Nifty
Sensex
:
:
10452.30
34010.76
-93.20 (-0.88%)
-286.71 (-0.84%)

Engineering - Construction

Rating :
49/99

BSE: 532759 | NSE: ATLANTA

94.80
-2.00 (-2.07%)
16-Feb-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 97.95
  • 98.35
  • 94.10
  • 96.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 258845
  • 245.39
  • 131.70
  • 77.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 788.92
  • 12.15
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,813.99
  • 0.31%
  • 1.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.86%
  • 0.00%
  • 15.68%
  • FII
  • DII
  • Others
  • 0.13%
  • 1.15%
  • 12.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
-
254.77
159.28
540.58
359.88
280.95
194.22
284.15
202.17
194.32
Net Sales Growth
-
59.95%
-70.54%
50.21%
28.09%
44.66%
-31.65%
40.55%
4.04%
 
Cost Of Goods Sold
-
53.96
39.71
120.69
37.63
2.90
42.84
57.00
45.99
42.55
Gross Profit
-
200.81
119.57
419.89
322.24
278.05
151.38
227.15
156.18
151.77
GP Margin
-
78.82%
75.07%
77.67%
89.54%
98.97%
77.94%
79.94%
77.25%
78.10%
Total Expenditure
-
113.29
147.82
425.71
351.59
198.03
166.48
193.63
123.93
136.92
Power & Fuel Cost
-
0.48
0.35
0.41
0.32
0.45
0.28
0.38
0.66
0.55
% Of Sales
-
0.19%
0.22%
0.08%
0.09%
0.16%
0.14%
0.13%
0.33%
0.28%
Employee Cost
-
7.93
5.02
9.58
6.94
7.64
6.53
5.08
5.73
5.42
% Of Sales
-
3.11%
3.15%
1.77%
1.93%
2.72%
3.36%
1.79%
2.83%
2.79%
Manufacturing Exp.
-
13.37
47.05
100.08
104.82
63.88
62.66
101.67
46.43
54.92
% Of Sales
-
5.25%
29.54%
18.51%
29.13%
22.74%
32.26%
35.78%
22.97%
28.26%
General & Admin Exp.
-
17.82
8.02
8.41
7.99
8.64
9.78
7.89
7.13
7.74
% Of Sales
-
6.99%
5.04%
1.56%
2.22%
3.08%
5.04%
2.78%
3.53%
3.98%
Selling & Distn. Exp.
-
0.33
0.59
1.39
0.45
0.33
0.30
0.95
0.99
0.71
% Of Sales
-
0.13%
0.37%
0.26%
0.13%
0.12%
0.15%
0.33%
0.49%
0.37%
Miscellaneous Exp.
-
19.40
47.09
185.15
193.43
114.19
44.10
20.67
17.00
25.03
% Of Sales
-
7.61%
29.56%
34.25%
53.75%
40.64%
22.71%
7.27%
8.41%
12.88%
EBITDA
-
141.48
11.46
114.87
8.29
82.92
27.74
90.52
78.24
57.40
EBITDA Margin
-
55.53%
7.19%
21.25%
2.30%
29.51%
14.28%
31.86%
38.70%
29.54%
Other Income
-
2.67
1.68
2.32
104.11
4.63
34.92
16.80
16.59
13.91
Interest
-
64.33
54.49
49.79
62.38
66.67
53.91
28.55
29.66
32.60
Depreciation
-
4.95
5.54
11.41
3.94
18.18
13.12
14.17
14.13
14.36
PBT
-
74.87
-46.89
55.98
46.07
2.71
-4.36
64.59
51.04
24.37
Tax
-
17.67
-7.31
7.12
-8.43
5.20
3.25
20.60
10.64
5.01
Tax Rate
-
23.60%
15.59%
12.72%
-18.30%
191.88%
-74.54%
31.89%
20.85%
20.56%
PAT
-
57.23
-39.52
48.81
54.46
-2.46
-7.60
44.00
40.39
19.36
PAT before Minority Interest
-
57.20
-39.58
48.86
54.51
-2.49
-7.62
44.00
40.39
19.36
Minority Interest
-
0.03
0.06
-0.05
-0.05
0.03
0.02
0.00
0.00
0.00
PAT Margin
-
22.46%
-24.81%
9.03%
15.13%
-0.88%
-3.91%
15.48%
19.98%
9.96%
PAT Growth
-
244.81%
-180.97%
-10.37%
2313.82%
67.63%
-117.27%
8.94%
108.63%
 
