Nifty

:

22402.40

Sensex

:

73852.94

34.40 (0.15%)
114.49 (0.16%)

Login

Nifty
Sensex

:
:

22402.40
73852.94

34.40 (0.15%)
114.49 (0.16%)

Arvind Ltd.

Textile

Rating :

65/99

BSE: 500101 | NSE: ARVIND

Watchlist

NSE BSE

318.40

24-Apr-2024

Open
High
Low
Previous Close

330.00
337.50
316.00
326.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

896776
2924.48
337.50
96.85

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,346.01
24.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

9,678.57
1.80%
2.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.89
3.11
18.19

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.20
2.83
11.63

PAT CAGR (%)

10 Years
5 Years
3 Years

1.44
12.62
56.02

P:E (Median)

8 Years
5 Years
3 Years

11.37
7.25
10.93

P:BV (Average)

8 Years
5 Years
3 Years

1.52
0.85
1.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.20
6.39
6.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 1,754.24 1,846.30 -4.99% 1,757.38 1,994.53 -11.89% 1,689.27 2,174.78 -22.32% 1,707.08 1,995.11 -14.44%
Expenses 1,557.88 1,678.03 -7.16% 1,578.08 1,821.23 -13.35% 1,535.07 1,985.43 -22.68% 1,540.69 1,787.05 -13.79%
EBITDA 196.36 168.27 16.69% 179.30 173.30 3.46% 154.20 189.35 -18.56% 166.39 208.06 -20.03%
EBIDTM 11.19% 9.11% 10.20% 8.69% 9.13% 8.71% 9.75% 10.43%
Other Income 10.52 14.54 -27.65% 15.28 14.98 2.00% 16.74 8.74 91.53% 13.15 11.92 10.32%
Interest 36.42 40.20 -9.40% 36.60 40.13 -8.80% 34.34 37.73 -8.98% 36.50 38.18 -4.40%
Depreciation 50.95 51.86 -1.75% 55.51 51.36 8.08% 54.40 51.25 6.15% 54.02 51.12 5.67%
PBT 119.02 94.47 25.99% 102.47 59.94 70.95% 82.20 200.40 -58.98% 59.37 -56.06 -
Tax 28.22 13.14 114.76% 24.27 20.00 21.35% 18.15 18.53 -2.05% 10.56 37.25 -71.65%
PAT 90.80 81.33 11.64% 78.20 39.94 95.79% 64.05 181.87 -64.78% 48.81 -93.31 -
PATM 5.18% 4.41% 4.45% 2.00% 3.79% 8.36% 2.86% -4.68%
EPS 3.47 3.11 11.58% 2.99 1.53 95.42% 2.45 6.95 -64.75% 1.87 -3.57 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 1,888.24 1,979.79 -4.62% 1,921.73 2,169.81 -11.43% 1,853.27 2,352.12 -21.21% 1,880.76 2,197.04 -14.40%
Expenses 1,672.11 1,793.32 -6.76% 1,715.81 1,967.50 -12.79% 1,672.94 2,131.69 -21.52% 1,689.97 1,959.05 -13.74%
EBITDA 216.13 186.47 15.91% 205.92 202.31 1.78% 180.33 220.43 -18.19% 190.79 237.99 -19.83%
EBIDTM 11.45% 9.42% 10.72% 9.32% 9.73% 9.37% 10.14% 10.83%
Other Income 9.41 12.32 -23.62% 11.73 11.42 2.71% 11.86 8.45 40.36% 12.33 9.80 25.82%
Interest 38.81 43.23 -10.22% 38.72 42.31 -8.48% 36.51 40.47 -9.79% 38.23 40.42 -5.42%
Depreciation 66.39 62.77 5.77% 67.19 62.10 8.20% 64.91 62.25 4.27% 65.89 62.50 5.42%
PBT 120.50 101.98 18.16% 113.00 149.84 -24.59% 91.81 126.16 -27.23% 108.05 137.94 -21.67%
Tax 25.65 14.98 71.23% 28.98 22.44 29.14% 22.24 17.38 27.96% 15.75 41.69 -62.22%
PAT 94.85 87.00 9.02% 84.02 127.40 -34.05% 69.57 108.78 -36.05% 92.30 96.25 -4.10%
