.74%
0.53%
1.44%
0.39%
0.23%
0.28%
0.01%
EBITDA
-290.41
424.35
635.71
698.40
558.49
476.77
373.82
195.37
140.92
EBITDA Margin
-64.49%
25.54%
30.40%
27.66%
26.15%
26.31%
26.46%
27.67%
25.94%
Other Income
9.93
40.90
55.69
43.71
26.00
102.32
13.95
20.45
10.81
Interest
805.64
611.74
414.54
343.06
227.73
223.90
123.16
41.71
21.41
Depreciation
99.18
104.93
117.14
109.72
68.47
38.69
14.57
5.96
3.65
PBT
-1,185.30
-251.42
159.72
289.33
288.29
316.50
250.04
168.15
126.67
Tax
-284.41
-96.15
66.68
98.56
91.41
98.38
78.88
51.84
42.96
Tax Rate
23.99%
29.72%
40.97%
34.06%
31.71%
31.08%
31.55%
30.83%
33.91%
PAT
-900.89
-222.00
100.02
185.80
193.99
218.12
171.16
116.31
83.71
PAT before Minority Interest
-900.89
-227.40
96.09
190.77
196.88
218.12
171.16
116.31
83.71
Minority Interest
0.00
5.40
3.93
-4.97
-2.89
0.00
0.00
0.00
0.00
PAT Margin
-200.06%
-13.36%
4.78%
7.36%
9.08%
12.03%
12.11%
16.47%
15.41%
PAT Growth
-305.81%
-321.96%
-46.17%
-4.22%
-11.06%
27.44%
47.16%
38.94%
 
Unadjusted EPS
-173.52
-43.60
19.64
36.49
38.10
42.84
33.61
22.84
16.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Shareholder's Funds
869.82
1,416.64
1,615.74
1,503.64
1,290.72
1,111.26
918.49
587.84
482.44
Share Capital
310.93
50.92
50.92
50.92
50.92
50.92
50.92
50.92
50.92
Total Reserves
558.89
1,365.72
1,564.82
1,452.72
1,239.80
1,060.34
835.70
536.92
431.52
Non-Current Liabilities
4,381.60
3,422.16
1,615.54
1,844.40
1,329.77
3,213.27
1,992.87
517.61
166.42
Secured Loans
4,054.03
2,892.26
801.28
1,117.84
923.70
2,237.44
1,428.72
379.57
99.70
Unsecured Loans
302.00
90.66
275.04
247.50
0.00
660.00
342.15
30.00
0.00
Long Term Provisions
6.19
11.87
13.11
12.77
2.77
0.00
0.00
0.00
0.00
Current Liabilities
7,189.41
7,584.92
7,838.60
5,780.25
5,143.87
1,047.23
1,300.67
533.60
377.88
Trade Payables
504.72
863.95
1,313.31
1,071.67
876.00
970.00
1,264.73
414.14
237.76
Other Current Liabilities
4,360.56
4,648.10
3,972.12
2,628.55
2,858.50
8.76
6.20
104.45
123.83
Short Term Borrowings
2,266.43
2,007.38
2,498.55
2,036.70
1,344.94
0.00
0.00
0.00
0.00
Short Term Provisions
57.70
65.49
54.62
43.33
64.43
68.47
29.74
15.01
16.30
Total Liabilities
12,440.83
12,423.72
11,075.28
9,137.60
7,768.70
5,371.76
4,212.05
1,639.05
1,026.74
Net Block
759.14
974.52
1,113.35
1,115.84
1,023.26
599.78
517.56
131.08
104.24
Gross Block
1,320.06
1,433.31
1,680.81
1,566.59
1,365.44
737.74
605.26
178.59
143.87
Accumulated Depreciation
560.92
458.79
567.46
450.75
342.18
137.96
87.70
47.51
39.63
Non Current Assets
3,070.12
3,459.89
3,613.28
3,302.07
2,783.78
2,584.53
1,548.70
296.28
156.04
Capital Work in Progress
1,960.45
1,959.07
1,744.57
1,423.97
1,058.13
1,375.44
1,007.60
165.20
51.80
Non Current Investment
32.24
0.98
0.98
6.79
6.79
609.31
23.54
0.00
0.00
Long Term Loans & Adv.
308.92
509.27
740.72
742.95
683.08
0.00
0.00
0.00
0.00
Other Non Current Assets
9.37
16.05
13.66
12.52
12.52
0.00
0.00
0.00
0.00
Current Assets
9,370.71
8,963.83
7,462.00
5,835.53
4,984.92
2,787.23
2,663.35
1,342.77
870.71
Current Investments
272.26
261.05
236.40
222.13
193.78
0.00
0.00
0.00
0.00
Inventories
4,950.41
4,366.29
4,360.01
3,357.52
2,489.51
1,066.07
1,223.64
532.04
225.12
Sundry Debtors
84.23
134.68
65.70
72.03
147.21
72.04
41.77
8.12
6.12
Cash & Bank
50.99
183.87
26.23
364.78
644.73
28.38
50.56
140.15
405.28
Other Current Assets
4,012.82
4,017.94
2,773.66
1,819.07
1,509.69
1,620.74
1,347.38
662.46
234.18
Short Term Loans & Adv.
3,248.27
3,196.33
1,982.02
957.96
777.81
1,612.16
1,339.32
654.38
234.11
Net Current Assets
2,181.30
1,378.91
-376.60
55.28
-158.95
1,740.00
1,362.68
809.17
492.82
Total Assets
12,440.83
12,423.72
11,075.28
9,137.60
7,768.70
5,371.76
4,212.05
1,639.05
1,026.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Cash From Operating Activity
-879.85
-220.97
-55.97
-404.44
1,491.63
441.90
-253.61
-395.81
139.22
PBT
-1,185.30
-323.55
162.77
289.33
288.29
316.50
250.04
168.15
126.67
Adjustment
987.95
760.73
453.35
491.03
266.73
166.09
48.69
32.49
20.02
Changes in Working Capital
-658.41
-655.47
-643.97
-1,148.84
1,001.91
-7.83
-528.89
-584.46
0.06
Cash after chg. in Working capital
-855.76
-218.29
-27.85
-368.48
1,556.93
474.76
-230.16
-383.82
146.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.09
-2.68
-28.12
-35.96
-65.30
-32.86
-23.45
-11.98
-7.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-457.03
-88.60
-584.06
-555.55
-10.82
-1,065.54
-947.13
-147.98
-61.29
Net Fixed Assets
883.05
-148.92
-417.33
-969.53
359.89
-508.15
-1,261.56
-148.05
Net Investments
3.57
6.33
3.83
-0.01
6.91
-228.08
-11.79
-0.19
Others
-1,343.65
53.99
-170.56
413.99
-377.62
-329.31
326.22
0.26
Cash from Financing Activity
1,187.60
462.89
301.56
679.90
-857.89
606.11
1,163.42
278.70
278.67
Net Cash Inflow / Outflow
-149.28
153.32
-338.47
-280.09
622.92
-17.53
-37.32
-265.09
356.60
Opening Cash & Equivalents
179.02
26.23
364.78
644.73
30.07
50.56
89.28
405.28
48.65
Closing Cash & Equivalent
34.46
179.50
26.23
364.78
644.73
28.38
50.56
140.15
405.28

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Book Value (Rs.)
106.65
270.16
309.02
286.75
244.67
209.14
164.73
105.31
84.23
ROA
-7.25%
-1.94%
0.95%
2.26%
3.00%
4.55%
5.85%
8.73%
8.15%
ROE
-92.41%
-15.42%
6.33%
14.10%
17.04%
22.91%
24.89%
24.10%
19.52%
ROCE
-5.19%
4.52%
10.47%
14.23%
13.32%
16.37%
20.81%
28.47%
28.01%
Fixed Asset Turnover
0.33
1.07
1.29
1.72
2.03
2.70
3.61
4.38
3.78
Receivable days
88.72
22.01
12.02
15.85
18.73
11.46
6.44
3.68
4.11
Inventory Days
3775.84
958.33
673.53
422.68
303.80
230.56
226.76
195.68
151.25
Payable days
473.59
195.27
76.96
49.58
139.58
307.58
295.88
235.76
221.16
Cash Conversion Cycle
3390.97
785.07
608.58
388.95
182.95
-65.56
-62.68
-36.39
-65.79
Total Debt/Equity
8.36
3.97
2.76
2.50
2.04
2.72
2.11
0.76
0.23
Interest Cover
-0.47
0.47
1.39
1.84
2.27
2.41
3.03
5.03
6.92

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.