Nifty
Sensex
:
:
10564.05
34415.58
-1.25 (-0.01%)
-11.71 (-0.03%)

Cement & Construction Materials

Rating :
51/99

BSE: 500410 | NSE: ACC

1561.65
-9.70 (-0.62%)
20-Apr-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1567.80
  • 1585.00
  • 1552.60
  • 1571.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 280273
  • 4376.88
  • 1869.95
  • 1486.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 29,562.41
  • 30.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 29,284.01
  • 1.08%
  • 3.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 0.87%
  • 10.64%
  • FII
  • DII
  • Others
  • 11.86%
  • 5.65%
  • 16.45%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Net Sales
3,624.59
3,631.05
-0.18%
3,494.24
2,734.29
27.79%
3,116.49
2,521.45
23.60%
3,958.94
2,917.23
35.71%
Expenses
3,132.69
3,214.27
-2.54%
3,051.25
2,478.41
23.11%
2,700.68
2,247.75
20.15%
3,322.09
2,459.67
35.06%
EBITDA
491.90
416.78
18.02%
442.99
255.88
73.12%
415.81
273.70
51.92%
636.85
457.56
39.18%
EBIDTM
13.57%
11.48%
12.68%
9.36%
13.34%
10.85%
16.09%
15.68%
Other Income
47.36
32.13
47.40%
46.00
17.28
166.20%
24.27
26.33
-7.82%
26.46
21.82
21.26%
Interest
18.22
24.24
-24.83%
32.41
17.35
86.80%
20.31
18.64
8.96%
21.57
17.40
23.97%
Depreciation
148.25
165.90
-10.64%
158.73
170.34
-6.82%
156.01
155.39
0.40%
162.98
143.51
13.57%
PBT
372.79
258.77
44.06%
297.85
46.88
535.35%
263.76
126.00
109.33%
478.76
318.47
50.33%
Tax
125.35
49.77
151.86%
95.25
-5.15
-
84.89
43.01
97.37%
155.64
81.24
91.58%
PAT
247.44
209.00
18.39%
202.60
52.03
289.39%
178.87
82.99
115.53%
323.12
237.23
36.21%
PATM
6.83%
5.76%
5.80%
1.90%
5.74%
3.29%
8.16%
8.13%
EPS
13.32
11.23
18.61%
10.94
3.00
264.67%
9.66
4.36
121.56%
17.35
12.72
36.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Net Sales
14,194.26
11,167.55
11,797.16
11,738.79
11,150.09
11,358.19
10,237.19
8,260.63
8,479.55
7,693.94
7,050.94
Net Sales Growth
20.25%
-5.34%
0.50%
5.28%
-1.83%
10.95%
23.93%
-2.58%
10.21%
9.12%
 
Cost Of Goods Sold
2,016.82
1,694.28
1,850.00
1,973.35
1,782.90
1,818.76
1,694.47
1,653.68
1,357.26
1,282.79
998.44
Gross Profit
12,177.44
9,473.27
9,947.16
9,765.44
9,367.19
9,539.43
8,542.72
6,606.95
7,122.29
6,411.15
6,052.50
GP Margin
85.79%
84.83%
84.32%
83.19%
84.01%
83.99%
83.45%
79.98%
83.99%
83.33%
85.84%
Total Expenditure
12,206.71
9,752.78
10,269.05
10,243.16
9,527.58
9,161.55
8,315.96
6,718.32
6,016.59
6,031.53
5,118.54
Power & Fuel Cost
-
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
2,199.06
1,610.21
1,550.87
1,611.81
1,247.64
% Of Sales
-
19.34%
20.32%
20.82%
21.33%
20.99%
21.48%
19.49%
18.29%
20.95%
17.69%
Employee Cost
-
789.86
772.16
748.05
662.55
617.86
574.33
492.96
397.24
446.32
353.50
% Of Sales
-
7.07%
6.55%
6.37%
5.94%
5.44%
5.61%
5.97%
4.68%
5.80%
5.01%
Manufacturing Exp.
-
1,242.85
1,268.92
1,267.22
1,201.97
1,065.37
990.03
1,060.93
893.49
923.48
841.72
% Of Sales
-
11.13%
10.76%
10.80%
10.78%
9.38%
9.67%
12.84%
10.54%
12.00%
11.94%
General & Admin Exp.
-
210.99
206.32
204.51
181.04
176.00
164.45
161.48
163.23
170.14
272.59
% Of Sales
-
1.89%
1.75%
1.74%
1.62%
1.55%
1.61%
1.95%
1.92%
2.21%
3.87%
Selling & Distn. Exp.
-
2,793.36
2,905.14
2,778.51
2,496.26
2,392.05
2,130.89
1,306.52
1,262.51
1,170.77
1,110.89
% Of Sales
-
25.01%
24.63%
23.67%
22.39%
21.06%
20.82%
15.82%
14.89%
15.22%
15.76%
Miscellaneous Exp.
-
861.53
869.84
827.05
824.76
707.17
562.73
432.54
391.99
426.22
1,110.89
% Of Sales
-
7.71%
7.37%
7.05%
7.40%
6.23%
5.50%
5.24%
4.62%
5.54%
4.17%
EBITDA
1,987.55
1,414.77
1,528.11
1,495.63
1,622.51
2,196.64
1,921.23
1,542.31
2,462.96
1,662.41
1,932.40
EBITDA Margin
14.00%
12.67%
12.95%
12.74%
14.55%
19.34%
18.77%
18.67%
29.05%
21.61%
27.41%
Other Income
144.09
113.16
129.10
274.29
288.47
337.89
191.01
403.42
262.34
277.95
170.59
Interest
92.51
68.91
64.64
82.76
113.55
189.26
96.91
102.60
104.69
39.98
74.38
Depreciation
625.97
615.11
662.59
567.62
583.79
568.90
510.04
427.72
373.13
320.53
313.02
PBT
1,413.16
843.91
929.98
1,119.54
1,213.64
1,776.37
1,505.29
1,415.41
2,247.48
1,579.85
1,715.59
Tax
461.13
209.60
189.98
-31.13
131.91
391.08
215.45
341.36
686.79
525.17
498.09
Tax Rate
32.63%
26.03%
24.82%
-2.78%
10.87%
27.14%
14.31%
24.12%
30.56%
32.37%
25.87%
PAT
952.03
595.59
575.83
1,150.44
1,081.58
1,049.81
1,289.80
1,074.03
1,560.75
1,097.26
1,427.16
PAT before Minority Interest
951.92
595.72
575.55
1,150.67
1,081.73
1,049.91
1,289.84
1,074.05
1,560.69
1,097.23
1,427.35
Minority Interest
-0.11
-0.13
0.28
-0.23
-0.15
-0.10
-0.04
-0.02
0.06
0.03
-0.19
PAT Margin
6.71%
5.33%
4.88%
9.80%
9.70%
9.24%
12.60%
13.00%
18.41%
14.26%
20.24%
PAT Growth
63.79%
3.43%
-49.95%
6.37%
3.03%
-18.61%
20.09%
-31.19%
42.24%
-23.12%
 
