Nifty
Sensex
:
:
10349.25
33533.81
50.50 (0.49%)
173.91 (0.52%)

Textile

Rating :
50/99

BSE: 500101 | NSE: ARVIND

432.55
8.15 (1.92%)
21-Nov-2017 | 11:29AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 425.00
  • 433.80
  • 425.00
  • 424.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 826658
  • 3575.71
  • 461.70
  • 321.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,971.83
  • 37.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,883.56
  • 0.57%
  • 3.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.94%
  • 2.67%
  • 12.16%
  • FII
  • DII
  • Others
  • 3.45%
  • 10.65%
  • 28.13%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
2,628.46
2,331.13
12.75%
2,475.03
2,104.13
17.63%
2,464.82
2,319.56
6.26%
2,335.46
2,157.49
8.25%
Expenses
2,416.17
2,104.49
14.81%
2,268.03
1,866.11
21.54%
2,241.32
2,022.85
10.80%
2,099.52
1,876.99
11.86%
EBITDA
212.29
226.64
-6.33%
207.00
238.02
-13.03%
223.50
296.71
-24.67%
235.94
280.50
-15.89%
EBIDTM
8.08%
9.72%
8.36%
11.31%
9.07%
12.79%
10.10%
13.00%
Other Income
25.57
27.79
-7.99%
16.29
23.07
-29.39%
35.51
20.81
70.64%
10.91
18.83
-42.06%
Interest
61.95
73.11
-15.26%
61.42
89.14
-31.10%
58.52
94.45
-38.04%
67.64
89.52
-24.44%
Depreciation
83.32
71.94
15.82%
86.32
69.08
24.96%
82.71
66.43
24.51%
73.35
65.36
12.22%
PBT
88.13
103.11
-14.53%
68.64
102.71
-33.17%
108.86
156.61
-30.49%
103.15
143.17
-27.95%
Tax
23.66
26.96
-12.24%
13.53
31.71
-57.33%
13.06
45.78
-71.47%
27.95
38.57
-27.53%
PAT
64.47
76.15
-15.34%
55.11
71.00
-22.38%
95.80
110.83
-13.56%
75.20
104.60
-28.11%
PATM
2.45%
3.27%
2.23%
3.37%
3.89%
4.78%
3.22%
4.85%
EPS
2.39
2.78
-14.03%
2.31
2.84
-18.66%
3.61
4.27
-15.46%
2.93
4.00
-26.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
9,199.12
7,992.88
7,851.40
6,948.19
5,387.99
4,925.12
4,084.62
3,261.23
2,767.95
2,616.06
Net Sales Growth
15.09%
1.80%
13.00%
28.96%
9.40%
20.58%
25.25%
17.82%
5.81%
 
Cost Of Goods Sold
4,196.52
3,466.61
3,493.88
3,124.12
2,227.17
2,294.31
1,892.54
1,470.97
1,057.23
1,033.53
Gross Profit
5,002.60
4,526.27
4,357.52
3,824.07
3,160.82
2,630.81
2,192.08
1,790.26
1,710.72
1,582.53
GP Margin
54.38%
56.63%
55.50%
55.04%
58.66%
53.42%
53.67%
54.90%
61.80%
60.49%
Total Expenditure
8,247.30
7,017.82
6,824.16
6,014.19
4,700.58
4,330.79
3,554.97
2,851.15
2,458.19
2,325.58
Power & Fuel Cost
495.25
493.65
488.24
434.25
429.78
366.25
306.45
250.59
315.57
254.56
% Of Sales
5.38%
6.18%
6.22%
6.25%
7.98%
7.44%
7.50%
7.68%
11.40%
9.73%
Employee Cost
1,096.26
898.09
802.28
679.32
565.63
451.40
390.33
338.08
305.30
284.84
% Of Sales
11.92%
11.24%
10.22%
9.78%
10.50%
9.17%
9.56%
10.37%
11.03%
10.89%
Manufacturing Exp.
1,268.63
1,156.62
1,107.71
900.19
717.53
597.41
532.72
462.66
418.26
426.51
% Of Sales
13.79%
14.47%
14.11%
12.96%
13.32%
12.13%
13.04%
14.19%
15.11%
16.30%
General & Admin Exp.
550.87
421.40
395.83
333.91
312.07
258.32
147.67
186.40
188.25
165.75
% Of Sales
5.99%
5.27%
5.04%
4.81%
5.79%
5.24%
3.62%
5.72%
6.80%
6.34%
Selling & Distn. Exp.
414.05
390.54
369.96
307.25
230.62
200.39
173.36
141.92
147.23
155.15
% Of Sales
4.50%
4.89%
4.71%
4.42%
4.28%
4.07%
4.24%
4.35%
5.32%
5.93%
Miscellaneous Exp.
225.72
190.91
166.26
235.15
217.78
162.71
111.90
0.53
26.35
155.15
% Of Sales
2.45%
2.39%
2.12%
3.38%
4.04%
3.30%
2.74%
0.02%
0.95%
0.20%
EBITDA
951.82
975.06
1,027.24
934.00
687.41
594.33
529.65
410.08
309.76
290.48
EBITDA Margin
10.35%
12.20%
13.08%
13.44%
12.76%
12.07%
12.97%
12.57%
11.19%
11.10%
Other Income
93.21
82.05
101.64
69.40
80.56
126.41
54.70
67.24
79.54
93.07
Interest
312.06
382.61
417.43
354.47
315.34
309.10
236.00
257.47
321.12
172.04
Depreciation
297.08
240.48
212.35
225.21
204.30
161.39
172.49
172.70
160.55
175.40
PBT
435.89
434.02
499.10
423.72
248.33
250.25
175.86
47.15
-92.37
36.11
Tax
99.68
124.62
107.15
54.77
0.26
59.41
10.51
-6.05
6.46
7.42
Tax Rate
23.86%
28.62%
24.09%
13.45%
0.10%
11.99%
5.98%
-12.83%
-6.22%
27.89%
PAT
311.93
308.82
341.10
353.89
248.41
435.87
164.87
50.09
-100.37
16.08
PAT before Minority Interest
318.15
310.77
337.62
352.55
248.07
435.88
165.35
53.20
-110.36
19.18
Minority Interest
-6.22
-1.95
3.48
1.34
0.34
-0.01
-0.48
-3.11
9.99
-3.10
PAT Margin
3.39%
3.86%
4.34%
5.09%
4.61%
8.85%
4.04%
1.54%
-3.63%
0.61%
PAT Growth
1.01%
-9.46%
-3.61%
42.46%
-43.01%
164.37%
229.15%
149.91%
-724.19%
 
