Nifty
Sensex
:
:
9595.10
31028.21
85.35 (0.90%)
278.18 (0.90%)

Cement & Construction Materials

Rating :
50/99

BSE: 500410 | NSE: ACC

1632.35
12.65 (0.78%)
26-May-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1615.00
  • 1638.90
  • 1605.25
  • 1619.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 192687
  • 3145.33
  • 1756.70
  • 1256.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 30,316.38
  • 51.52
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 30,037.98
  • 1.05%
  • 3.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.53%
  • 0%
  • 11.36%
  • FII
  • DII
  • Others
  • 12.72%
  • 4.1%
  • 17.29%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
3,631.05
2,990.60
21.42%
2,734.29
2,911.92
-6.10%
2,521.45
2,789.82
-9.62%
2,917.23
3,015.29
-3.25%
Expenses
3,214.27
2,557.01
25.70%
2,478.41
2,632.33
-5.85%
2,247.75
2,476.62
-9.24%
2,459.67
2,680.13
-8.23%
EBITDA
416.78
433.59
-3.88%
255.88
279.59
-8.48%
273.70
313.20
-12.61%
457.56
335.16
36.52%
EBIDTM
11.48%
14.50%
9.36%
9.60%
10.85%
11.23%
15.68%
11.12%
Other Income
32.13
41.77
-23.08%
17.28
19.30
-10.47%
26.33
18.47
42.56%
21.82
21.83
-0.05%
Interest
24.24
15.52
56.19%
17.35
14.51
19.57%
18.64
14.09
32.29%
17.40
13.41
29.75%
Depreciation
165.90
145.87
13.73%
170.34
158.43
7.52%
155.39
163.37
-4.88%
143.51
168.33
-14.74%
PBT
258.77
313.97
-17.58%
46.88
125.95
-62.78%
126.00
154.21
-18.29%
318.47
175.25
81.72%
Tax
49.77
90.50
-45.01%
-5.15
26.33
-
43.01
39.11
9.97%
81.24
46.36
75.24%
PAT
209.00
223.47
-6.48%
52.03
99.62
-47.77%
82.99
115.10
-27.90%
237.23
128.89
84.06%
PATM
5.76%
7.47%
1.90%
3.42%
3.29%
4.13%
8.13%
4.27%
EPS
11.23
12.07
-6.96%
3.00
5.45
-44.95%
4.36
6.13
-28.87%
12.72
7.10
79.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Net Sales
11,167.55
11,797.16
11,738.79
11,150.09
11,358.19
10,237.19
8,260.63
8,479.55
7,693.94
7,050.94
Net Sales Growth
-5.34%
0.50%
5.28%
-1.83%
10.95%
23.93%
-2.58%
10.21%
9.12%
 
Cost Of Goods Sold
1,694.28
1,850.00
1,973.35
1,782.90
1,818.76
1,694.47
1,653.68
1,357.26
1,282.79
998.44
Gross Profit
9,473.27
9,947.16
9,765.44
9,367.19
9,539.43
8,542.72
6,606.95
7,122.29
6,411.15
6,052.50
GP Margin
84.83%
84.32%
83.19%
84.01%
83.99%
83.45%
79.98%
83.99%
83.33%
85.84%
Total Expenditure
9,752.78
10,269.05
10,243.16
9,527.58
9,161.55
8,315.96
6,718.32
6,016.59
6,031.53
5,118.54
Power & Fuel Cost
2,159.91
2,396.67
2,444.47
2,378.10
2,384.34
2,199.06
1,610.21
1,550.87
1,611.81
1,247.64
% Of Sales
19.34%
20.32%
20.82%
21.33%
20.99%
21.48%
19.49%
18.29%
20.95%
17.69%
Employee Cost
789.86
772.16
748.05
662.55
617.86
574.33
492.96
397.24
446.32
353.50
% Of Sales
7.07%
6.55%
6.37%
5.94%
5.44%
5.61%
5.97%
4.68%
5.80%
5.01%
Manufacturing Exp.
1,242.85
1,268.92
1,267.22
1,201.97
1,065.37
990.03
1,060.93
893.49
923.48
841.72
% Of Sales
11.13%
10.76%
10.80%
10.78%
9.38%
9.67%
12.84%
10.54%
12.00%
11.94%
General & Admin Exp.
210.99
206.32
204.51
181.04
176.00
164.45
161.48
163.23
170.14
272.59
% Of Sales
1.89%
1.75%
1.74%
1.62%
1.55%
1.61%
1.95%
1.92%
2.21%
3.87%
Selling & Distn. Exp.
2,793.36
2,905.14
2,778.51
2,496.26
2,392.05
2,130.89
1,306.52
1,262.51
1,170.77
1,110.89
% Of Sales
25.01%
24.63%
23.67%
22.39%
21.06%
20.82%
15.82%
14.89%
15.22%
15.76%
Miscellaneous Exp.
861.53
869.84
827.05
824.76
707.17
562.73
432.54
391.99
426.22
1,110.89
% Of Sales
7.71%
7.37%
7.05%
7.40%
6.23%
5.50%
5.24%
4.62%
5.54%
4.17%
EBITDA
1,414.77
1,528.11
1,495.63
1,622.51
2,196.64
1,921.23
1,542.31
2,462.96
1,662.41
1,932.40
EBITDA Margin
12.67%
12.95%
12.74%
14.55%
19.34%
18.77%
18.67%
29.05%
21.61%
27.41%
Other Income
113.16
129.10
274.29
288.47
337.89
191.01
403.42
262.34
277.95
170.59
Interest
68.91
64.64
82.76
113.55
189.26
96.91
102.60
104.69
39.98
74.38
Depreciation
615.11
662.59
567.62
583.79
568.90
510.04
427.72
373.13
320.53
313.02
PBT
843.91
929.98
1,119.54
1,213.64
1,776.37
1,505.29
1,415.41
2,247.48
1,579.85
1,715.59
Tax
209.60
189.98
-31.13
131.91
391.08
215.45
341.36
686.79
525.17
498.09
Tax Rate
26.03%
24.82%
-2.78%
10.87%
27.14%
14.31%
24.12%
30.56%
32.37%
25.87%
PAT
595.59
575.83
1,150.44
1,081.58
1,049.81
1,289.80
1,074.03
1,560.75
1,097.26
1,427.16
PAT before Minority Interest
595.72
575.55
1,150.67
1,081.73
1,049.91
1,289.84
1,074.05
1,560.69
1,097.23
1,427.35
Minority Interest
-0.13
0.28
-0.23
-0.15
-0.10
-0.04
-0.02
0.06
0.03
-0.19
PAT Margin
5.33%
4.88%
9.80%
9.70%
9.24%
12.60%
13.00%
18.41%
14.26%
20.24%
PAT Growth
3.43%
-49.95%
6.37%
3.03%
-18.61%
20.09%
-31.19%
42.24%
-23.12%
 
