Nifty
Sensex
:
:
10564.05
34415.58
-1.25 (-0.01%)
-11.71 (-0.03%)

Textile

Rating :
48/99

BSE: 500101 | NSE: ARVIND

422.00
-9.15 (-2.12%)
20-Apr-2018 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 432.00
  • 433.00
  • 419.80
  • 431.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1953624
  • 8244.29
  • 478.50
  • 353.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,117.95
  • 37.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,029.68
  • 0.56%
  • 3.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.92%
  • 2.14%
  • 12.09%
  • FII
  • DII
  • Others
  • 3.37%
  • 14.71%
  • 24.77%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
2,705.75
2,335.46
15.86%
2,628.46
2,331.13
12.75%
2,475.03
2,104.13
17.63%
2,464.82
2,319.56
6.26%
Expenses
2,457.31
2,099.52
17.04%
2,416.17
2,104.49
14.81%
2,268.03
1,866.11
21.54%
2,241.32
2,022.85
10.80%
EBITDA
248.44
235.94
5.30%
212.29
226.64
-6.33%
207.00
238.02
-13.03%
223.50
296.71
-24.67%
EBIDTM
9.18%
10.10%
8.08%
9.72%
8.36%
11.31%
9.07%
12.79%
Other Income
12.22
10.91
12.01%
25.57
27.79
-7.99%
16.29
23.07
-29.39%
35.51
20.81
70.64%
Interest
67.08
67.64
-0.83%
61.95
73.11
-15.26%
61.42
89.14
-31.10%
58.52
94.45
-38.04%
Depreciation
93.33
73.35
27.24%
83.32
71.94
15.82%
86.32
69.08
24.96%
82.71
66.43
24.51%
PBT
89.70
103.15
-13.04%
88.13
103.11
-14.53%
68.64
102.71
-33.17%
108.86
156.61
-30.49%
Tax
11.21
27.95
-59.89%
23.66
26.96
-12.24%
13.53
31.71
-57.33%
13.06
45.78
-71.47%
PAT
78.49
75.20
4.38%
64.47
76.15
-15.34%
55.11
71.00
-22.38%
95.80
110.83
-13.56%
PATM
2.90%
3.22%
2.45%
3.27%
2.23%
3.37%
3.89%
4.78%
EPS
3.05
2.93
4.10%
2.39
2.78
-14.03%
2.31
2.84
-18.66%
3.61
4.27
-15.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
10,274.06
9,199.12
7,992.88
7,851.40
6,948.19
5,387.99
4,925.12
4,084.62
3,261.23
2,767.95
2,616.06
Net Sales Growth
13.02%
15.09%
1.80%
13.00%
28.96%
9.40%
20.58%
25.25%
17.82%
5.81%
 
Cost Of Goods Sold
4,924.65
4,196.52
3,466.61
3,493.88
3,124.12
2,227.17
2,294.31
1,892.54
1,470.97
1,057.23
1,033.53
Gross Profit
5,349.41
5,002.60
4,526.27
4,357.52
3,824.07
3,160.82
2,630.81
2,192.08
1,790.26
1,710.72
1,582.53
GP Margin
52.07%
54.38%
56.63%
55.50%
55.04%
58.66%
53.42%
53.67%
54.90%
61.80%
60.49%
Total Expenditure
9,382.83
8,247.30
7,017.82
6,824.16
6,014.19
4,700.58
4,330.79
3,554.97
2,851.15
2,458.19
2,325.58
Power & Fuel Cost
-
495.25
493.65
488.24
434.25
429.78
366.25
306.45
250.59
315.57
254.56
% Of Sales
-
5.38%
6.18%
6.22%
6.25%
7.98%
7.44%
7.50%
7.68%
11.40%
9.73%
Employee Cost
-
1,096.26
898.09
802.28
679.32
565.63
451.40
390.33
338.08
305.30
284.84
% Of Sales
-
11.92%
11.24%
10.22%
9.78%
10.50%
9.17%
9.56%
10.37%
11.03%
10.89%
Manufacturing Exp.
-
1,268.63
1,156.62
1,107.71
900.19
717.53
597.41
532.72
462.66
418.26
426.51
% Of Sales
-
13.79%
14.47%
14.11%
12.96%
13.32%
12.13%
13.04%
14.19%
15.11%
16.30%
General & Admin Exp.
-
550.87
421.40
395.83
333.91
312.07
258.32
147.67
186.40
188.25
165.75
% Of Sales
-
5.99%
5.27%
5.04%
4.81%
5.79%
5.24%
3.62%
5.72%
6.80%
6.34%
Selling & Distn. Exp.
-
414.05
390.54
369.96
307.25
230.62
200.39
173.36
141.92
147.23
155.15
% Of Sales
-
4.50%
4.89%
4.71%
4.42%
4.28%
4.07%
4.24%
4.35%
5.32%
5.93%
Miscellaneous Exp.
-
225.72
190.91
166.26
235.15
217.78
162.71
111.90
0.53
26.35
155.15
% Of Sales
-
2.45%
2.39%
2.12%
3.38%
4.04%
3.30%
2.74%
0.02%
0.95%
0.20%
EBITDA
891.23
951.82
975.06
1,027.24
934.00
687.41
594.33
529.65
410.08
309.76
290.48
EBITDA Margin
8.67%
10.35%
12.20%
13.08%
13.44%
12.76%
12.07%
12.97%
12.57%
11.19%
11.10%
Other Income
89.59
93.21
82.05
101.64
69.40
80.56
126.41
54.70
67.24
79.54
93.07
Interest
248.97
312.06
382.61
417.43
354.47
315.34
309.10
236.00
257.47
321.12
172.04
Depreciation
345.68
297.08
240.48
212.35
225.21
204.30
161.39
172.49
172.70
160.55
175.40
PBT
355.33
435.89
434.02
499.10
423.72
248.33
250.25
175.86
47.15
-92.37
36.11
Tax
61.46
99.68
124.62
107.15
54.77
0.26
59.41
10.51
-6.05
6.46
7.42
Tax Rate
17.30%
23.86%
28.62%
24.09%
13.45%
0.10%
11.99%
5.98%
-12.83%
-6.22%
27.89%
PAT
293.87
311.93
308.82
341.10
353.89
248.41
435.87
164.87
50.09
-100.37
16.08
PAT before Minority Interest
290.27
318.15
310.77
337.62
352.55
248.07
435.88
165.35
53.20
-110.36
19.18
Minority Interest
-3.60
-6.22
-1.95
3.48
1.34
0.34
-0.01
-0.48
-3.11
9.99
-3.10
PAT Margin
2.86%
3.39%
3.86%
4.34%
5.09%
4.61%
8.85%
4.04%
1.54%
-3.63%
0.61%
PAT Growth
-11.80%
1.01%
-9.46%
-3.61%
42.46%
-43.01%
164.37%
229.15%
149.91%
-724.19%
 
