Nifty
Sensex
:
:
10397.45
33844.86
37.05 (0.36%)
141.27 (0.42%)

Cement & Construction Materials

Rating :
53/99

BSE: 500410 | NSE: ACC

1645.25
4.90 (0.30%)
21-Feb-2018 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1656.55
  • 1662.00
  • 1639.00
  • 1640.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 322478
  • 5305.57
  • 1869.95
  • 1380.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,815.89
  • 33.34
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,537.49
  • 1.04%
  • 3.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 0.00%
  • 11.03%
  • FII
  • DII
  • Others
  • 12.11%
  • 4.99%
  • 17.34%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
3,494.24
2,734.29
27.79%
3,116.49
2,521.45
23.60%
3,958.94
2,917.23
35.71%
3,631.05
2,990.60
21.42%
Expenses
3,051.25
2,478.41
23.11%
2,700.68
2,247.75
20.15%
3,322.09
2,459.67
35.06%
3,214.27
2,557.01
25.70%
EBITDA
442.99
255.88
73.12%
415.81
273.70
51.92%
636.85
457.56
39.18%
416.78
433.59
-3.88%
EBIDTM
12.68%
9.36%
13.34%
10.85%
16.09%
15.68%
11.48%
14.50%
Other Income
46.00
17.28
166.20%
24.27
26.33
-7.82%
26.46
21.82
21.26%
32.13
41.77
-23.08%
Interest
32.41
17.35
86.80%
20.31
18.64
8.96%
21.57
17.40
23.97%
24.24
15.52
56.19%
Depreciation
158.73
170.34
-6.82%
156.01
155.39
0.40%
162.98
143.51
13.57%
165.90
145.87
13.73%
PBT
297.85
46.88
535.35%
263.76
126.00
109.33%
478.76
318.47
50.33%
258.77
313.97
-17.58%
Tax
95.25
-5.15
-
84.89
43.01
97.37%
155.64
81.24
91.58%
49.77
90.50
-45.01%
PAT
202.60
52.03
289.39%
178.87
82.99
115.53%
323.12
237.23
36.21%
209.00
223.47
-6.48%
PATM
5.80%
1.90%
5.74%
3.29%
8.16%
8.13%
5.76%
7.47%
EPS
10.94
3.00
264.67%
9.66
4.36
121.56%
17.35
12.72
36.40%
11.23
12.07
-6.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Net Sales
14,200.72
11,167.55
11,797.16
11,738.79
11,150.09
11,358.19
10,237.19
8,260.63
8,479.55
7,693.94
7,050.94
Net Sales Growth
27.21%
-5.34%
0.50%
5.28%
-1.83%
10.95%
23.93%
-2.58%
10.21%
9.12%
 
Cost Of Goods Sold
1,915.61
1,694.28
1,850.00
1,973.35
1,782.90
1,818.76
1,694.47
1,653.68
1,357.26
1,282.79
998.44
Gross Profit
12,285.11
9,473.27
9,947.16
9,765.44
9,367.19
9,539.43
8,542.72
6,606.95
7,122.29
6,411.15
6,052.50
GP Margin
86.51%
84.83%
84.32%
83.19%
84.01%
83.99%
83.45%
79.98%
83.99%
83.33%
85.84%
Total Expenditure
12,288.29
9,752.78
10,269.05
10,243.16
9,527.58
9,161.55
8,315.96
6,718.32
6,016.59
6,031.53
5,118.54
Power & Fuel Cost
-
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
2,199.06
1,610.21
1,550.87
1,611.81
1,247.64
% Of Sales
-
19.34%
20.32%
20.82%
21.33%
20.99%
21.48%
19.49%
18.29%
20.95%
17.69%
Employee Cost
-
789.86
772.16
748.05
662.55
617.86
574.33
492.96
397.24
446.32
353.50
% Of Sales
-
7.07%
6.55%
6.37%
5.94%
5.44%
5.61%
5.97%
4.68%
5.80%
5.01%
Manufacturing Exp.
-
1,242.85
1,268.92
1,267.22
1,201.97
1,065.37
990.03
1,060.93
893.49
923.48
841.72
% Of Sales
-
11.13%
10.76%
10.80%
10.78%
9.38%
9.67%
12.84%
10.54%
12.00%
11.94%
General & Admin Exp.
-
210.99
206.32
204.51
181.04
176.00
164.45
161.48
163.23
170.14
272.59
% Of Sales
-
1.89%
1.75%
1.74%
1.62%
1.55%
1.61%
1.95%
1.92%
2.21%
3.87%
Selling & Distn. Exp.
-
2,793.36
2,905.14
2,778.51
2,496.26
2,392.05
2,130.89
1,306.52
1,262.51
1,170.77
1,110.89
% Of Sales
-
25.01%
24.63%
23.67%
22.39%
21.06%
20.82%
15.82%
14.89%
15.22%
15.76%
Miscellaneous Exp.
-
861.53
869.84
827.05
824.76
707.17
562.73
432.54
391.99
426.22
1,110.89
% Of Sales
-
7.71%
7.37%
7.05%
7.40%
6.23%
5.50%
5.24%
4.62%
5.54%
4.17%
EBITDA
1,912.43
1,414.77
1,528.11
1,495.63
1,622.51
2,196.64
1,921.23
1,542.31
2,462.96
1,662.41
1,932.40
EBITDA Margin
13.47%
12.67%
12.95%
12.74%
14.55%
19.34%
18.77%
18.67%
29.05%
21.61%
27.41%
Other Income
128.86
113.16
129.10
274.29
288.47
337.89
191.01
403.42
262.34
277.95
170.59
Interest
98.53
68.91
64.64
82.76
113.55
189.26
96.91
102.60
104.69
39.98
74.38
Depreciation
643.62
615.11
662.59
567.62
583.79
568.90
510.04
427.72
373.13
320.53
313.02
PBT
1,299.14
843.91
929.98
1,119.54
1,213.64
1,776.37
1,505.29
1,415.41
2,247.48
1,579.85
1,715.59
Tax
385.55
209.60
189.98
-31.13
131.91
391.08
215.45
341.36
686.79
525.17
498.09
Tax Rate
29.68%
26.03%
24.82%
-2.78%
10.87%
27.14%
14.31%
24.12%
30.56%
32.37%
25.87%
PAT
913.59
595.59
575.83
1,150.44
1,081.58
1,049.81
1,289.80
1,074.03
1,560.75
1,097.26
1,427.16
PAT before Minority Interest
913.49
595.72
575.55
1,150.67
1,081.73
1,049.91
1,289.84
1,074.05
1,560.69
1,097.23
1,427.35
Minority Interest
-0.10
-0.13
0.28
-0.23
-0.15
-0.10
-0.04
-0.02
0.06
0.03
-0.19
PAT Margin
6.43%
5.33%
4.88%
9.80%
9.70%
9.24%
12.60%
13.00%
18.41%
14.26%
20.24%
PAT Growth
53.36%
3.43%
-49.95%
6.37%
3.03%
-18.61%
20.09%
-31.19%
42.24%
-23.12%
 
