Nifty
Sensex
:
:
8435.10
27308.60
18.10(0.22%)
50.96(0.19%)

Paints

Rating :
38/99

BSE: 500710 | NSE: AKZOINDIA

1389.25
3.05 (0.22%)
19-Jan-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1380.00
  • 1398.80
  • 1379.00
  • 1386.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 5002
  • 69.49
  • 1745.00
  • 1205.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,465.25
  • 29.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,410.15
  • 5.05%
  • 7.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.96%
  • 0%
  • 8.42%
  • FII
  • DII
  • Others
  • 0.06%
  • 8.63%
  • 9.93%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
900.10
938.71
1,015.17
992.57
862.15
Net Sales Growth
-4.11%
-7.53%
2.28%
15.13%
 
Cost Of Goods Sold
446.20
498.04
565.00
559.79
486.38
Gross Profit
453.90
440.67
450.17
432.78
375.77
GP Margin
50.43%
46.94%
44.34%
43.60%
43.59%
Total Expenditure
796.07
840.83
902.58
883.88
780.06
Power & Fuel Cost
4.49
6.13
6.70
9.98
14.22
% Of Sales
0.50%
0.65%
0.66%
1.01%
1.65%
Employee Cost
43.55
48.48
53.99
57.03
52.26
% Of Sales
4.84%
5.16%
5.32%
5.75%
6.06%
Manufacturing Exp.
116.59
110.40
107.50
101.03
87.44
% Of Sales
12.95%
11.76%
10.59%
10.18%
10.14%
General & Admin Exp.
64.18
66.95
74.37
73.37
65.49
% Of Sales
7.13%
7.13%
7.33%
7.39%
7.60%
Selling & Distn. Exp.
115.79
109.27
93.00
79.37
68.33
% Of Sales
12.86%
11.64%
9.16%
8.00%
7.93%
Miscellaneous Exp.
5.27
1.56
2.02
3.31
5.94
% Of Sales
0.59%
0.17%
0.20%
0.33%
0.69%
EBITDA
104.03
97.88
112.59
108.69
82.09
EBITDA Margin
11.56%
10.43%
11.09%
10.95%
9.52%
Other Income
99.45
37.31
43.14
35.54
34.80
Interest
2.93
2.98
2.99
3.86
3.82
Depreciation
21.33
23.00
35.47
35.64
33.86
PBT
179.22
109.21
117.27
104.73
79.21
Tax
84.12
30.58
140.53
40.66
9.05
Tax Rate
22.19%
33.80%
23.29%
43.47%
14.13%
PAT
295.02
59.67
461.76
49.01
48.57
PAT before Minority Interest
295.02
59.90
462.80
52.88
54.99
Minority Interest
0.00
-0.23
-1.04
-3.87
-6.42
PAT Margin
32.78%
6.36%
45.49%
4.94%
5.63%
PAT Growth
394.42%
-87.08%
842.18%
0.91%
 
Unadjusted EPS
77.49
15.61
113.24
12.94
13.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
971.07
762.54
869.76
542.46
521.47
Share Capital
38.07
38.38
40.87
40.87
40.87
Total Reserves
933.00
724.16
828.89
501.59
480.60
Non-Current Liabilities
5.87
10.66
9.35
18.37
31.45
Secured Loans
0.00
1.16
1.19
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
16.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
355.55
364.41
437.51
347.71
352.36
Trade Payables
186.03
252.70
221.54
229.15
218.68
Other Current Liabilities
15.85
13.76
13.40
11.96
11.32
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
153.67
97.95
202.57
106.60
122.36
Total Liabilities
1,332.49
1,138.66
1,317.44
975.10
967.97
Net Block
133.06
141.62
138.59
270.34
286.88
Gross Block
325.47
321.03
295.12
503.24
564.93
Accumulated Depreciation
192.41
179.41
156.53
232.90
278.05
Non Current Assets
134.89
161.13
196.22
376.89
430.81
Capital Work in Progress
1.62
17.94
6.06
4.88
2.67
Non Current Investment
0.21
1.57
51.57
101.67
141.26
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
1,197.60
977.53
1,121.22
597.00
534.58
Current Investments
915.00
682.00
765.12
251.51
170.87
Inventories
100.83
124.35
133.13
138.25
145.22
Sundry Debtors
75.65
104.96
167.53
129.66
140.49
Cash & Bank
14.73
17.19
14.00
18.67
22.32
Other Current Assets
91.39
49.03
41.44
58.91
55.68
Short Term Loans & Adv.
90.56
49.01
38.90
55.36
50.94
Net Current Assets
842.05
613.12
683.71
249.29
182.22
Total Assets
1,332.49
1,138.66
1,317.44
975.10
967.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
2.02
82.90
-52.27
77.35
31.01
PBT
179.22
109.21
117.27
104.73
79.21
Adjustment
-59.91
3.05
14.17
24.80
21.83
Changes in Working Capital
-21.15
13.60
-18.07
1.64
-16.01
Cash after chg. in Working capital
98.16
125.86
113.37
131.17
85.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-85.79
-37.79
-158.73
-44.65
-22.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
282.71
102.10
599.33
45.80
-55.54
Net Fixed Assets
-5.06
-32.82
27.17
59.96
Net Investments
-222.60
133.12
-390.07
-22.04
Others
510.37
1.80
962.23
7.88
Cash from Financing Activity
-53.90
-264.93
-38.12
-45.54
-65.35
Net Cash Inflow / Outflow
230.83
-79.93
508.94
77.61
-89.88
Opening Cash & Equivalents
698.90
779.12
270.18
192.57
283.07
Closing Cash & Equivalent
929.73
699.19
779.12
270.18
193.19

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
254.69
198.30
212.45
131.83
126.34
ROA
23.88%
4.88%
40.37%
5.44%
5.58%
ROE
34.09%
7.35%
65.78%
10.02%
10.81%
ROCE
44.12%
11.46%
86.11%
18.19%
12.89%
Fixed Asset Turnover
3.14
3.48
2.87
2.10
1.76
Receivable days
32.45
46.38
47.29
44.01
49.52
Inventory Days
40.46
43.82
43.19
46.18
53.21
Payable days
94.45
93.66
73.30
71.60
74.64
Cash Conversion Cycle
-21.54
-3.47
17.17
18.59
28.09
Total Debt/Equity
0.00
0.00
0.00
0.00
0.03
Interest Cover
130.40
31.36
202.78
25.23
17.76

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.