Unadjusted EPS
11.36
12.15
12.16
13.21
13.71
9.63
9.48
6.89
2.18
-4.63
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
3,603.63
2,676.88
2,723.88
2,582.98
2,253.98
2,027.60
1,694.84
1,283.48
1,066.54
1,386.31
Share Capital
258.36
258.24
258.24
258.17
258.04
254.63
254.40
231.98
238.78
251.98
Total Reserves
3,343.10
2,418.64
2,465.64
2,324.81
1,995.94
1,769.56
1,440.44
1,043.93
806.44
1,113.01
Non-Current Liabilities
698.22
1,434.73
1,494.71
1,437.26
1,034.41
855.21
932.03
2,216.14
2,335.27
2,240.26
Secured Loans
673.75
1,409.71
1,368.44
1,342.37
1,002.54
774.46
882.00
2,019.77
2,157.81
2,035.46
Unsecured Loans
82.88
82.90
25.65
3.09
2.58
2.58
12.50
182.93
151.83
179.28
Long Term Provisions
40.72
28.69
20.76
23.07
13.22
50.45
9.93
0.00
0.00
0.00
Current Liabilities
3,991.38
3,833.33
3,722.30
3,318.75
2,934.20
2,513.22
2,361.02
743.25
573.29
422.22
Trade Payables
1,478.81
1,214.17
1,349.39
1,248.76
1,097.80
893.39
938.76
542.18
347.39
292.07
Other Current Liabilities
423.82
593.81
564.11
535.75
466.72
344.25
342.02
142.90
89.08
105.10
Short Term Borrowings
2,064.95
1,995.27
1,700.58
1,448.77
1,280.62
1,174.94
1,069.47
0.00
0.00
0.00
Short Term Provisions
23.80
30.08
108.22
85.47
89.06
100.64
10.77
58.17
136.82
25.05
Total Liabilities
8,444.66
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06
4,070.76
Net Block
3,553.23
3,356.79
3,208.23
2,892.68
2,694.47
2,592.20
2,510.58
2,431.21
2,388.10
2,373.15
Gross Block
4,243.38
3,778.58
5,287.83
4,670.90
4,287.50
3,965.91
4,051.70
3,836.01
3,667.43
3,509.47
Accumulated Depreciation
687.34
421.79
2,079.60
1,778.22
1,593.03
1,373.71
1,541.12
1,404.80
1,279.33
1,136.32
Non Current Assets
4,360.95
4,328.38
3,984.27
3,720.73
3,348.89
3,108.90
2,894.75
2,532.82
2,481.86
2,522.52
Capital Work in Progress
95.80
146.80
100.01
134.67
207.64
192.76
89.80
57.88
85.51
132.50
Non Current Investment
396.02
543.79
57.13
128.05
56.82
41.70
60.97
43.73
8.25
16.87
Long Term Loans & Adv.
312.40
272.64
609.96
559.55
388.25
279.81
223.28
0.00
0.00
0.00
Other Non Current Assets
3.50
8.36
8.94
5.78
1.71
2.43
10.12
0.00
0.00
0.00
Current Assets
4,083.71
3,672.17
3,991.38
3,642.49
2,884.50
2,296.23
2,109.19
1,724.12
1,494.02
1,538.74
Current Investments
0.00
0.00
1.42
1.28
10.98
0.00
0.00
0.00
0.00
0.01
Inventories
2,382.80
1,920.45
1,845.03
1,628.14
1,412.89
1,126.12
1,236.34
801.23
733.74
728.11
Sundry Debtors
813.89
768.15
1,165.81
1,009.31
754.65
642.20
501.75
425.92
281.65
283.89
Cash & Bank
53.88
60.91
83.32
166.33
185.58
70.85
58.52
59.65
39.66
23.41
Other Current Assets
833.14
204.33
317.43
400.07
520.40
457.06
312.58
437.32
438.97
503.32
Short Term Loans & Adv.
546.60
718.33
578.37
437.36
177.63
165.39
144.80
333.44
378.57
420.26
Net Current Assets
92.33
-161.16
269.08
323.74
-49.70
-216.99
-251.83
980.87
920.73
1,116.52
Total Assets
8,444.66
