Nifty
Sensex
:
:
9837.40
31524.68
-66.75 (-0.67%)
-270.78 (-0.85%)

Paints

Rating :
57/99

BSE: 500710 | NSE: AKZOINDIA

1767.10
-18.45 (-1.03%)
18-Aug-2017 | 3:57PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1774.95
  • 1780.05
  • 1751.65
  • 1785.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4780
  • 84.47
  • 2089.00
  • 1328.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,263.77
  • 36.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,231.27
  • 1.24%
  • 7.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.96%
  • 7.86%
  • 8.47%
  • FII
  • DII
  • Others
  • 0.15%
  • 8%
  • 2.56%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
2,824.90
2,640.10
900.10
938.71
1,015.17
992.57
862.15
Net Sales Growth
7.00%
193.31%
-4.11%
-7.53%
2.28%
15.13%
 
Cost Of Goods Sold
1,582.60
1,486.30
446.20
498.04
565.00
559.79
486.38
Gross Profit
1,242.30
1,153.80
453.90
440.67
450.17
432.78
375.77
GP Margin
43.98%
43.70%
50.43%
46.94%
44.34%
43.60%
43.59%
Total Expenditure
2,476.10
2,336.60
796.07
840.83
902.58
883.88
780.06
Power & Fuel Cost
16.90
17.40
4.49
6.13
6.70
9.98
14.22
% Of Sales
0.60%
0.66%
0.50%
0.65%
0.66%
1.01%
1.65%
Employee Cost
262.50
236.00
43.55
48.48
53.99
57.03
52.26
% Of Sales
9.29%
8.94%
4.84%
5.16%
5.32%
5.75%
6.06%
Manufacturing Exp.
272.10
259.70
116.59
110.40
107.50
101.03
87.44
% Of Sales
9.63%
9.84%
12.95%
11.76%
10.59%
10.18%
10.14%
General & Admin Exp.
145.60
149.80
64.18
66.95
74.37
73.37
65.49
% Of Sales
5.15%
5.67%
7.13%
7.13%
7.33%
7.39%
7.60%
Selling & Distn. Exp.
119.60
122.80
115.79
109.27
93.00
79.37
68.33
% Of Sales
4.23%
4.65%
12.86%
11.64%
9.16%
8.00%
7.93%
Miscellaneous Exp.
76.80
64.60
5.27
1.56
2.02
3.31
5.94
% Of Sales
2.72%
2.45%
0.59%
0.17%
0.20%
0.33%
0.69%
EBITDA
348.80
303.50
104.03
97.88
112.59
108.69
82.09
EBITDA Margin
12.35%
11.50%
11.56%
10.43%
11.09%
10.95%
9.52%
Other Income
49.30
56.70
99.45
37.31
43.14
35.54
34.80
Interest
3.20
2.20
2.93
2.98
2.99
3.86
3.82
Depreciation
56.50
53.70
21.33
23.00
35.47
35.64
33.86
PBT
338.40
304.30
179.22
109.21
117.27
104.73
79.21
Tax
95.30
100.00
84.12
30.58
140.53
40.66
9.05
Tax Rate
27.84%
31.83%
22.19%
33.80%
23.29%
43.47%
14.13%
PAT
247.00
214.20
295.02
59.67
461.76
49.01
48.57
PAT before Minority Interest
247.00
214.20
295.02
59.90
462.80
52.88
54.99
Minority Interest
0.00
0.00
0.00
-0.23
-1.04
-3.87
-6.42
PAT Margin
8.74%
8.11%
32.78%
6.36%
45.49%
4.94%
5.63%
PAT Growth
15.31%
-27.39%
394.42%
-87.08%
842.18%
0.91%
 
