Nifty
Sensex
:
:
9108.00
29421.40
21.70 (0.24%)
89.24 (0.30%)

Engineering - Construction

Rating :
48/99

BSE: 532759 | NSE: ATLANTA

83.85
0.80 (0.96%)
24-Mar-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 83.40
  • 85.40
  • 83.00
  • 83.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 259148
  • 217.30
  • 91.00
  • 29.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 682.15
  • 9.22
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,623.09
  • N/A
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.86%
  • 0%
  • 13.47%
  • FII
  • DII
  • Others
  • 0.16%
  • 2.88%
  • 12.63%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
159.28
540.58
359.88
280.95
194.22
284.15
202.17
194.32
Net Sales Growth
-70.54%
50.21%
28.09%
44.66%
-31.65%
40.55%
4.04%
 
Cost Of Goods Sold
39.71
120.69
37.63
2.90
42.84
57.00
45.99
42.55
Gross Profit
119.57
419.89
322.24
278.05
151.38
227.15
156.18
151.77
GP Margin
75.07%
77.67%
89.54%
98.97%
77.94%
79.94%
77.25%
78.10%
Total Expenditure
147.82
425.71
351.59
198.03
166.48
193.63
123.93
136.92
Power & Fuel Cost
0.35
0.41
0.32
0.45
0.28
0.38
0.66
0.55
% Of Sales
0.22%
0.08%
0.09%
0.16%
0.14%
0.13%
0.33%
0.28%
Employee Cost
5.02
9.58
6.94
7.64
6.53
5.08
5.73
5.42
% Of Sales
3.15%
1.77%
1.93%
2.72%
3.36%
1.79%
2.83%
2.79%
Manufacturing Exp.
35.93
100.08
104.82
63.88
62.66
101.67
46.43
54.92
% Of Sales
22.56%
18.51%
29.13%
22.74%
32.26%
35.78%
22.97%
28.26%
General & Admin Exp.
8.02
8.41
7.99
8.64
9.78
7.89
7.13
7.74
% Of Sales
5.04%
1.56%
2.22%
3.08%
5.04%
2.78%
3.53%
3.98%
Selling & Distn. Exp.
0.59
1.39
0.45
0.33
0.30
0.95
0.99
0.71
% Of Sales
0.37%
0.26%
0.13%
0.12%
0.15%
0.33%
0.49%
0.37%
Miscellaneous Exp.
58.20
185.15
193.43
114.19
44.10
20.67
17.00
25.03
% Of Sales
36.54%
34.25%
53.75%
40.64%
22.71%
7.27%
8.41%
12.88%
EBITDA
11.46
114.87
8.29
82.92
27.74
90.52
78.24
57.40
EBITDA Margin
7.19%
21.25%
2.30%
29.51%
14.28%
31.86%
38.70%
29.54%
Other Income
1.68
2.32
104.11
4.63
34.92
16.80
16.59
13.91
Interest
54.49
49.79
62.38
66.67
53.91
28.55
29.66
32.60
Depreciation
5.54
11.41
3.94
18.18
13.12
14.17
14.13
14.36
PBT
-46.89
55.98
46.07
2.71
-4.36
64.59
51.04
24.37
Tax
-7.31
7.12
-8.43
5.20
3.25
20.60
10.64
5.01
Tax Rate
15.59%
12.72%
-18.30%
191.88%
-74.54%
31.89%
20.85%
20.56%
PAT
-39.52
48.81
54.46
-2.46
-7.60
44.00
40.39
19.36
PAT before Minority Interest
-39.58
48.86
54.51
-2.49
-7.62
44.00
40.39
19.36
Minority Interest
0.06
-0.05
-0.05
0.03
0.02
0.00
0.00
0.00
PAT Margin
-24.81%
9.03%
15.13%
-0.88%
-3.91%
15.48%
19.98%
9.96%
PAT Growth
-180.97%
-10.37%
2313.82%
67.63%
-117.27%
8.94%
108.63%
 