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06
4,070.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
543.46
650.31
558.42
388.25
490.03
335.20
196.73
457.75
328.79
296.37
PBT
419.74
440.76
444.77
407.32
248.33
495.29
175.86
47.15
-103.90
26.60
Adjustment
544.14
543.15
558.64
537.27
473.61
111.27
353.29
350.79
310.86
330.45
Changes in Working Capital
-313.71
-214.40
-314.18
-448.55
-169.95
-187.44
-301.34
76.27
131.71
-52.40
Cash after chg. in Working capital
650.17
769.51
689.23
496.04
551.99
419.12
227.81
474.21
338.67
304.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-106.71
-119.20
-130.81
-107.79
-61.96
-83.92
-31.08
-16.46
-9.88
-8.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.39
-502.45
-587.39
-573.43
-330.84
33.49
-101.18
-127.44
-64.43
-190.05
Net Fixed Assets
-247.75
1,420.64
-290.66
-149.66
-270.10
-504.84
-182.50
89.07
-79.25
-170.47
Net Investments
-116.62
-380.65
-185.06
-207.47
-155.75
-10.77
-26.05
-200.23
4.93
-56.94
Others
393.76
-1,542.44
-111.67
-216.30
95.01
549.10
107.37
-16.28
9.89
37.36
Cash from Financing Activity
-581.47
-150.91
-48.50
147.16
-38.67
-361.53
-105.68
-310.37
-248.62
-112.39
Net Cash Inflow / Outflow
-8.62
-3.05
-77.47
-38.02
120.52
7.16
-10.13
19.94
15.74
-6.07
Opening Cash & Equivalents
29.55
32.75
123.36
161.38
40.86
33.70
43.83
39.66
23.41
28.20
Closing Cash & Equivalent
20.93
29.55
45.89
123.36
161.38
40.86
33.70
59.65
39.66
23.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
139.40
103.66
95.07
89.41
76.58
68.31
54.47
51.59
45.43
59.27
ROA
3.87%
3.89%
4.40%
5.19%
4.26%
8.37%
3.57%
1.29%
-2.74%
0.48%
ROE
10.13%
12.11%
14.18%
16.46%
13.35%
27.90%
12.81%
4.85%
-9.63%
1.51%
ROCE
11.17%
13.25%
15.46%
15.65%
13.57%
21.55%
11.76%
9.02%
6.28%
5.71%
Fixed Asset Turnover
2.30
1.77
1.60
1.57
1.32
1.25
1.05
0.88
0.77
0.77
Receivable days
31.26
44.01
49.89
45.79
46.68
41.79
41.03
39.27
37.15
34.10
Inventory Days
85.03
85.69
79.67
78.94
84.85
86.30
90.11
85.19
96.02
103.30
Payable days
53.18
54.27
52.95
55.40
62.60
66.34
65.54
53.96
44.22
41.20
Cash Conversion Cycle
63.12
75.44
76.61
69.32
68.94
61.75
65.60
70.50
88.94
96.20
Total Debt/Equity
0.82
1.43
1.38
1.30
1.25
1.22
1.60
1.84
2.28
1.66
Interest Cover
2.34
2.14
2.07
2.15
1.79
2.60
1.75
1.18
0.68
1.15

News Update:


  • Arvind unveils ready-to-wear private label for men
    5th Apr 2018, 11:40 AM

    The company is also planning to expand its retail footprint by adding 60 stores this fiscal year

    Read More
  • Arvind, Adient form JV to manufacture, sell automotive fabrics in India
    21st Mar 2018, 11:48 AM

    The JV will benefit from synergies between Adient and Arvind, each bringing industry-leading technology and design capabilities in their respective fields

    Read More
  • Arvind - Quarterly Results
    31st Jan 2018, 13:07 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.