Unadjusted EPS
51.27
32.19
31.30
61.88
58.31
56.42
69.29
57.39
83.32
58.60
76.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Shareholder's Funds
8,641.52
8,421.14
8,217.68
7,813.38
7,372.43
6,979.05
6,280.73
5,869.94
4,824.25
4,162.37
Share Capital
187.99
187.95
187.95
187.95
187.95
187.95
187.95
187.94
187.88
187.83
Total Reserves
8,453.53
8,233.19
8,029.73
7,625.43
7,184.48
6,791.10
6,092.78
5,681.90
4,636.35
3,974.41
Non-Current Liabilities
691.05
590.28
656.92
618.98
1,081.07
1,531.00
890.77
921.55
824.11
652.72
Secured Loans
0.00
0.00
0.00
0.00
82.00
500.00
509.93
550.00
450.00
266.03
Unsecured Loans
0.00
0.00
0.00
0.00
3.03
6.08
14.03
16.92
32.03
48.67
Long Term Provisions
131.70
119.86
115.94
106.14
92.36
125.55
0.00
0.00
0.00
0.00
Current Liabilities
4,051.18
3,785.89
3,804.10
3,666.00
3,472.13
3,408.47
4,780.21
3,226.87
2,866.19
2,241.21
Trade Payables
1,260.20
877.50
752.02
641.64
660.71
815.50
1,737.19
1,518.59
1,558.30
1,311.74
Other Current Liabilities
2,183.94
2,269.06
2,114.81
1,960.66
1,519.69
1,542.23
633.36
557.37
342.38
261.41
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
607.04
639.33
937.27
1,063.70
1,291.73
1,050.74
2,409.66
1,150.91
965.51
668.06
Total Liabilities
13,386.53
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
8,517.00
7,064.35
Net Block
7,499.74
5,330.82
5,665.99
5,569.98
5,931.38
6,406.45
5,306.64
4,378.43
3,660.39
3,393.09
Gross Block
14,266.99
11,547.18
11,149.46
10,586.68
10,399.37
10,032.22
8,458.13
7,165.02
6,113.99
5,592.34
Accumulated Depreciation
6,767.25
6,216.36
5,483.47
5,004.77
4,467.99
3,625.77
3,151.49
2,786.59
2,453.60
2,199.25
Non Current Assets
9,316.89
9,396.32
9,003.45
7,684.44
7,082.33
7,392.17
6,957.54
6,586.20
5,321.56
4,067.68
Capital Work in Progress
261.03
2,396.11
1,955.90
832.19
314.87
370.00
1,564.15
2,157.47
1,611.40
645.28
Non Current Investment
88.13
86.70
84.08
86.66
101.44
98.15
86.75
50.30
49.77
29.31
Long Term Loans & Adv.
984.94
1,116.76
936.77
887.37
568.80
461.43
0.00
0.00
0.00
0.00
Other Non Current Assets
483.05
465.93
360.71
308.24
165.84
56.14
0.00
0.00
0.00
0.00
Current Assets
4,069.64
3,403.64
3,678.18
4,416.62
4,845.85
4,528.81
4,995.93
3,433.59
3,194.31
2,995.26
Current Investments
1,598.87
1,227.45
1,301.08
2,038.91
2,377.23
1,194.95
1,320.11
1,141.81
467.11
761.31
Inventories
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
1,112.78
925.90
786.09
799.34
741.72
Sundry Debtors
466.35
484.43
410.60
397.18
302.76
265.69
249.40
273.92
357.85
305.83
Cash & Bank
278.40
94.03
309.78
505.72
680.70
1,659.92
985.56
754.42
991.48
746.41
Other Current Assets
501.39
55.48
14.57
19.53
350.76
295.47
1,514.96
477.35
578.53
439.99
Short Term Loans & Adv.
440.43
352.82
385.77
332.98
321.89
279.43
1,458.04
465.05
556.54
421.08
Net Current Assets
18.46
-382.25
-125.92
750.62
1,373.72
1,120.34
215.72
206.72
328.12
754.05
Total Assets
13,386.53
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
8,517.00
7,064.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Cash From Operating Activity
1,390.53
1,456.62
1,352.18
1,063.44
1,576.86
1,575.98
1,925.51
2,375.63
1,707.93
2,042.31
PBT
805.32
765.53
1,119.54
1,213.64
1,440.99
1,505.29
1,415.41
2,247.48
1,582.27
1,715.58
Adjustment
644.92
870.03
410.06
489.47
791.94
416.79
483.91
437.04
313.89
323.87
Changes in Working Capital
215.61
51.82
59.95
-188.79
-449.65
70.31
102.38
185.27
131.08
194.97
Cash after chg. in Working capital
1,665.85
1,687.38
1,589.55
1,514.32
1,783.28
1,992.39
2,001.70
2,869.79
2,027.24
2,234.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-275.32
-230.76
-237.37
-450.88
-206.42
-416.41
-76.19
-494.16
-319.31
-192.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-535.02
-904.05
-1,456.72
-861.58
-307.91
-258.42
-784.77
-1,483.44
-1,159.50
-843.09
Net Fixed Assets
-607.86
-858.06
-1,646.19
-689.08
-519.08
-371.25
-657.27
-1,543.95
-1,325.27
-738.59
Net Investments
-328.51
97.28
621.04
359.53
-928.60
77.72
-227.03
-796.56
165.73
-341.27
Others
401.35
-143.27
-431.57
-532.03
1,139.77
35.11
99.53
857.07
0.04
236.77
Cash from Financing Activity
-430.99
-716.28
-837.09
-834.47
-1,066.02
-768.46
-641.32
-454.63
-297.51
-1,074.92
Net Cash Inflow / Outflow
424.52
-163.71
-941.63
-632.61
202.93
549.10
499.42
437.56
250.92
124.30
Opening Cash & Equivalents
1,417.55
1,581.26
2,522.89
3,155.50
2,952.57
2,303.47
1,806.23
1,458.62
746.41
622.49
Closing Cash & Equivalent
1,842.07
1,417.55
1,581.26
2,522.89
3,155.50
2,852.57
2,305.67
1,896.23
991.48
746.41

