Shareholder's Funds
45,583.58
41,988.22
30,608.26
25,623.49
24,538.20
21,068.83
17,525.98
13,505.49
10,767.87
8,768.10
Share Capital
432.03
422.47
406.35
406.35
414.19
414.19
414.19
414.19
416.82
416.82
Total Reserves
45,151.55
37,960.49
30,201.91
25,217.14
24,124.01
20,654.64
17,111.79
13,091.30
10,351.05
8,351.28
Non-Current Liabilities
52,858.58
44,578.29
35,272.79
27,454.50
20,399.25
20,837.23
17,372.39
15,656.75
15,686.14
13,065.39
Secured Loans
9,711.14
9,726.48
9,812.27
8,003.52
6,295.09
8,161.91
7,640.53
9,462.44
13,831.70
11,265.91
Unsecured Loans
36,805.80
29,965.00
23,123.26
18,177.81
13,588.23
12,467.06
10,352.71
6,357.23
18.08
22.50
Long Term Provisions
1,201.75
34.23
26.68
8.23
3.90
4.22
11.01
4.80
292.78
369.02
Current Liabilities
11,403.10
11,063.35
7,235.95
7,696.47
10,351.69
4,008.96
6,555.91
7,897.13
5,469.20
2,699.90
Trade Payables
1,828.23
1,159.57
1,013.85
728.74
572.07
489.73
455.66
403.29
362.34
263.23
Other Current Liabilities
6,520.72
4,328.19
5,148.07
4,682.80
3,105.94
2,519.22
2,557.00
3,768.56
3,321.37
1,704.24
Short Term Borrowings
1,977.69
5,374.15
939.81
2,157.17
6,545.87
773.17
3,262.12
3,633.32
1,305.55
405.55
Short Term Provisions
1,076.46
201.44
134.22
127.76
127.81
226.84
281.13
91.96
479.94
326.88
Total Liabilities
111,183.77
98,022.63
74,581.93
60,994.05
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
Net Block
70,364.81
62,552.92
48,290.96
32,714.51
28,121.42
22,670.01
21,053.50
20,883.22
20,526.89
13,162.98
Gross Block
85,165.17
74,076.05
57,069.52
39,537.43
33,252.29
26,468.56
23,463.15
21,999.63
24,749.97
15,881.99
Accumulated Depreciation
14,800.36
11,523.13
8,778.56
6,822.92
5,130.87
3,798.55
2,409.65
1,116.41
4,223.08
2,719.01
Non Current Assets
95,257.71
80,239.57
61,674.12
46,174.14
40,867.94
31,777.68
29,686.10
30,123.49
25,204.29
19,130.43
Capital Work in Progress
6,814.03
4,022.90
3,697.13
3,216.33
4,483.48
4,545.46
4,513.97
1,966.76
1,266.48
1,952.94
Non Current Investment
3,557.85
3,112.95
1,097.39
1,166.11
268.49
559.14
252.33
408.50
57.35
57.48
Long Term Loans & Adv.
8,040.56
5,680.28
6,342.86
6,518.20
6,031.09
2,949.33
2,204.24
5,501.40
2,922.45
3,595.78
Other Non Current Assets
4,007.08
4,870.52
2,245.78
2,558.99
1,963.46
1,053.74
1,662.06
1,363.61
422.05
289.36
Current Assets
15,506.26
16,189.94
12,907.81
14,819.91
14,631.14
14,286.90
11,907.42
7,059.84
6,790.86
5,445.22
Current Investments
4,028.69
47.79
1,138.76
11.89
513.81
519.78
909.03
136.68
202.87
5.94
Inventories
451.97
395.64
991.85
288.28
806.68
520.29
657.09
211.89
259.19
169.44
Sundry Debtors
3,940.79
2,521.14
2,925.71
3,202.14
2,789.66
4,309.91
2,692.99
2,436.09
1,287.77
923.26
Cash & Bank
4,248.78
10,667.41
4,700.78
7,313.86
5,967.30
2,967.55
1,976.80
1,278.24
633.78
513.92
Other Current Assets
2,836.03
665.05
976.15
1,278.88
4,553.69
5,969.37
5,671.51
2,996.94
4,407.25
3,832.66
Short Term Loans & Adv.
2,021.83
1,892.91
2,174.56
2,724.86
2,044.05
4,300.09
4,255.52
2,363.64
3,715.52
3,217.02
Net Current Assets
4,103.16
5,126.59
5,671.86
7,123.44
4,279.45
10,277.94
5,351.51
-837.29
1,321.66
2,745.32
Total Assets
110,763.97
96,429.51
74,581.93
60,994.05
55,499.08
46,064.58
41,593.52
37,183.33
32,082.19
24,677.06
|