Unadjusted EPS
49.18
32.19
31.30
61.88
58.31
56.42
69.29
57.39
83.32
58.60
76.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Shareholder's Funds
8,641.52
8,421.14
8,217.68
7,813.38
7,372.43
6,979.05
6,280.73
5,869.94
4,824.25
4,162.37
Share Capital
187.99
187.95
187.95
187.95
187.95
187.95
187.95
187.94
187.88
187.83
Total Reserves
8,453.53
8,233.19
8,029.73
7,625.43
7,184.48
6,791.10
6,092.78
5,681.90
4,636.35
3,974.41
Non-Current Liabilities
691.05
590.28
656.92
618.98
1,081.07
1,531.00
890.77
921.55
824.11
652.72
Secured Loans
0.00
0.00
0.00
0.00
82.00
500.00
509.93
550.00
450.00
266.03
Unsecured Loans
0.00
0.00
0.00
0.00
3.03
6.08
14.03
16.92
32.03
48.67
Long Term Provisions
131.70
119.86
115.94
106.14
92.36
125.55
0.00
0.00
0.00
0.00
Current Liabilities
4,051.18
3,785.89
3,804.10
3,666.00
3,472.13
3,408.47
4,780.21
3,226.87
2,866.19
2,241.21
Trade Payables
1,260.20
877.50
752.02
641.64
660.71
815.50
1,737.19
1,518.59
1,558.30
1,311.74
Other Current Liabilities
2,183.94
2,269.06
2,114.81
1,960.66
1,519.69
1,542.23
633.36
557.37
342.38
261.41
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
607.04
639.33
937.27
1,063.70
1,291.73
1,050.74
2,409.66
1,150.91
965.51
668.06
Total Liabilities
13,386.53
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
8,517.00
7,064.35
Net Block
7,499.74
5,330.82
5,665.99
5,569.98
5,931.38
6,406.45
5,306.64
4,378.43
3,660.39
3,393.09
Gross Block
14,266.99
11,547.18
11,149.46
10,586.68
10,399.37
10,032.22
8,458.13
7,165.02
6,113.99
5,592.34
Accumulated Depreciation
6,767.25
6,216.36
5,483.47
5,004.77
4,467.99
3,625.77
3,151.49
2,786.59
2,453.60
2,199.25
Non Current Assets
9,316.89
9,396.32
9,003.45
7,684.44
7,082.33
7,392.17
6,957.54
6,586.20
5,321.56
4,067.68
Capital Work in Progress
261.03
2,396.11
1,955.90
832.19
314.87
370.00
1,564.15
2,157.47
1,611.40
645.28
Non Current Investment
88.13
86.70
84.08
86.66
101.44
98.15
86.75
50.30
49.77
29.31
Long Term Loans & Adv.
984.94
1,116.76
936.77
887.37
568.80
461.43
0.00
0.00
0.00
0.00
Other Non Current Assets
483.05
465.93
360.71
308.24
165.84
56.14
0.00
0.00
0.00
0.00
Current Assets
4,069.64
3,403.64
3,678.18
4,416.62
4,845.85
4,528.81
4,995.93
3,433.59
3,194.31
2,995.26
Current Investments
1,598.87
1,227.45
1,301.08
2,038.91
2,377.23
1,194.95
1,320.11
1,141.81
467.11
761.31
Inventories
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
1,112.78
925.90
786.09
799.34
741.72
Sundry Debtors
466.35
484.43
410.60
397.18
302.76
265.69
249.40
273.92
357.85
305.83
Cash & Bank
278.40
94.03
309.78
505.72
680.70
1,659.92
985.56
754.42
991.48
746.41
Other Current Assets
501.39
55.48
14.57
19.53
350.76
295.47
1,514.96
477.35
578.53
439.99
Short Term Loans & Adv.
440.43
352.82
385.77
332.98
321.89
279.43
1,458.04
465.05
556.54
421.08
Net Current Assets
18.46
-382.25
-125.92
750.62
1,373.72
1,120.34
215.72
206.72
328.12
754.05
Total Assets
13,386.53
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
8,517.00
7,064.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Cash From Operating Activity
1,390.53
1,456.62
1,352.18
1,063.44
1,576.86
1,575.98
1,925.51
2,375.63
1,707.93
2,042.31
PBT
805.32
765.53
1,119.54
1,213.64
1,440.99
1,505.29
1,415.41
2,247.48
1,582.27
1,715.58
Adjustment
644.92
870.03
410.06
489.47
791.94
416.79
483.91
437.04
313.89
323.87
Changes in Working Capital
215.61
51.82
59.95
-188.79
-449.65
70.31
102.38
185.27
131.08
194.97
Cash after chg. in Working capital
1,665.85
1,687.38
1,589.55
1,514.32
1,783.28
1,992.39
2,001.70
2,869.79
2,027.24
2,234.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-275.32
-230.76
-237.37
-450.88
-206.42
-416.41
-76.19
-494.16
-319.31
-192.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-535.02
-904.05
-1,456.72
-861.58
-307.91
-258.42
-784.77
-1,483.44
-1,159.50
-843.09
Net Fixed Assets
-607.86
-858.06
-1,646.19
-689.08
-519.08
-371.25
-657.27
-1,543.95
-1,325.27
-738.59
Net Investments
-328.51
97.28
621.04
359.53
-928.60
77.72
-227.03
-796.56
165.73
-341.27
Others
401.35
-143.27
-431.57
-532.03
1,139.77
35.11
99.53
857.07
0.04
236.77
Cash from Financing Activity
-430.99
-716.28
-837.09
-834.47
-1,066.02
-768.46
-641.32
-454.63
-297.51
-1,074.92
Net Cash Inflow / Outflow
424.52
-163.71
-941.63
-632.61
202.93
549.10
499.42
437.56
250.92
124.30
Opening Cash & Equivalents
1,417.55
1,581.26
2,522.89
3,155.50
2,952.57
2,303.47
1,806.23
1,458.62
746.41
622.49
Closing Cash & Equivalent
1,842.07
1,417.55
1,581.26
2,522.89
3,155.50
2,852.57
2,305.67
1,896.23
991.48
746.41