Financial Ratios

Consolidated /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Book Value (Rs.)
460.16
448.52
437.68
416.15
392.66
371.71
334.48
312.60
256.97
221.75
ROA
4.55%
4.52%
9.29%
9.00%
8.80%
10.80%
9.78%
16.84%
14.08%
21.91%
ROE
6.98%
6.92%
14.36%
14.25%
14.63%
19.46%
17.68%
29.19%
24.43%
38.98%
ROCE
10.25%
9.98%
14.97%
17.25%
21.70%
22.42%
22.93%
40.07%
33.99%
46.68%
Fixed Asset Turnover
0.98
1.17
1.21
1.19
1.24
1.22
1.17
1.38
1.48
1.50
Receivable days
13.67
12.34
11.25
10.24
8.21
8.34
10.49
12.57
14.03
12.33
Inventory Days
34.70
33.71
33.12
33.02
32.45
33.00
34.33
31.55
32.58
32.18
Payable days
41.92
30.11
25.89
26.14
30.55
58.17
91.74
97.21
92.76
82.72
Cash Conversion Cycle
6.44
15.94
18.47
17.13
10.10
-16.83
-46.92
-53.09
-46.15
-38.22
Total Debt/Equity
0.00
0.00
0.00
0.00
0.02
0.07
0.08
0.10
0.10
0.08
Interest Cover
12.69
12.84
14.53
11.69
8.61
16.53
14.80
22.47
41.58
26.89

Annual Reports:

News Update:


  • ACC reports 19% rise in Q1 consolidated net profit
    19th Apr 2018, 11:35 AM

    Total income of the company increased by 0.24% to Rs 3671.95 crore for quarter under review

    Read More
  • ACC, Ambuja Cements to enter into master supply agreement
    13th Mar 2018, 10:27 AM

    The agreement is for supply of cement, clinker and raw materials such as fuels, fly ash, slag and gypsum

    Read More
  • ACC - Quarterly Results
    8th Feb 2018, 14:28 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.