PBT
33.10
0.36
0.49
22.14
24.44
18.74
16.89
15.24
20.92
33.24
Adjustment
-1.45
-0.98
-6.09
-5.57
-4.83
-0.04
2.00
8.02
2.11
-10.27
Changes in Working Capital
-24.01
1.80
-1.78
24.64
5.91
7.31
-6.07
-2.52
1.47
2.94
Cash after chg. in Working capital
7.64
1.19
-7.39
41.21
25.52
26.02
12.82
20.73
24.49
25.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.47
-0.66
-0.31
2.01
-5.95
-7.81
-5.82
-7.30
-6.58
-5.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00