Unadjusted EPS
32.19
31.30
61.88
58.31
56.42
69.29
57.39
83.32
58.60
76.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Shareholder's Funds
8,641.52
8,421.14
8,217.68
7,813.38
7,372.43
6,979.05
6,280.73
5,869.94
4,824.25
4,162.37
Share Capital
187.99
187.95
187.95
187.95
187.95
187.95
187.95
187.94
187.88
187.83
Total Reserves
8,453.53
8,233.19
8,029.73
7,625.43
7,184.48
6,791.10
6,092.78
5,681.90
4,636.35
3,974.41
Non-Current Liabilities
691.05
590.28
656.92
618.98
1,081.07
1,531.00
890.77
921.55
824.11
652.72
Secured Loans
0.00
0.00
0.00
0.00
82.00
500.00
509.93
550.00
450.00
266.03
Unsecured Loans
0.00
0.00
0.00
0.00
3.03
6.08
14.03
16.92
32.03
48.67
Long Term Provisions
131.70
119.86
115.94
106.14
92.36
125.55
0.00
0.00
0.00
0.00
Current Liabilities
4,051.18
3,785.89
3,804.10
3,666.00
3,472.13
3,408.47
4,780.21
3,226.87
2,866.19
2,241.21
Trade Payables
1,260.20
877.50
752.02
641.64
660.71
815.50
1,737.19
1,518.59
1,558.30
1,311.74
Other Current Liabilities
2,183.94
2,269.06
2,114.81
1,960.66
1,519.69
1,542.23
633.36
557.37
342.38
261.41
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
607.04
639.33
937.27
1,063.70
1,291.73
1,050.74
2,409.66
1,150.91
965.51
668.06
Total Liabilities
13,386.53
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
8,517.00
7,064.35
Net Block
7,499.74
5,330.82
5,665.99
5,569.98
5,931.38
6,406.45
5,306.64
4,378.43
3,660.39
3,393.09
Gross Block
14,266.99
11,547.18
11,149.46
10,586.68
10,399.37
10,032.22
8,458.13
7,165.02
6,113.99
5,592.34
Accumulated Depreciation
6,767.25
6,216.36
5,483.47
5,004.77
4,467.99
3,625.77
3,151.49
2,786.59
2,453.60
2,199.25
Non Current Assets
9,316.89
9,396.32
9,003.45
7,684.44
7,082.33
7,392.17
6,957.54
6,586.20
5,321.56
4,067.68
Capital Work in Progress
261.03
2,396.11
1,955.90
832.19
314.87
370.00
1,564.15
2,157.47
1,611.40
645.28
Non Current Investment
88.13
86.70
84.08
86.66
101.44
98.15
86.75
50.30
49.77
29.31
Long Term Loans & Adv.
984.94
1,116.76
936.77
887.37
568.80
461.43
0.00
0.00
0.00
0.00
Other Non Current Assets
483.05
465.93
360.71
308.24
165.84
56.14
0.00
0.00
0.00
0.00
Current Assets
4,069.64
3,403.64
3,678.18
4,416.62
4,845.85
4,528.81
4,995.93
3,433.59
3,194.31
2,995.26
Current Investments
1,598.87
1,227.45
1,301.08
2,038.91
2,377.23
1,194.95
1,320.11
1,141.81
467.11
761.31
Inventories
1,224.63
1,189.43
1,256.38
1,122.30
1,134.40
1,112.78
925.90
786.09
799.34
741.72
Sundry Debtors
466.35
484.43
410.60
397.18
302.76
265.69
249.40
273.92
357.85
305.83
Cash & Bank
278.40
94.03
309.78
505.72
680.70
1,659.92
985.56
754.42
991.48
746.41
Other Current Assets
501.39
408.30
400.34
352.51
350.76
295.47
1,514.96
477.35
578.53
439.99
Short Term Loans & Adv.
440.43
352.82
385.77
332.98
321.89
279.43
1,458.04
465.05
556.54
421.08
Net Current Assets
18.46
-382.25
-125.92
750.62
1,373.72
1,120.34
215.72
206.72
328.12
754.05
Total Assets
13,386.53
12,799.96
12,681.63
12,101.06
11,928.18
11,920.98
11,954.13
10,020.76
8,517.00
7,064.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Cash From Operating Activity
1,390.53
1,456.62
1,352.18
1,063.44
1,576.86
1,575.98
1,925.51
2,375.63
1,707.93
2,042.31
PBT
805.32
765.53
1,119.54
1,213.64
1,440.99
1,505.29
1,415.41
2,247.48
1,582.27
1,715.58
Adjustment
644.92
870.03
410.06
489.47
791.94
416.79
483.91
437.04
313.89
323.87
Changes in Working Capital
215.61
51.82
59.95
-188.79
-449.65
70.31
102.38
185.27
131.08
194.97
Cash after chg. in Working capital
1,665.85
1,687.38
1,589.55
1,514.32
1,783.28
1,992.39
2,001.70
2,869.79
2,027.24
2,234.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-275.32
-230.76
-237.37
-450.88
-206.42
-416.41
-76.19
-494.16
-319.31
-192.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-535.02
-904.05
-1,456.72
-861.58
-307.91
-258.42
-784.77
-1,483.44
-1,159.50
-843.09
Net Fixed Assets
-607.86
-858.06
-1,646.19
-689.08
-519.08
-371.25
-657.27
-1,543.95
-1,325.27
-738.59
Net Investments
-328.51
97.28
621.04
359.53
-928.60
77.72
-227.03
-796.56
165.73
-341.27
Others
401.35
-143.27
-431.57
-532.03
1,139.77
35.11
99.53
857.07
0.04
236.77
Cash from Financing Activity
-430.99
-716.28
-837.09
-834.47
-1,066.02
-768.46
-641.32
-454.63
-297.51
-1,074.92
Net Cash Inflow / Outflow
424.52
-163.71
-941.63
-632.61
202.93
549.10
499.42
437.56
250.92
124.30
Opening Cash & Equivalents
1,417.55
1,581.26
2,522.89
3,155.50
2,952.57
2,303.47
1,806.23
1,458.62
746.41
622.49
Closing Cash & Equivalent
1,842.07
1,417.55
1,581.26
2,522.89
3,155.50
2,852.57
2,305.67
1,896.23
991.48
746.41