PATM 5.02% 4.39% 4.37% 5.87% 3.75% 4.62% 4.91% 4.38%
EPS 3.51 3.22 9.01% 3.06 4.79 -36.12% 2.52 3.77 -33.16% 3.71 3.18 16.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 6,907.97 7,722.69 7,435.71 4,532.71 6,705.31 6,488.46 6,332.13 5,966.83 5,365.45 5,224.69 4,861.55 Net Sales Growth -13.77% 3.86% 64.05% -32.40% 3.34% 2.47% 6.12% 11.21% 2.69% 7.47% Cost Of Goods Sold 3,342.40 4,162.02 3,783.34 2,191.53 3,437.35 2,980.47 2,935.15 2,544.13 2,141.39 2,178.77 2,108.12 Gross Profit 3,565.57 3,560.67 3,652.37 2,341.18 3,267.96 3,507.99 3,396.98 3,422.70 3,224.06 3,045.92 2,753.43 GP Margin 51.62% 46.11% 49.12% 51.65% 48.74% 54.07% 53.65% 57.36% 60.09% 58.30% 56.64% Total Expenditure 6,211.72 7,002.59 6,647.57 4,055.94 5,999.71 5,862.24 5,701.38 5,231.64 4,557.09 4,392.41 4,067.05 Power & Fuel Cost - 609.05 549.74 317.16 444.54 503.26 497.69 456.29 459.47 454.51 407.30 % Of Sales - 7.89% 7.39% 7.00% 6.63% 7.76% 7.86% 7.65% 8.56% 8.70% 8.38% Employee Cost - 757.11 663.86 586.88 776.12 779.19 768.65 777.25 651.08 571.07 508.84 % Of Sales - 9.80% 8.93% 12.95% 11.57% 12.01% 12.14% 13.03% 12.13% 10.93% 10.47% Manufacturing Exp. - 1,090.66 1,308.97 708.67 1,005.48 1,116.01 1,019.49 968.64 922.11 829.15 651.23 % Of Sales - 14.12% 17.60% 15.63% 15.00% 17.20% 16.10% 16.23% 17.19% 15.87% 13.40% General & Admin Exp. - 118.69 79.96 67.48 118.94 159.50 189.92 233.52 167.83 152.45 129.58 % Of Sales - 1.54% 1.08% 1.49% 1.77% 2.46% 3.00% 3.91% 3.13% 2.92% 2.67% Selling & Distn. Exp. - 195.72 210.46 119.19 148.11 163.90 163.48 167.77 109.29 134.26 100.30 % Of Sales - 2.53% 2.83% 2.63% 2.21% 2.53% 2.58% 2.81% 2.04% 2.57% 2.06% Miscellaneous Exp. - 69.34 51.24 65.03 69.17 159.91 127.00 84.04 105.92 72.20 100.30 % Of Sales - 0.90% 0.69% 1.43% 1.03% 2.46% 2.01% 1.41% 1.97% 1.38% 3.33% EBITDA 696.25 720.10 788.14 476.77 705.60 626.22 630.75 735.19 808.36 832.28 794.50 EBITDA Margin 10.08% 9.32% 10.60% 10.52% 10.52% 9.65% 9.96% 12.32% 15.07% 15.93% 16.34% Other Income 55.69 51.41 64.37 64.94 82.65 108.43 74.46 103.10 101.20 141.04 84.44 Interest 143.86 177.35 184.94 222.31 238.78 227.34 189.41 238.57 310.31 337.94 296.44 Depreciation 214.88 208.49 203.24 236.43 240.54 214.16 201.47 184.91 149.16 125.83 157.51 PBT 363.06 385.67 464.33 82.97 308.93 293.15 314.33 414.81 450.09 509.55 424.99 Tax 81.20 62.23 145.81 -36.63 78.73 22.86 41.57 116.08 130.82 100.19 47.20 Tax Rate 22.37% 15.02% 65.40% -65.36% 31.48% 10.28% 14.26% 86.22% 28.98% 20.98% 11.55% PAT 281.86 351.95 77.15 92.67 171.38 199.44 250.04 18.56 320.64 377.43 361.39 PAT before Minority Interest 281.86 351.95 77.15 92.67 171.38 199.44 250.04 18.56 320.64 377.43 361.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.08% 4.56% 1.04% 2.04% 2.56% 3.07% 3.95% 0.31% 5.98% 7.22% 7.43% PAT Growth 34.33% 356.19% -16.75% -45.93% -14.07% -20.24% 1,247.20% -94.21% -15.05% 4.44% EPS 10.77 13.45 2.95 3.54 6.55 7.62 9.56 0.71 12.26 14.43 13.81

