Nifty
Sensex
:
:
9118.75
29453.89
32.45 (0.36%)
121.73 (0.42%)

Automobiles-Trucks/Lcv

Rating :
38/99

BSE: 500477 | NSE: ASHOKLEY

87.95
0.90 (1.03%)
24-Mar-2017 | 11:14AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 87.50
  • 88.40
  • 87.25
  • 87.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2471604
  • 2173.78
  • 112.90
  • 73.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,830.27
  • 29.28
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 34,301.25
  • 1.09%
  • 5.05

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.38%
  • 2.91%
  • 11.53%
  • FII
  • DII
  • Others
  • 4.76%
  • 4.14%
  • 26.28%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Net Sales
20,658.71
15,340.89
11,486.72
Net Sales Growth
34.66%
33.55%
 
Cost Of Goods Sold
13,539.45
10,428.63
8,125.68
Gross Profit
7,119.25
4,912.26
3,361.03
GP Margin
34.46%
32.02%
29.26%
Total Expenditure
17,726.25
13,823.75
11,064.70
Power & Fuel Cost
128.39
91.78
72.08
% Of Sales
0.62%
0.60%
0.63%
Employee Cost
1,772.12
1,536.11
1,345.58
% Of Sales
8.58%
10.01%
11.71%
Manufacturing Exp.
349.15
272.21
273.58
% Of Sales
1.69%
1.77%
2.38%
General & Admin Exp.
1,437.32
1,126.70
997.16
% Of Sales
6.96%
7.34%
8.68%
Selling & Distn. Exp.
296.42
183.77
162.29
% Of Sales
1.43%
1.20%
1.41%
Miscellaneous Exp.
203.39
184.56
88.32
% Of Sales
0.98%
1.20%
0.77%
EBITDA
2,932.46
1,517.14
422.02
EBITDA Margin
14.19%
9.89%
3.67%
Other Income
151.88
188.83
92.45
Interest
967.85
872.29
805.49
Depreciation
524.42
579.91
529.97
PBT
1,592.06
253.76
-820.98
Tax
527.74
172.42
-68.50
Tax Rate
32.45%
-414.87%
22.82%
PAT
1,064.54
124.65
-174.05
PAT before Minority Interest
1,098.76
-213.97
-231.71
Minority Interest
-34.22
338.62
57.66
PAT Margin
5.15%
0.81%
-1.52%
PAT Growth
754.02%
171.62%
 
Unadjusted EPS
3.76
0.48
-0.62

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Shareholder's Funds
4,992.17
4,511.31
3,989.23
Share Capital
284.59
284.59
266.07
Total Reserves
4,706.43
4,225.72
3,723.14
Non-Current Liabilities
8,392.28
6,888.07
6,028.94
Secured Loans
5,731.55
4,233.42
3,783.79
Unsecured Loans
1,865.60
1,985.98
1,707.39
Long Term Provisions
247.81
157.85
126.72
Current Liabilities
9,242.72
7,840.30
6,854.02
Trade Payables
2,965.54
3,081.95
2,592.44
Other Current Liabilities
4,350.96
3,472.09
2,867.35
Short Term Borrowings
1,093.03
826.64
1,264.49
Short Term Provisions
833.20
459.63
129.74
Total Liabilities
22,928.16
19,502.83
17,524.30
Net Block
6,349.62
6,529.06
7,572.65
Gross Block
10,532.70
10,162.18
10,981.24
Accumulated Depreciation
4,183.08
3,633.13
3,408.59
Non Current Assets
13,762.50
11,935.11
11,535.07
Capital Work in Progress
183.41
216.13
296.55
Non Current Investment
690.40
806.37
690.18
Long Term Loans & Adv.
6,187.27
4,135.25
2,667.02
Other Non Current Assets
351.80
248.31
308.66
Current Assets
9,165.66
7,567.71
5,989.23
Current Investments
264.11
693.00
474.38
Inventories
2,060.26
1,566.45
1,544.05
Sundry Debtors
1,515.29
1,338.75
1,381.09
Cash & Bank
1,757.84
905.09
113.42
Other Current Assets
3,568.15
3,064.42
2,476.30
Short Term Loans & Adv.
3,020.72
2,360.50
2,057.25
Net Current Assets
-77.06
-272.59
-864.79
Total Assets
22,928.16
19,502.82
17,524.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-951.80
495.61
-104.00
PBT
1,626.50
-41.56
-300.21
Adjustment
804.45
1,766.59
495.21
Changes in Working Capital
-2,838.07
-1,117.88
-202.38
Cash after chg. in Working capital
-407.11
607.15
-7.38
Interest Paid
0.00
0.00
0.00
Tax Paid
-544.68
-111.55
-96.63
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
551.54
-125.68
-377.26
Net Fixed Assets
-147.13
178.40
Net Investments
730.97
140.85
Others
-32.30
-444.93
Cash from Financing Activity
1,246.18
380.65
461.29
Net Cash Inflow / Outflow
845.93
750.58
-19.97
Opening Cash & Equivalents
858.20
106.37
126.75
Closing Cash & Equivalent
1,718.01
858.20
106.37

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
13.95
12.26
10.58
ROA
5.18%
-1.16%
-1.32%
ROE
29.47%
-6.79%
-8.23%
ROCE
18.69%
6.96%
4.47%
Fixed Asset Turnover
2.15
1.57
1.14
Receivable days
23.47
29.83
40.37
Inventory Days
29.82
34.11
45.13
Payable days
64.40
78.49
94.21
Cash Conversion Cycle
-11.11
-14.56
-8.71
Total Debt/Equity
2.83
2.60
3.02
Interest Cover
2.68
0.95
0.63

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.