Financial Ratios

Consolidated /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Book Value (Rs.)
460.16
448.52
437.68
416.15
392.66
371.71
334.48
312.60
256.97
221.75
ROA
4.55%
4.52%
9.29%
9.00%
8.80%
10.80%
9.78%
16.84%
14.08%
21.91%
ROE
6.98%
6.92%
14.36%
14.25%
14.63%
19.46%
17.68%
29.19%
24.43%
38.98%
ROCE
10.25%
9.98%
14.97%
17.25%
21.70%
22.42%
22.93%
40.07%
33.99%
46.68%
Fixed Asset Turnover
0.98
1.17
1.21
1.19
1.24
1.22
1.17
1.38
1.48
1.50
Receivable days
13.67
12.34
11.25
10.24
8.21
8.34
10.49
12.57
14.03
12.33
Inventory Days
34.70
33.71
33.12
33.02
32.45
33.00
34.33
31.55
32.58
32.18
Payable days
41.92
30.11
25.89
26.14
30.55
58.17
91.74
97.21
92.76
82.72
Cash Conversion Cycle
6.44
15.94
18.47
17.13
10.10
-16.83
-46.92
-53.09
-46.15
-38.22
Total Debt/Equity
0.00
0.00
0.00
0.00
0.02
0.07
0.08
0.10
0.10
0.08
Interest Cover
12.69
12.84
14.53
11.69
8.61
16.53
14.80
22.47
41.58
26.89

Annual Reports:

News Update:


  • ACC - Quarterly Results
    8th Feb 2018, 14:28 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.