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 7,544.00 8,382.48 8,009.87 5,077.15 7,369.00 7,190.68 6,793.66 9,221.47 7,992.88 7,851.40 6,948.19 Net Sales Growth -13.27% 4.65% 57.76% -31.10% 2.48% 5.84% -26.33% 15.37% 1.80% 13.00% Cost Of Goods Sold 3,637.61 4,470.87 4,121.97 2,522.27 3,735.82 3,260.70 3,174.63 4,205.85 3,466.61 3,493.88 3,124.12 Gross Profit 3,906.39 3,911.61 3,887.90 2,554.88 3,633.18 3,929.98 3,619.03 5,015.62 4,526.27 4,357.52 3,824.07 GP Margin 51.78% 46.66% 48.54% 50.32% 49.30% 54.65% 53.27% 54.39% 56.63% 55.50% 55.04% Total Expenditure 6,750.83 7,554.80 7,181.75 4,599.59 6,661.26 6,470.65 6,103.11 8,258.20 7,017.82 6,824.16 6,014.19 Power & Fuel Cost - 618.32 560.39 327.75 455.61 510.30 504.45 495.25 493.65 488.24 434.25 % Of Sales - 7.38% 7.00% 6.46% 6.18% 7.10% 7.43% 5.37% 6.18% 6.22% 6.25% Employee Cost - 867.57 780.04 696.51 942.24 899.92 874.90 1,095.78 898.09 802.28 679.32 % Of Sales - 10.35% 9.74% 13.72% 12.79% 12.52% 12.88% 11.88% 11.24% 10.22% 9.78% Manufacturing Exp. - 1,117.79 1,289.75 702.96 1,063.92 1,225.30 1,030.92 1,267.77 1,156.62 1,107.71 900.19 % Of Sales - 13.33% 16.10% 13.85% 14.44% 17.04% 15.17% 13.75% 14.47% 14.11% 12.96% General & Admin Exp. - 147.00 109.50 96.86 169.39 200.32 218.62 568.91 421.40 395.83 333.91 % Of Sales - 1.75% 1.37% 1.91% 2.30% 2.79% 3.22% 6.17% 5.27% 5.04% 4.81% Selling & Distn. Exp. - 223.22 240.43 142.68 188.08 197.90 175.60 431.72 390.54 369.96 307.25 % Of Sales - 2.66% 3.00% 2.81% 2.55% 2.75% 2.58% 4.68% 4.89% 4.71% 4.42% Miscellaneous Exp. - 110.03 79.67 110.56 106.20 176.21 123.99 192.92 190.91 166.26 307.25 % Of Sales - 1.31% 0.99% 2.18% 1.44% 2.45% 1.83% 2.09% 2.39% 2.12% 3.38% EBITDA 793.17 827.68 828.12 477.56 707.74 720.03 690.55 963.27 975.06 1,027.24 934.00 EBITDA Margin 10.51% 9.87% 10.34% 9.41% 9.60% 10.01% 10.16% 10.45% 12.20% 13.08% 13.44% Other Income 45.33 44.52 49.74 51.59 57.63 176.83 134.34 81.69 82.05 101.64 69.40 Interest 152.27 191.92 196.82 239.46 254.63 236.50 192.15 311.99 382.61 417.43 354.47 Depreciation 264.38 253.01 253.95 285.15 290.45 328.14 222.35 297.08 240.48 212.35 225.21 PBT 433.36 427.27 427.09 4.54 220.29 332.22 410.39 435.89 434.02 499.10 423.72 Tax 92.62 70.55 150.98 -3.52 75.69 58.84 74.57 98.89 124.62 107.15 54.77 Tax Rate 21.37% 14.52% 36.14% 11.23% 44.50% 20.56% 19.24% 23.67% 28.62% 24.09% 13.45% PAT 340.74 408.09 264.50 -16.96 97.94 225.22 306.76 312.72 308.82 341.10 353.89 PAT before Minority Interest 329.81 416.70 267.93 -27.83 94.39 227.40 313.10 318.94 310.77 337.62 352.55 Minority Interest -10.93 -8.61 -3.43 10.87 3.55 -2.18 -6.34 -6.22 -1.95 3.48 1.34 PAT Margin 4.52% 4.87% 3.30% -0.33% 1.33% 3.13% 4.52% 3.39% 3.86% 4.34% 5.09% PAT Growth -18.76% 54.29% - - -56.51% -26.58% -1.91% 1.26% -9.46% -3.61% EPS 13.03 15.60 10.11 -0.65 3.74 8.61 11.73 11.95 11.81 13.04 13.53