Unadjusted EPS
-
7.02
-4.94
5.84
6.53
-0.57
0.00
5.31
4.87
11.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
745.21
689.12
725.71
648.05
573.61
305.28
315.08
273.83
173.71
Share Capital
18.80
18.80
18.80
18.80
18.80
18.80
18.80
18.80
18.80
Total Reserves
726.41
670.32
706.91
629.25
554.81
286.48
296.28
255.03
154.91
Non-Current Liabilities
509.44
531.66
910.24
744.88
494.90
482.27
399.65
364.84
323.13
Secured Loans
480.44
501.81
670.49
549.66
293.07
321.33
300.31
325.09
283.31
Unsecured Loans
6.42
8.97
15.91
8.25
75.72
24.75
84.88
25.78
25.89
Long Term Provisions
15.03
34.00
228.50
187.71
110.18
2.53
0.46
0.00
0.00
Current Liabilities
667.38
552.46
328.28
278.09
318.00
366.42
227.22
104.67
128.23
Trade Payables
89.29
100.07
112.04
93.72
59.00
100.46
125.55
46.74
76.14
Other Current Liabilities
529.10
429.01
62.73
40.33
154.62
157.72
49.03
14.63
19.77
Short Term Borrowings
27.15
16.82
142.21
138.54
102.22
74.61
14.86
0.00
0.00
Short Term Provisions
21.84
6.56
11.30
5.49
2.16
33.63
37.78
43.30
32.32
Total Liabilities
1,923.45
1,774.63
1,965.73
1,672.41
1,387.60
1,155.19
942.44
743.63
625.33
Net Block
315.79
314.61
320.69
333.19
818.31
574.67
181.66
180.75
202.62
Gross Block
399.65
393.48
396.46
391.32
908.54
648.83
261.78
249.53
259.32
Accumulated Depreciation
83.87
78.87
75.78
58.12
90.23
74.16
80.13
68.78
56.70
Non Current Assets
1,093.71
1,170.69
1,153.34
853.86
1,148.50
909.99
683.34
432.79
325.15
Capital Work in Progress
615.48
776.22
635.91
419.27
181.98
59.25
346.27
250.42
121.42
Non Current Investment
0.41
0.36
0.38
0.90
2.75
0.44
1.12
1.62
1.11
Long Term Loans & Adv.
162.04
79.50
196.37
100.49
144.98
266.76
146.07
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.47
8.88
8.22
0.00
0.00
Current Assets
302.70
313.89
472.05
339.32
239.10
245.19
259.10
310.84
300.20
Current Investments
6.61
15.08
14.45
13.00
12.30
10.62
7.93
0.00
0.00
Inventories
131.35
156.83
174.67
184.40
162.20
95.09
95.46
62.88
20.46
Sundry Debtors
104.88
89.91
215.99
61.67
27.15
67.23
73.07
155.69
177.46
Cash & Bank
10.19
13.16
20.23
33.88
12.94
28.35
13.08
26.00
17.65
Other Current Assets
49.68
16.71
18.90
25.25
24.51
43.89
69.57
66.28
84.62
Short Term Loans & Adv.
19.83
22.20
27.81
21.13
16.59
43.88
69.57
62.73
80.93
Net Current Assets
-364.68
-238.57
143.77
61.23
-78.90
-121.23
31.88
206.17
171.96
Total Assets
1,923.45
1,774.63
1,965.71
1,672.41
1,387.60
1,155.18
942.44
743.63
625.35

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-114.28
493.28
218.61
-371.46
90.32
31.80
21.71
57.10
49.12
PBT
74.87
-46.89
55.98
46.07
2.71
-4.36
64.59
51.04
24.37
Adjustment
68.85
59.85
59.82
64.66
86.40
50.03
40.37
43.01
44.87
Changes in Working Capital
-247.73
481.54
110.32
-475.97
5.04
10.63
-70.89
-28.17
-5.42
Cash after chg. in Working capital
-104.01
494.51
226.12
-365.23
94.15
56.30
34.08
65.87
63.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.27
-1.22
-7.51
-6.22
-3.84
-24.50
-12.36
-8.77
-14.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
163.27
-141.10
-225.41
248.92
-150.77
-99.49
-109.59
-73.10
-7.76
Net Fixed Assets
-6.09
2.75
-4.97
159.66
1.49
-5.49
-11.48
9.82
Net Investments
8.30
-0.25
-58.59
-10.17
5.06
-103.91
-37.05
-33.17
Others
161.06
-143.60
-161.85
99.43
-157.32
9.91
-61.06
-49.75
Cash from Financing Activity
-52.72
-357.30
-6.59
141.33
44.39
81.51
70.91
24.34
-33.91
Net Cash Inflow / Outflow
-3.74
-5.11
-13.40
18.79
-16.06
13.82
-16.97
8.34
7.45
Opening Cash & Equivalents
6.34
11.46
24.85
6.07
22.13
8.31
26.00
17.65
10.20
Closing Cash & Equivalent
2.60
6.34
11.46
24.85
6.07
22.13
9.03
26.00
17.65

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
26.21
48.40
46.71
20.13
69.79
36.85
38.04
32.96
19.83
ROA
3.09%
-2.12%
2.69%
3.56%
-0.20%
-0.73%
5.22%
5.90%
3.10%
ROE
18.82%
-10.21%
17.94%
14.88%
-0.57%
-2.50%
15.21%
18.78%
11.98%
ROCE
10.70%
0.58%
9.74%
10.41%
6.80%
6.13%
13.49%
14.74%
12.04%
Fixed Asset Turnover
0.64
0.40
1.37
0.55
0.36
0.43
1.11
0.79
0.75
Receivable days
139.54
350.48
93.74
45.04
61.31
131.83
146.92
300.73
333.32
Inventory Days
206.44
379.82
121.22
175.77
167.13
179.05
101.69
75.23
38.43
Payable days
389.56
388.85
153.32
178.72
306.76
324.23
173.62
194.67
233.15
Cash Conversion Cycle
-43.58
341.45
61.64
42.09
-78.32
-13.36
75.00
181.29
138.60
Total Debt/Equity
4.79
2.40
2.32
4.40
1.07
1.83
1.43
1.29
1.88
Interest Cover
2.16
0.14
2.12
1.74
1.04
0.92
3.26
2.72
1.75

News Update:


  • Atlanta - Quarterly Results
    12th Feb 2018, 15:24 PM

    Read More
  • Atlanta invokes arbitration proceeding against NHAI for recovery of damages
    16th Nov 2017, 09:51 AM

    NHAI had wrongfully terminated the Concession Agreement entered with the company's SPV

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.