Unadjusted EPS
12.15
12.16
13.21
13.71
9.63
9.48
6.89
2.18
-4.63
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
3,603.63
2,676.88
2,723.88
2,582.98
2,253.98
2,027.60
1,694.84
1,283.48
1,066.54
1,386.31
Share Capital
258.36
258.24
258.24
258.17
258.04
254.63
254.40
231.98
238.78
251.98
Total Reserves
3,343.10
2,418.64
2,465.64
2,324.81
1,995.94
1,769.56
1,440.44
1,043.93
806.44
1,113.01
Non-Current Liabilities
698.22
1,434.73
1,494.71
1,437.26
1,034.41
855.21
932.03
2,216.14
2,335.27
2,240.26
Secured Loans
673.75
1,409.71
1,368.44
1,342.37
1,002.54
774.46
882.00
2,019.77
2,157.81
2,035.46
Unsecured Loans
82.88
82.90
25.65
3.09
2.58
2.58
12.50
182.93
151.83
179.28
Long Term Provisions
40.72
28.69
20.76
23.07
13.22
50.45
9.93
0.00
0.00
0.00
Current Liabilities
3,991.38
3,833.33
3,722.30
3,318.75
2,934.20
2,513.22
2,361.02
743.25
573.29
422.22
Trade Payables
1,478.81
1,214.17
1,349.39
1,248.76
1,097.80
893.39
938.76
542.18
347.39
292.07
Other Current Liabilities
423.82
593.81
564.11
535.75
466.72
344.25
342.02
142.90
89.08
105.10
Short Term Borrowings
2,064.95
1,995.27
1,700.58
1,448.77
1,280.62
1,174.94
1,069.47
0.00
0.00
0.00
Short Term Provisions
23.80
30.08
108.22
85.47
89.06
100.64
10.77
58.17
136.82
25.05
Total Liabilities
8,444.66
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06
4,070.76
Net Block
3,553.23
3,356.79
3,208.23
2,892.68
2,694.47
2,592.20
2,510.58
2,431.21
2,388.10
2,373.15
Gross Block
4,243.38
3,778.58
5,287.83
4,670.90
4,287.50
3,965.91
4,051.70
3,836.01
3,667.43
3,509.47
Accumulated Depreciation
687.34
421.79
2,079.60
1,778.22
1,593.03
1,373.71
1,541.12
1,404.80
1,279.33
1,136.32
Non Current Assets
4,360.95
4,328.38
3,984.27
3,720.73
3,348.89
3,108.90
2,894.75
2,532.82
2,481.86
2,522.52
Capital Work in Progress
95.80
146.80
100.01
134.67
207.64
192.76
89.80
57.88
85.51
132.50
Non Current Investment
396.02
543.79
57.13
128.05
56.82
41.70
60.97
43.73
8.25
16.87
Long Term Loans & Adv.
312.40
272.64
609.96
559.55
388.25
279.81
223.28
0.00
0.00
0.00
Other Non Current Assets
3.50
8.36
8.94
5.78
1.71
2.43
10.12
0.00
0.00
0.00
Current Assets
4,083.71
3,672.17
3,991.38
3,642.49
2,884.50
2,296.23
2,109.19
1,724.12
1,494.02
1,538.74
Current Investments
0.00
0.00
1.42
1.28
10.98
0.00
0.00
0.00
0.00
0.01
Inventories
2,382.80
1,920.45
1,845.03
1,628.14
1,412.89
1,126.12
1,236.34
801.23
733.74
728.11
Sundry Debtors
813.89
768.15
1,165.81
1,009.31
754.65
642.20
501.75
425.92
281.65
283.89
Cash & Bank
53.88
60.91
83.32
166.33
185.58
70.85
58.52
59.65
39.66
23.41
Other Current Assets
833.14
204.33
317.43
400.07
520.40
457.06
312.58
437.32
438.97
503.32
Short Term Loans & Adv.
546.60
718.33
578.37
437.36
177.63
165.39
144.80
333.44
378.57
420.26
Net Current Assets
92.33
-161.16
269.08
323.74
-49.70
-216.99
-251.83
980.87
920.73
1,116.52
Total Assets
8,444.66
8,000.55
7,975.65
7,363.23
6,233.39
5,405.16
5,003.94
4,256.94
3,986.06
4,070.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
543.46
650.31
558.42
388.25
490.03
335.20
196.73
457.75
328.79
296.37
PBT
419.74
440.76
444.77
407.32
248.33
495.29
175.86
47.15
-103.90
26.60
Adjustment
544.14
543.15
558.64
537.27
473.61
111.27