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 3,296.36 3,011.35 2,941.00 2,853.69 2,816.12 3,158.23 3,011.78 3,011.37 2,845.28 2,636.15 Share Capital 261.50 260.59 258.92 258.77 258.62 258.62 258.36 258.24 258.24 258.17 Total Reserves 3,033.72 2,739.00 2,670.19 2,583.14 2,545.13 2,888.52 2,741.30 2,753.13 2,587.04 2,377.98 Non-Current Liabilities 515.01 918.42 1,260.97 1,183.98 1,114.83 939.71 792.90 1,404.61 1,621.63 1,525.42 Secured Loans 362.91 735.90 1,100.37 853.46 650.22 433.98 552.54 1,244.41 1,168.74 1,151.88 Unsecured Loans 0.00 0.00 0.00 99.75 318.93 342.00 52.58 87.60 2.58 2.58 Long Term Provisions 22.71 19.89 24.24 42.16 44.76 37.29 27.18 21.73 353.67 310.94 Current Liabilities 2,586.43 3,483.23 2,406.76 2,776.88 3,082.93 2,946.13 2,653.25 2,573.69 2,524.82 2,164.29 Trade Payables 1,091.28 2,111.32 1,322.40 1,118.31 1,194.45 948.94 616.73 633.46 721.72 715.19 Other Current Liabilities 744.47 556.76 474.81 533.68 342.18 327.88 311.45 413.98 378.82 278.37 Short Term Borrowings 738.51 798.18 600.56 1,111.83 1,536.34 1,661.43 1,718.69 1,521.74 1,331.57 1,094.72 Short Term Provisions 12.17 16.97 8.99 13.06 9.96 7.88 6.38 4.51 92.71 76.01 Total Liabilities 6,397.80 7,413.00 6,608.73 6,814.55 7,013.88 7,044.07 6,457.93 6,989.67 6,991.73 6,325.86 Net Block 3,007.51 3,057.18 3,227.23 3,424.96 3,136.66 3,104.77 3,055.95 2,829.93 2,620.27 2,496.20 Gross Block 4,447.79 4,385.93 4,362.45 4,353.25 3,866.13 3,641.57 3,400.85 2,928.56 4,371.54 4,084.09 Accumulated Depreciation 1,440.28 1,328.75 1,135.22 928.29 729.47 536.80 344.90 98.63 1,751.27 1,587.89 Non Current Assets 3,685.64 3,763.42 3,970.30 4,096.54 3,934.42 4,192.12 3,811.87 4,294.54 4,333.49 3,911.84 Capital Work in Progress 77.88 41.61 74.48 70.58 189.58 59.65 76.65 97.87 75.53 72.32 Non Current Investment 386.95 451.59 562.50 561.28 552.18 926.38 566.70 1,266.04 885.39 700.33 Long Term Loans & Adv. 43.22 41.28 54.42 35.60 48.60 100.96 112.12 95.29 746.70 642.57 Other Non Current Assets 0.90 2.77 51.67 4.12 7.40 0.36 0.45 5.41 5.60 0.42 Current Assets 2,712.16 3,649.58 2,638.43 2,718.01 3,079.46 2,851.95 2,646.06 2,695.13 2,658.24 2,414.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,474.23 2,004.04 998.70 1,038.46 1,364.93 1,303.45 1,299.24 1,137.20 1,040.54 942.61 Sundry Debtors 853.10 1,068.06 933.68 898.32 714.38 736.61 470.96 453.84 462.27 518.93 Cash & Bank 38.48 45.08 19.25 30.12 31.19 14.36 13.41 23.41 45.02 123.82 Other Current Assets 346.35 202.39 216.88 261.63 968.96 797.53 862.45 1,080.68 1,110.41 828.66 Short Term Loans & Adv. 278.80 330.01 469.92 489.48 608.80 598.67 589.61 930.14 769.11 459.73 Net Current Assets 125.73 166.35 231.67 -58.87 -3.47 -94.18 -7.19 121.44 133.42 249.73 Total Assets 6,397.80 7,413.00 6,608.73 6,814.55 7,013.88 7,044.07 6,457.93 6,989.67 6,991.73 6,325.86

