Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Ship Building

Rating :
N/A

BSE: 532682 | NSE: ABGSHIP

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.16
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,206.80
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 9.74%
  • 19.07%
  • 19.15%
  • FII
  • DII
  • Others
  • 0.27%
  • 0.30%
  • 51.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.05
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -21.08
  • -24.66
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Net Sales
-
450.31
1,661.79
2,091.15
2,524.55
2,135.94
1,812.44
1,413.00
706.16
543.26
Net Sales Growth
-
-72.90%
-20.53%
-17.17%
18.19%
17.85%
28.27%
100.10%
29.99%
 
Cost Of Goods Sold
-
227.42
730.86
934.78
1,294.36
1,159.01
1,016.30
843.12
423.59
332.53
Gross Profit
-
222.89
930.93
1,156.37
1,230.19
976.93
796.14
569.88
282.57
210.74
GP Margin
-
49.50%
56.02%
55.30%
48.73%
45.74%
43.93%
40.33%
40.02%
38.79%
Total Expenditure
-
740.72
1,237.44
1,455.44
1,826.15
1,577.45
1,335.67
1,039.18
510.79
402.34
Power & Fuel Cost
-
5.60
10.86
16.90
14.17
11.68
7.53
4.61
2.73
1.83
% Of Sales
-
1.24%
0.65%
0.81%
0.56%
0.55%
0.42%
0.33%
0.39%
0.34%
Employee Cost
-
65.45
82.98
100.73
99.07
72.89
46.64
28.09
14.95
12.66
% Of Sales
-
14.53%
4.99%
4.82%
3.92%
3.41%
2.57%
1.99%
2.12%
2.33%
Manufacturing Exp.
-
87.26
103.17
228.46
269.72
204.92
141.92
97.97
42.13
29.66
% Of Sales
-
19.38%
6.21%
10.93%
10.68%
9.59%
7.83%
6.93%
5.97%
5.46%
General & Admin Exp.
-
57.18
49.94
73.12
85.45
57.40
52.12
23.87
14.91
16.72
% Of Sales
-
12.70%
3.01%
3.50%
3.38%
2.69%
2.88%
1.69%
2.11%
3.08%
Selling & Distn. Exp.
-
54.82
160.63
44.11
50.05
40.69
64.02
38.28
10.50
8.90
% Of Sales
-
12.17%
9.67%
2.11%
1.98%
1.91%
3.53%
2.71%
1.49%
1.64%
Miscellaneous Exp.
-
242.99
99.00
57.34
13.33
30.86
7.14
3.24
1.99
0.04
% Of Sales
-
53.96%
5.96%
2.74%
0.53%
1.44%
0.39%
0.23%
0.28%
0.01%
EBITDA
-
-290.41
424.35
635.71
698.40
558.49
476.77
373.82
195.37
140.92
EBITDA Margin
-
-64.49%
25.54%
30.40%
27.66%
26.15%
26.31%
26.46%
27.67%
25.94%
Other Income
-
9.93
40.90
55.69
43.71
26.00
102.32
13.95
20.45
10.81
Interest
-
805.64
611.74
414.54
343.06
227.73
223.90
123.16
41.71
21.41
Depreciation
-
99.18
104.93
117.14
109.72
68.47
38.69
14.57
5.96
3.65
PBT
-
-1,185.30
-251.42
159.72
289.33
288.29
316.50
250.04
168.15
126.67
Tax
-
-284.41
-96.15
66.68
98.56
91.41
98.38
78.88
51.84
42.96
Tax Rate
-
23.99%
29.72%
40.97%
34.06%
31.71%
31.08%
31.55%
30.83%
33.91%
PAT
-
-900.89
-222.00
100.02
185.80
193.99
218.12
171.16
116.31
83.71
PAT before Minority Interest
-
-900.89
-227.40
96.09
190.77
196.88
218.12
171.16
116.31
83.71
Minority Interest
-
0.00
5.40
3.93
-4.97
-2.89
0.00
0.00
0.00
0.00
PAT Margin
-
-200.06%
-13.36%
4.78%
7.36%
9.08%
12.03%
12.11%
16.47%
15.41%
PAT Growth
-
-
-
-46.17%
-4.22%
-11.06%
27.44%
47.16%
38.94%
 