Unadjusted EPS
52.93
45.90
77.49
15.61
113.24
12.94
13.45

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
1,009.60
1,163.20
971.07
762.54
869.76
542.46
521.47
Share Capital
46.70
46.70
38.07
38.38
40.87
40.87
40.87
Total Reserves
962.90
1,116.50
933.00
724.16
828.89
501.59
480.60
Non-Current Liabilities
82.00
87.80
5.87
10.66
9.35
18.37
31.45
Secured Loans
0.00
0.00
0.00
1.16
1.19
0.00
0.00
Unsecured Loans
2.60
2.60
0.00
0.00
0.00
0.00
16.00
Long Term Provisions
62.00
50.90
0.00
0.00
0.00
0.00
0.00
Current Liabilities
792.90
793.20
355.55
364.41
437.51
347.71
352.36
Trade Payables
623.20
589.00
186.03
252.70
221.54
229.15
218.68
Other Current Liabilities
139.60
156.30
15.85
13.76
13.40
11.96
11.32
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
30.10
47.90
153.67
97.95
202.57
106.60
122.36
Total Liabilities
1,884.50
2,044.20
1,332.49
1,138.66
1,317.44
975.10
967.97
Net Block
519.10
522.90
133.06
141.62
138.59
270.34
286.88
Gross Block
624.40
576.60
325.47
321.03
295.12
503.24
564.93
Accumulated Depreciation
105.30
53.70
192.41
179.41
156.53
232.90
278.05
Non Current Assets
681.20
661.70
134.89
161.13
196.22
376.89
430.81
Capital Work in Progress
23.20
8.90
1.62
17.94
6.06
4.88
2.67
Non Current Investment
66.30
62.30
0.21
1.57
51.57
101.67
141.26
Long Term Loans & Adv.
57.50
48.40
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
15.10
19.20
0.00
0.00
0.00
0.00
0.00
Current Assets
1,202.90
1,382.40
1,197.60
977.53
1,121.22
597.00
534.58
Current Investments
269.30
538.10
915.00
682.00
765.12
251.51
170.87
Inventories
405.40
360.90
100.83
124.35
133.13
138.25
145.22
Sundry Debtors
412.10
352.20
75.65
104.96
167.53
129.66
140.49
Cash & Bank
35.40
56.00
14.73
17.19
14.00
18.67
22.32
Other Current Assets
80.70
26.10
0.83
0.02
41.44
58.91
55.68
Short Term Loans & Adv.
40.00
49.10
90.56
49.01
38.90
55.36
50.94
Net Current Assets
410.00
589.20
842.05
613.12
683.71
249.29
182.22
Total Assets
1,884.50
2,044.20
1,332.49
1,138.66
1,317.44
975.10
967.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
146.20
263.20
2.02
82.90
-52.27
77.35
31.01
PBT
342.30
314.20
179.22
109.21
117.27
104.73
79.21
Adjustment
9.10
9.20
-59.91
3.05
14.17
24.80
21.83
Changes in Working Capital
-92.80
52.50
-21.15
13.60
-18.07
1.64
-16.01
Cash after chg. in Working capital
258.60
375.90
98.16
125.86
113.37
131.17
85.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.40
-112.70
-85.79
-37.79
-158.73
-44.65
-22.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
222.10
-155.90
282.71
102.10
599.33
45.80
-55.54
Net Fixed Assets
-62.10
-258.40
-5.06
-32.82
27.17
59.96
Net Investments
264.80
314.80
-222.60
133.12
-390.07
-22.04
Others
19.40
-212.30
510.37
1.80
962.23
7.88
Cash from Financing Activity
-392.40
-112.80
-53.90
-264.93
-38.12
-45.54
-65.35
Net Cash Inflow / Outflow
-24.10
-5.50
230.83
-79.93
508.94
77.61
-89.88
Opening Cash & Equivalents
41.60
47.10
698.90
779.12
270.18
192.57
283.07
Closing Cash & Equivalent
17.50
41.60
929.73
699.19
779.12
270.18
193.19

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
215.85
248.74
254.69
198.30
212.45
131.83
126.34
ROA
12.57%
12.69%
23.88%
4.88%
40.37%
5.44%
5.58%
ROE
22.77%
20.10%
34.09%
7.35%
65.78%
10.02%
10.81%
ROCE
31.76%
29.65%
44.12%
11.46%
86.11%
18.19%
12.89%
Fixed Asset Turnover
5.22
6.51
3.14
3.48
2.87
2.10
1.76
Receivable days
44.50
26.61
32.45
46.38
47.29
44.01
49.52
Inventory Days
44.62
28.71
40.46
43.82
43.19
46.18
53.21
Payable days
90.60
61.72
94.45
93.66
73.30
71.60
74.64
Cash Conversion Cycle
-1.48
-6.40
-21.54
-3.47
17.17
18.59
28.09
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Interest Cover
107.97
143.82
130.40
31.36
202.78
25.23
17.76

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.