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 3,345.63 2,950.53 2,719.29 2,708.58 2,750.44 3,782.85 3,566.98 2,676.88 2,723.88 2,582.98 Share Capital 261.50 260.59 258.92 258.77 258.62 258.62 258.36 258.24 258.24 258.17 Total Reserves 3,082.99 2,678.18 2,448.48 2,438.03 2,479.45 3,511.06 3,295.82 2,418.64 2,465.64 2,324.81 Non-Current Liabilities 653.35 1,054.27 1,350.05 1,288.35 1,078.08 844.98 796.46 1,434.73 1,494.71 1,437.26 Secured Loans 378.30 757.73 1,141.90 918.59 690.82 496.72 673.75 1,409.71 1,368.44 1,342.37 Unsecured Loans 0.00 0.00 0.00 99.75 243.93 351.99 82.88 82.90 25.65 3.09 Long Term Provisions 29.00 26.03 29.98 48.63 49.72 61.82 40.72 28.69 20.76 23.07 Current Liabilities 2,839.91 3,636.01 2,596.25 3,074.97 3,407.51 5,104.81 3,928.90 3,833.33 3,722.30 3,318.75 Trade Payables 1,237.55 2,182.77 1,400.26 1,259.86 1,357.99 2,147.22 1,426.52 1,214.17 1,349.39 1,248.76 Other Current Liabilities 834.80 630.20 553.68 620.96 424.46 662.75 457.06 593.81 564.11 535.75 Short Term Borrowings 751.51 802.76 630.74 1,175.15 1,601.37 2,263.78 2,025.34 1,995.27 1,700.58 1,448.77 Short Term Provisions 16.05 20.28 11.57 19.00 23.69 31.06 19.98 30.08 108.22 85.47 Total Liabilities 6,897.52 7,696.55 6,712.92 7,129.86 7,322.35 10,037.92 8,443.77 8,000.55 7,975.65 7,363.23 Net Block 3,258.53 3,313.28 3,567.71 3,800.64 3,387.01 3,927.74 3,628.47 3,356.79 3,208.23 2,892.68 Gross Block 4,923.43 4,841.63 4,874.48 4,857.95 4,207.95 4,822.29 4,177.93 3,778.58 5,287.83 4,670.90 Accumulated Depreciation 1,664.90 1,528.35 1,306.77 1,057.31 820.94 894.55 549.46 421.79 2,079.60 1,778.22 Non Current Assets 3,780.48 3,656.84 3,808.32 4,092.17 3,831.95 4,498.52 4,360.40 4,328.38 3,984.27 3,720.73 Capital Work in Progress 79.94 45.53 78.35 112.83 261.89 116.24 95.62 146.80 100.01 134.67 Non Current Investment 211.41 66.26 93.07 124.78 112.62 110.62 320.41 543.79 57.13 128.05 Long Term Loans & Adv. 49.54 51.05 61.99 51.41 59.58 336.80 312.40 272.64 609.96 559.55 Other Non Current Assets 13.08 13.01 7.20 2.51 10.85 7.12 3.50 8.36 8.94 5.78 Current Assets 3,117.04 4,039.71 2,904.60 3,037.69 3,490.40 5,539.40 4,083.37 3,672.17 3,991.38 3,642.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.42 1.28 Inventories 1,648.99 2,208.42 1,159.85 1,276.83 1,598.43 2,244.20 2,382.80 1,920.45 1,845.03 1,628.14 Sundry Debtors 965.88 1,108.58 1,091.67 1,047.67 897.12 1,766.98 794.82 768.15 1,165.81 1,009.31 Cash & Bank 76.96 77.09 51.56 84.08 80.57 65.49 53.88 60.91 83.32 166.33 Other Current Assets 425.21 269.95 273.75 340.86 914.28 1,462.73 851.87 922.66 895.80 837.43 Short Term Loans & Adv. 324.45 375.67 327.77 288.25 571.32 812.56 490.61 718.33 578.37 437.36 Net Current Assets 277.13 403.70 308.35 -37.28 82.89 434.59 154.47 -161.16 269.08 323.74 Total Assets 6,897.52 7,696.55 6,712.92 7,129.86 7,322.35 10,037.92 8,443.77 8,000.55 7,975.65 7,363.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 563.11 520.41 768.23 982.91 725.33 553.84 535.91 705.15 711.41 494.73 PBT 413.26 111.94 56.04 250.11 222.30 291.61 134.64 451.46 477.62 408.59 Adjustment 325.46 694.79 456.43 485.11 449.07 332.03 616.31 366.68 360.79 413.43 Changes in Working Capital -92.05 -256.42 255.11 249.89 108.87 -7.62 -132.68 -12.65 -22.71 -230.74 Cash after chg. in Working capital 646.67 550.31 767.58 985.11 780.24 616.02 618.27 805.49 815.70 591.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -83.56 -29.90 0.65 -2.20 -54.91 -62.18 -82.36 -100.34 -104.29 -96.55 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -59.25 -115.16 -137.60 -336.54 -32.13 -441.03 461.05 -544.65 -731.56 -487.98 Net Fixed Assets -98.13 9.39 -13.10 -368.12 -354.49 -223.72 -451.07 1,420.64 -290.66 -149.66 Net Investments 64.64 110.91 -1.22 -9.10 374.20 -359.68 699.34 -380.65 -185.06 -207.47 Others -25.76 -235.46 -123.28 40.68 -51.84 142.37 212.78 -1,584.64 -255.84 -130.85 Cash from Financing Activity -511.13 -376.99 -641.34 -650.00 -199.76 -108.10 -1,012.14 -163.36 -61.80 -46.59 Net Cash Inflow / Outflow -7.27 28.26 -10.71 -3.63 493.44 4.71 -15.18 -2.86 -81.95 -39.84 Opening Cash & Equivalents 36.76 8.50 19.21 22.84 7.26 2.55 14.05 17.69 100.96 140.80 Closing Cash & Equivalent 29.49 36.76 8.50 19.21 22.84 7.26 2.55 14.83 19.01 100.96