353.29
350.79
310.86
330.45
Changes in Working Capital
-313.71
-214.40
-314.18
-448.55
-169.95
-187.44
-301.34
76.27
131.71
-52.40
Cash after chg. in Working capital
650.17
769.51
689.23
496.04
551.99
419.12
227.81
474.21
338.67
304.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-106.71
-119.20
-130.81
-107.79
-61.96
-83.92
-31.08
-16.46
-9.88
-8.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
29.39
-502.45
-587.39
-573.43
-330.84
33.49
-101.18
-127.44
-64.43
-190.05
Net Fixed Assets
-247.75
1,420.64
-290.66
-149.66
-270.10
-504.84
-182.50
89.07
-79.25
-170.47
Net Investments
-116.62
-380.65
-185.06
-207.47
-155.75
-10.77
-26.05
-200.23
4.93
-56.94
Others
393.76
-1,542.44
-111.67
-216.30
95.01
549.10
107.37
-16.28
9.89
37.36
Cash from Financing Activity
-581.47
-150.91
-48.50
147.16
-38.67
-361.53
-105.68
-310.37
-248.62
-112.39
Net Cash Inflow / Outflow
-8.62
-3.05
-77.47
-38.02
120.52
7.16
-10.13
19.94
15.74
-6.07
Opening Cash & Equivalents
29.55
32.75
123.36
161.38
40.86
33.70
43.83
39.66
23.41
28.20
Closing Cash & Equivalent
20.93
29.55
45.89
123.36
161.38
40.86
33.70
59.65
39.66
23.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
139.40
103.66
95.07
89.41
76.58
68.31
54.47
51.59
45.43
59.27
ROA
3.87%
3.89%
4.40%
5.19%
4.26%
8.37%
3.57%
1.29%
-2.74%
0.48%
ROE
10.13%
12.11%
14.18%
16.46%
13.35%
27.90%
12.81%
4.85%
-9.63%
1.51%
ROCE
11.17%
13.25%
15.46%
15.65%
13.57%
21.55%
11.76%
9.02%
6.28%
5.71%
Fixed Asset Turnover
2.30
1.77
1.60
1.57
1.32
1.25
1.05
0.88
0.77
0.77
Receivable days
31.26
44.01
49.89
45.79
46.68
41.79
41.03
39.27
37.15
34.10
Inventory Days
85.03
85.69
79.67
78.94
84.85
86.30
90.11
85.19
96.02
103.30
Payable days
53.18
54.27
52.95
55.40
62.60
66.34
65.54
53.96
44.22
41.20
Cash Conversion Cycle
63.12
75.44
76.61
69.32
68.94
61.75
65.60
70.50
88.94
96.20
Total Debt/Equity
0.82
1.43
1.38
1.30
1.25
1.22
1.60
1.84
2.28
1.66
Interest Cover
2.34
2.14
2.07
2.15
1.79
2.60
1.75
1.18
0.68
1.15

News Update:


  • Arvind reports 16% fall in Q2 consolidated net profit
    9th Nov 2017, 11:59 AM

    Total income of the company increased by 12.78% at Rs 2654.03 crore for quarter under review

    Read More
  • Arvind to demerge Branded Apparel Undertaking to Arvind Fashions
    8th Nov 2017, 12:30 PM

    The company has received an approval for the demerger, transfer and vesting of the Engineering Undertaking from Arvind to Anveshan Heavy Engineering

    Read More
  • Arvind - Quarterly Results
    8th Nov 2017, 12:00 AM

    Read More
  • Arvind to set-up Rs 300-crore apparel park in Gujarat
    18th Oct 2017, 09:24 AM

    The park is expected to commence commercial production in the fourth quarter of 2018-19 financial year

    Read More
  • Arvind planning to launch e-commerce platform for third-party brands: Report
    16th Aug 2017, 11:55 AM

    The platform called NNNow.com that was launched mid-last year was meant for around 30 in-house brands

    Read More
  • Arvind’s arm set to buy Enkay Technologies: Report
    14th Aug 2017, 09:04 AM

    The transaction will be a major step in Arvind’s diversification

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.