Financial Ratios

Consolidated /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Book Value (Rs.)
460.16
448.52
437.68
416.15
392.66
371.71
334.48
312.60
256.97
221.75
ROA
4.55%
4.52%
9.29%
9.00%
8.80%
10.80%
9.78%
16.84%
14.08%
21.91%
ROE
6.98%
6.92%
14.36%
14.25%
14.63%
19.46%
17.68%
29.19%
24.43%
38.98%
ROCE
10.25%
9.98%
14.97%
17.25%
21.70%
22.42%
22.93%
40.07%
33.99%
46.68%
Fixed Asset Turnover
0.98
1.17
1.21
1.19
1.24
1.22
1.17
1.38
1.48
1.50
Receivable days
13.67
12.34
11.25
10.24
8.21
8.34
10.49
12.57
14.03
12.33
Inventory Days
34.70
33.71
33.12
33.02
32.45
33.00
34.33
31.55
32.58
32.18
Payable days
41.92
30.11
25.89
26.14
30.55
58.17
91.74
97.21
92.76
82.72
Cash Conversion Cycle
6.44
15.94
18.47
17.13
10.10
-16.83
-46.92
-53.09
-46.15
-38.22
Total Debt/Equity
0.00
0.00
0.00
0.00
0.02
0.07
0.08
0.10
0.10
0.08
Interest Cover
12.69
12.84
14.53
11.69
8.61
16.53
14.80
22.47
41.58
26.89

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.