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 666.07 594.57 776.29 860.47 2,358.16 428.49 551.09 650.31 558.42 388.25 PBT 484.33 377.83 -31.35 167.79 287.25 387.67 417.83 440.76 444.77 407.32 Adjustment 367.53 481.14 565.96 584.28 697.28 638.54 586.04 543.15 558.64 537.27 Changes in Working Capital -99.35 -226.41 255.38 138.62 1,211.09 -469.90 -346.07 -214.40 -314.18 -448.55 Cash after chg. in Working capital 752.51 632.56 789.99 890.69 2,195.62 556.31 657.80 769.51 689.23 496.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -86.44 -37.99 -13.70 -30.22 162.54 -127.82 -106.71 -119.20 -130.81 -107.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -135.40 -121.35 -81.10 -305.63 86.48 -355.97 66.46 -502.45 -587.39 -573.43 Net Fixed Assets -98.13 9.39 -13.10 -368.12 -354.49 -223.72 -451.07 1,420.64 -290.66 -149.66 Net Investments 64.64 110.91 -1.22 -9.10 374.20 -359.68 699.34 -380.65 -185.06 -207.47 Others -101.91 -241.65 -66.78 71.59 66.77 227.43 -181.81 -1,542.44 -111.67 -216.30 Cash from Financing Activity -534.04 -438.92 -716.76 -574.69 -1,019.44 -55.35 -621.08 -150.91 -48.50 147.16 Net Cash Inflow / Outflow -3.37 34.30 -21.57 -19.85 1,425.20 17.17 -3.53 -3.05 -77.47 -38.02 Opening Cash & Equivalents 59.78 25.48 47.05 66.91 33.96 14.27 17.80 32.75 123.36 161.38 Closing Cash & Equivalent 56.41 59.78 25.48 47.06 66.91 33.96 14.27 29.55 45.89 123.36