EPS
-
-90.36
-22.27
10.03
18.64
19.46
21.88
17.17
11.67
8.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Shareholder's Funds
869.82
1,416.64
1,615.74
1,503.64
1,290.72
1,111.26
918.49
587.84
482.44
Share Capital
310.93
50.92
50.92
50.92
50.92
50.92
50.92
50.92
50.92
Total Reserves
558.89
1,365.72
1,564.82
1,452.72
1,239.80
1,060.34
835.70
536.92
431.52
Non-Current Liabilities
4,381.60
3,422.16
1,615.54
1,844.40
1,329.77
3,213.27
1,992.87
517.61
166.42
Secured Loans
4,054.03
2,892.26
801.28
1,117.84
923.70
2,237.44
1,428.72
379.57
99.70
Unsecured Loans
302.00
90.66
275.04
247.50
0.00
660.00
342.15
30.00
0.00
Long Term Provisions
6.19
11.87
13.11
12.77
2.77
0.00
0.00
0.00
0.00
Current Liabilities
7,189.41
7,584.92
7,838.60
5,780.25
5,143.87
1,047.23
1,300.67
533.60
377.88
Trade Payables
504.72
863.95
1,313.31
1,071.67
876.00
970.00
1,264.73
414.14
237.76
Other Current Liabilities
4,360.56
4,648.10
3,972.12
2,628.55
2,858.50
8.76
6.20
104.45
123.83
Short Term Borrowings
2,266.43
2,007.38
2,498.55
2,036.70
1,344.94
0.00
0.00
0.00
0.00
Short Term Provisions
57.70
65.49
54.62
43.33
64.43
68.47
29.74
15.01
16.30
Total Liabilities
12,440.83
12,423.72
11,075.28
9,137.60
7,768.70
5,371.76
4,212.05
1,639.05
1,026.74
Net Block
759.14
974.52
1,113.35
1,115.84
1,023.26
599.78
517.56
131.08
104.24
Gross Block
1,320.06
1,433.31
1,680.81
1,566.59
1,365.44
737.74
605.26
178.59
143.87
Accumulated Depreciation
560.92
458.79
567.46
450.75
342.18
137.96
87.70
47.51
39.63
Non Current Assets
3,070.12
3,459.89
3,613.28
3,302.07
2,783.78
2,584.53
1,548.70
296.28
156.04
Capital Work in Progress
1,960.45
1,959.07
1,744.57
1,423.97
1,058.13
1,375.44
1,007.60
165.20
51.80
Non Current Investment
32.24
0.98
0.98
6.79
6.79
609.31
23.54
0.00
0.00
Long Term Loans & Adv.
308.92
509.27
740.72
742.95
683.08
0.00
0.00
0.00
0.00
Other Non Current Assets
9.37
16.05
13.66
12.52
12.52
0.00
0.00
0.00
0.00
Current Assets
9,370.71
8,963.83
7,462.00
5,835.53
4,984.92
2,787.23
2,663.35
1,342.77
870.71
Current Investments
272.26
261.05
236.40
222.13
193.78
0.00
0.00
0.00
0.00
Inventories
4,950.41
4,366.29
4,360.01
3,357.52
2,489.51
1,066.07
1,223.64
532.04
225.12
Sundry Debtors
84.23
134.68
65.70
72.03
147.21
72.04
41.77
8.12
6.12
Cash & Bank
50.99
183.87
26.23
364.78
644.73
28.38
50.56
140.15
405.28
Other Current Assets
4,012.82
821.61
791.64
861.11
1,509.69
1,620.74
1,347.38
662.46
234.18
Short Term Loans & Adv.
3,248.27
3,196.33
1,982.02
957.96
777.81
1,612.16
1,339.32
654.38
234.11
Net Current Assets
2,181.30
1,378.91
-376.60
55.28
-158.95
1,740.00
1,362.68
809.17
492.82
Total Assets
12,440.83
12,423.72
11,075.28
9,137.60
7,768.70
5,371.76
4,212.05
1,639.05
1,026.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Cash From Operating Activity
-879.85
-220.97
-55.97
-404.44
1,491.63
441.90
-253.61
-395.81
139.22
PBT
-1,185.30
-323.55
162.77
289.33
288.29
316.50
250.04
168.15
126.67
Adjustment
987.95
760.73
453.35
491.03
266.73
166.09
48.69
32.49
20.02
Changes in Working Capital
-658.41
-655.47
-643.97
-1,148.84
1,001.91
-7.83
-528.89
-584.46
0.06
Cash after chg. in Working capital
-855.76
-218.29
-27.85
-368.48
1,556.93
474.76
-230.16
-383.82
146.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-24.09
-2.68
-28.12
-35.96
-65.30
-32.86
-23.45
-11.98
-7.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-457.03
-88.60
-584.06
-555.55
-10.82
-1,065.54
-947.13
-147.98
-61.29
Net Fixed Assets
883.05
-148.92
-417.33
-969.53
359.89
-508.15
-1,261.56
-148.05
Net Investments
3.57
6.33
3.83
-0.01
6.91
-228.08
-11.79
-0.19
Others
-1,343.65
53.99
-170.56
413.99
-377.62
-329.31
326.22
0.26
Cash from Financing Activity
1,187.60
462.89
301.56
679.90
-857.89
606.11
1,163.42
278.70
278.67
Net Cash Inflow / Outflow
-149.28
153.32
-338.47
-280.09
622.92
-17.53
-37.32
-265.09
356.60
Opening Cash & Equivalents
179.02
26.23
364.78
644.73
30.07
50.56
89.28
405.28
48.65
Closing Cash & Equivalent
34.46
179.50
26.23
364.78
644.73
28.38
50.56
140.15
405.28

Financial Ratios

Consolidated /

Standalone
Description
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 07
Mar 06
Book Value (Rs.)
106.65
270.16
309.02
286.75
244.67
209.14
164.73
105.31
84.23
ROA
-7.25%
-1.94%
0.95%
2.26%
3.00%
4.55%
5.85%
8.73%
8.15%
ROE
-92.41%
-15.42%
6.33%
14.10%
17.04%
22.91%
24.89%
24.10%
19.52%
ROCE
-5.19%
4.52%
10.47%
14.23%
13.32%
16.37%
20.81%
28.47%
28.01%
Fixed Asset Turnover
0.33
1.07
1.29
1.72
2.03
2.70
3.61
4.38
3.78
Receivable days
88.72
22.01
12.02
15.85
18.73
11.46
6.44
3.68
4.11
Inventory Days
3775.84
958.33
673.53
422.68
303.80
230.56
226.76
195.68
151.25
Payable days
473.59
195.27
76.96
49.58
139.58
307.58
295.88
235.76
221.16
Cash Conversion Cycle
3390.97
785.07
608.58
388.95
182.95
-65.56
-62.68
-36.39
-65.79
Total Debt/Equity
8.36
3.97
2.76
2.50
2.04
2.72
2.11
0.76
0.23
Interest Cover
-0.47
0.47
1.39
1.84
2.27
2.41
3.03
5.03
6.92

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.