Unadjusted EPS
-4.94
5.84
6.53
-0.57
0.00
5.31
4.87
11.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
689.12
725.71
648.05
573.61
305.28
315.08
273.83
173.71
Share Capital
18.80
18.80
18.80
18.80
18.80
18.80
18.80
18.80
Total Reserves
670.32
706.91
629.25
554.81
286.48
296.28
255.03
154.91
Non-Current Liabilities
531.66
910.24
744.88
494.90
482.27
399.65
364.84
323.13
Secured Loans
501.81
670.49
549.66
293.07
321.33
300.31
325.09
283.31
Unsecured Loans
8.97
15.91
8.25
75.72
24.75
84.88
25.78
25.89
Long Term Provisions
34.00
228.50
187.71
110.18
2.53
0.46
0.00
0.00
Current Liabilities
552.46
328.28
278.09
318.00
366.42
227.22
104.67
128.23
Trade Payables
100.07
112.04
93.72
59.00
100.46
125.55
46.74
76.14
Other Current Liabilities
429.01
62.73
40.33
154.62
157.72
49.03
14.63
19.77
Short Term Borrowings
16.82
142.21
138.54
102.22
74.61
14.86
0.00
0.00
Short Term Provisions
6.56
11.30
5.49
2.16
33.63
37.78
43.30
32.32
Total Liabilities
1,774.63
1,965.73
1,672.41
1,387.60
1,155.19
942.44
743.63
625.33
Net Block
314.61
320.69
333.19
818.31
574.67
181.66
180.75
202.62
Gross Block
393.48
396.46
391.32
908.54
648.83
261.78
249.53
259.32
Accumulated Depreciation
78.87
75.78
58.12
90.23
74.16
80.13
68.78
56.70
Non Current Assets
1,170.69
1,153.34
853.86
1,148.50
909.99
683.34
432.79
325.15
Capital Work in Progress
776.22
635.91
419.27
181.98
59.25
346.27
250.42
121.42
Non Current Investment
0.36
0.38
0.90
2.75
0.44
1.12
1.62
1.11
Long Term Loans & Adv.
79.50
196.37
100.49
144.98
266.76
146.07
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.47
8.88
8.22
0.00
0.00
Current Assets
313.89
472.05
339.32
239.10
245.19
259.10
310.84
300.20
Current Investments
15.08
14.45
13.00
12.30
10.62
7.93
0.00
0.00
Inventories
156.83
174.67
184.40
162.20
95.09
95.46
62.88
20.46
Sundry Debtors
89.91
215.99
61.67
27.15
67.23
73.07
155.69
177.46
Cash & Bank
13.16
20.23
33.88
12.94
28.35
13.08
26.00
17.65
Other Current Assets
38.91
46.71
46.38
24.51
43.89
69.57
66.28
84.62
Short Term Loans & Adv.
22.20
27.81
21.13
16.59
43.88
69.57
62.73
80.93
Net Current Assets
-238.57
143.77
61.23
-78.90
-121.23
31.88
206.17
171.96
Total Assets
1,774.63
1,965.71
1,672.41
1,387.60
1,155.18
942.44
743.63
625.35

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
493.28
218.61
-371.46
90.32
31.80
21.71
57.10
49.12
PBT
-46.89
55.98
46.07
2.71
-4.36
64.59
51.04
24.37
Adjustment
59.85
59.82
64.66
86.40
50.03
40.37
43.01
44.87
Changes in Working Capital
481.54
110.32
-475.97
5.04
10.63
-70.89
-28.17
-5.42
Cash after chg. in Working capital
494.51
226.12
-365.23
94.15
56.30
34.08
65.87
63.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.22
-7.51
-6.22
-3.84
-24.50
-12.36
-8.77
-14.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-141.10
-225.41
248.92
-150.77
-99.49
-109.59
-73.10
-7.76
Net Fixed Assets
2.75
-4.97
159.66
1.49
-5.49
-11.48
9.82
Net Investments
-0.25
-58.59
-10.17
5.06
-103.91
-37.05
-33.17
Others
-143.60
-161.85
99.43
-157.32
9.91
-61.06
-49.75
Cash from Financing Activity
-357.30
-6.59
141.33
44.39
81.51
70.91
24.34
-33.91
Net Cash Inflow / Outflow
-5.11
-13.40
18.79
-16.06
13.82
-16.97
8.34
7.45
Opening Cash & Equivalents
11.46
24.85
6.07
22.13
8.31
26.00
17.65
10.20
Closing Cash & Equivalent
6.34
11.46
24.85
6.07
22.13
9.03
26.00
17.65

Financial Ratios

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
48.40
46.71
20.13
69.79
36.85
38.04
32.96
19.83
ROA
-2.12%
2.69%
3.56%
-0.20%
-0.73%
5.22%
5.90%
3.10%
ROE
-10.21%
17.94%
14.88%
-0.57%
-2.50%
15.21%
18.78%
11.98%
ROCE
0.58%
9.74%
10.41%
6.80%
6.13%
13.49%
14.74%
12.04%
Fixed Asset Turnover
0.40
1.37
0.55
0.36
0.43
1.11
0.79
0.75
Receivable days
350.48
93.74
45.04
61.31
131.83
146.92
300.73
333.32
Inventory Days
379.82
121.22
175.77
167.13
179.05
101.69
75.23
38.43
Payable days
437.72
153.32
178.72
306.76
324.23
173.62
194.67
233.15
Cash Conversion Cycle
292.59
61.64
42.09
-78.32
-13.36
75.00
181.29
138.60
Total Debt/Equity
2.40
2.32
4.40
1.07
1.83
1.43
1.29
1.88
Interest Cover
0.14
2.12
1.74
1.04
0.92
3.26
2.72
1.75

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.