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 126.01 115.11 113.13 109.82 108.41 121.69 116.10 116.61 99.77 91.47 ROA 5.10% 1.10% 1.38% 2.48% 2.84% 3.70% 0.28% 4.59% 5.67% 6.12% ROE 11.18% 2.60% 3.21% 6.07% 6.70% 8.14% 0.62% 11.48% 15.29% 16.49% ROCE 12.61% 8.52% 5.56% 9.19% 8.04% 8.62% 6.45% 13.29% 16.14% 15.81% Fixed Asset Turnover 1.79 1.74 1.07 1.67 1.76 1.80 1.89 1.47 1.24 1.23 Receivable days 44.35 48.01 71.50 42.76 40.00 34.80 28.22 31.11 34.25 36.06 Inventory Days 80.30 72.02 79.51 63.72 73.55 75.01 74.34 73.96 69.22 68.30 Payable days 112.49 143.56 182.12 102.74 52.32 43.44 39.49 40.96 41.29 44.83 Cash Conversion Cycle 12.17 -23.53 -31.12 3.75 61.23 66.38 63.07 64.11 62.18 59.53 Total Debt/Equity 0.41 0.57 0.65 0.81 0.95 0.81 0.81 1.04 1.07 1.02 Interest Cover 3.34 2.21 1.25 2.05 1.98 2.54 1.56 2.45 2.41 2.38

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 127.90 112.77 104.57 104.22 105.87 145.76 137.57 103.66 95.07 89.41 ROA 5.71% 3.72% -0.40% 1.31% 2.62% 3.39% 3.88% 3.89% 4.40% 5.19% ROE 13.26% 9.49% -1.03% 3.47% 6.99% 8.55% 10.24% 12.11% 14.18% 16.46% ROCE 14.36% 13.06% 4.21% 8.00% 8.33% 8.53% 11.24% 13.25% 15.46% 15.65% Fixed Asset Turnover 1.76 1.69 1.08 1.67 1.63 1.51 2.33 1.77 1.60 1.57 Receivable days 44.17 48.98 74.54 46.92 65.89 68.82 30.81 44.01 49.89 45.79 Inventory Days 82.13 74.97 84.90 69.37 95.04 124.30 84.83 85.69 79.67 78.94 Payable days 113.60 138.38 174.12 109.43 78.04 90.19 51.84 54.27 52.95 55.40 Cash Conversion Cycle 12.69 -14.43 -14.68 6.86 82.89 102.92 63.80 75.44 76.61 69.32 Total Debt/Equity 0.42 0.60 0.74 0.91 0.99 0.88 0.82 1.43 1.38 1.30 Interest Cover 3.54 3.13 0.87 1.67 2.21 3.02 2.34 2.14 2.07 2.15

Top Investors:

quant mutual fund - quant small cap fund

hdfc mutual fund - hdfc mid-cap opportunities fund

aml employee welfare trust

bandhan small cap fund

zen securities ltd

mahindra manulife small cap fund

polunin emerging markets small cap fund, llc

acadian emerging markets small cap equity fund llc

investor education and protection fund (iepf)

Annual Reports:

News Update:

Arvind - Quarterly Results
30th Jan 2024, 11:39 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback