Nifty
Sensex
:
:
9915.25
32028.89
41.95 (0.42%)
124.49 (0.39%)

Engineering - Industrial Equipments

Rating :
74/99

BSE: 500048 | NSE: BEML

1588.60
53.65 (3.50%)
21-Jul-2017 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1535.00
  • 1617.60
  • 1521.00
  • 1534.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 961881
  • 15280.44
  • 1597.75
  • 771.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,397.64
  • 75.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,892.58
  • 0.26%
  • 2.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 4.15%
  • 9.21%
  • FII
  • DII
  • Others
  • 4.89%
  • 18.61%
  • 9.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,977.71
2,802.09
2,903.67
2,801.25
2,715.04
2,643.79
2,838.25
2,797.19
2,540.14
2,424.46
Net Sales Growth
6.27%
-3.50%
3.66%
3.18%
2.69%
-6.85%
1.47%
10.12%
4.77%
 
Cost Of Goods Sold
1,682.80
1,552.70
1,683.49
1,643.19
1,433.36
1,514.43
1,529.23
1,433.53
1,349.46
1,271.01
Gross Profit
1,294.91
1,249.39
1,220.18
1,158.06
1,281.68
1,129.35
1,309.02
1,363.66
1,190.68
1,153.45
GP Margin
43.49%
44.59%
42.02%
41.34%
47.21%
42.72%
46.12%
48.75%
46.87%
47.58%
Total Expenditure
2,841.98
2,728.06
2,800.22
2,833.10
2,572.78
2,560.37
2,554.58
2,442.80
2,244.19
2,136.51
Power & Fuel Cost
35.36
35.87
38.56
36.00
38.94
33.75
35.79
36.46
36.73
33.53
% Of Sales
1.19%
1.28%
1.33%
1.29%
1.43%
1.28%
1.26%
1.30%
1.45%
1.38%
Employee Cost
773.23
774.97
722.67
745.23
731.70
688.79
559.93
573.85
450.20
366.97
% Of Sales
25.97%
27.66%
24.89%
26.60%
26.95%
26.05%
19.73%
20.52%
17.72%
15.14%
Manufacturing Exp.
35.18
32.00
34.19
32.84
47.67
39.71
168.39
162.73
187.81
275.12
% Of Sales
1.18%
1.14%
1.18%
1.17%
1.76%
1.50%
5.93%
5.82%
7.39%
11.35%
General & Admin Exp.
41.64
41.09
34.86
39.04
38.25
40.01
35.49
23.14
28.97
26.47
% Of Sales
1.40%
1.47%
1.20%
1.39%
1.41%
1.51%
1.25%
0.83%
1.14%
1.09%
Selling & Distn. Exp.
61.68
61.65
52.45
40.42
56.42
50.69
61.43
36.45
53.68
73.73
% Of Sales
2.07%
2.20%
1.81%
1.44%
2.08%
1.92%
2.16%
1.30%
2.11%
3.04%
Miscellaneous Exp.
212.10
229.77
234.00
296.39
226.43
192.97
164.33
176.65
137.35
73.73
% Of Sales
7.12%
8.20%
8.06%
10.58%
8.34%
7.30%
5.79%
6.32%
5.41%
3.70%
EBITDA
135.73
74.03
103.45
-31.85
142.26
83.42
283.67
354.39
295.95
287.95
EBITDA Margin
4.56%
2.64%
3.56%
-1.14%
5.24%
3.16%
9.99%
12.67%
11.65%
11.88%
Other Income
39.21
60.23
71.80
109.36
50.87
205.61
127.97
102.03
95.28
48.99
Interest
56.33
75.96
126.82
162.03
111.30
70.64
56.43
39.31
23.18
5.66
Depreciation
54.02
53.01
54.32
51.02
44.69
34.41
32.74
27.58
17.95
13.83
PBT
64.59
5.30
-5.89
-135.54
37.15
183.98
322.47
389.53
350.10
317.45
Tax
11.49
-0.47
3.92
-42.04
9.04
37.12
97.91
119.37
123.06
111.52
Tax Rate
17.79%
-8.62%
39.20%
33.52%
13.70%
20.18%
30.36%
30.64%
35.15%
35.13%
PAT
53.09
5.93
6.10
-83.29
56.91
146.92
224.49
270.11
227.00
205.89
PAT before Minority Interest
53.11
5.92
6.07
-83.38
56.93
146.86
224.56
270.16
227.04
205.93
Minority Interest
-0.02
0.01
0.03
0.09
-0.02
0.06
-0.07
-0.05
-0.04
-0.04
PAT Margin
1.78%
0.21%
0.21%
-2.97%
2.10%
5.56%
7.91%
9.66%
8.94%
8.49%
PAT Growth
795.28%
-2.79%
107.32%
-246.35%
-61.26%
-34.55%
-16.89%
18.99%
10.25%
 
Unadjusted EPS
12.75
1.42
1.47
-20.00
13.67
35.28
53.91
64.86
54.52
56.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
2,109.74
2,076.74
2,081.03
2,079.81
2,175.35
2,142.42
2,043.28
1,920.14
1,709.45
1,036.18
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
36.87
Total Reserves
2,067.96
2,034.97
2,039.25
2,038.04
2,133.57
2,100.65
2,001.51
1,878.37
1,667.68
999.31
Non-Current Liabilities
783.98
794.28
881.27
949.41
723.96
242.64
883.10
569.56
301.42
27.68
Secured Loans
307.34
338.78
370.22
404.17
138.10
4.45
760.35
472.36
304.06
26.24
Unsecured Loans
55.32
75.15
94.98
93.94
109.59
125.25
155.50
96.73
0.00
0.00
Long Term Provisions
160.64
164.36
135.87
149.17
121.13
75.38
0.00
0.00
0.00
0.00
Current Liabilities
1,333.44
1,626.19
1,708.06
2,088.69
1,995.58
1,831.90
1,456.44
1,670.92
1,375.59
1,206.29
Trade Payables
411.64
545.86
388.72
492.60
502.82
443.97
452.25
722.63
484.07
311.65
Other Current Liabilities
618.39
772.34
729.73
681.68
596.45
469.84
443.16
411.94
823.58
845.01
Short Term Borrowings
147.21
180.17
441.30
717.73
697.12
672.90
0.00
0.00
0.00
0.00
Short Term Provisions
156.19
127.82
148.29
196.68
199.19
245.19
561.02
536.35
67.94
49.63
Total Liabilities
4,227.35
4,497.39
4,670.54
5,118.13
4,895.20
4,217.25
4,383.16
4,160.89
3,386.69
2,270.34
Net Block
553.06
482.15
513.21
546.03
539.85
400.89
285.73
258.54
213.83
146.88
Gross Block
1,371.40
1,248.42
1,222.62
1,205.77
1,145.03
961.97
814.98
756.44
687.15
602.90
Accumulated Depreciation
818.33
766.27
709.41
659.75
605.17
561.07
529.25
497.91
473.32
456.02
Non Current Assets
884.23
906.55
983.76
969.01
848.56
765.31
323.45
288.98
243.89
175.20
Capital Work in Progress
103.88
191.70
172.87
141.79
23.95
79.55
32.30
25.02
24.63
28.33
Non Current Investment
0.00
0.00
0.00
0.00
0.05
5.42
5.42
5.42
5.42
0.00
Long Term Loans & Adv.
221.63
227.79
292.34
277.39
277.79
270.54
0.00
0.00
0.00
0.00
Other Non Current Assets
5.66
4.91
5.33
3.80
6.92
8.90
0.00
0.00
0.00
0.00
Current Assets
3,343.11
3,590.83
3,686.78
4,149.12
4,046.63
3,451.95
4,058.25
3,863.18
3,128.20
2,076.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,702.38
1,928.70
2,160.80
2,468.10
2,435.40
1,896.97
1,659.65
1,625.88
935.23
734.69
Sundry Debtors
1,208.05
991.70
977.36
861.52
791.68
1,168.04
1,360.74
1,545.06
1,496.58
903.60
Cash & Bank
66.20
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84
Other Current Assets
366.49
373.68
317.12
443.44
625.21
338.64
470.70
428.72
175.29
89.96
Short Term Loans & Adv.
189.25
151.21
213.95
297.56
403.08
209.07
456.70
391.58
132.25
74.02
Net Current Assets
2,009.67
1,964.64
1,978.72
2,060.43
2,051.05
1,620.04
2,601.81
2,192.26
1,752.61
869.80
Total Assets
4,227.34
4,497.38
4,670.54
5,118.13
4,895.19
4,217.26
4,383.15
4,160.90
3,386.69
2,270.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
84.49
547.82
393.52
-136.20
245.24
-155.87
100.91
-411.36
-476.34
53.37
PBT
64.58
5.46
10.03
-125.33
65.95
184.03
322.40
389.47
350.06
317.42
Adjustment
136.09
145.77
160.77
290.44
184.57
-160.02
117.78
119.86
16.10
23.32
Changes in Working Capital
-101.24
384.22
249.16
-269.82
62.77
-125.48
-163.15
-824.48
-740.41
-186.30
Cash after chg. in Working capital
99.43
535.45
419.96
-104.71
313.30
-101.47
277.03
-315.15
-374.25
154.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.94
12.38
-26.44
-31.49
-68.05
-54.40
-176.12
-96.20
-102.09
-101.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.61
-35.96
-27.87
-131.71
-104.79
-162.22
-36.02
-39.56
-57.47
-34.79
Net Fixed Assets
-34.95
-44.48
-47.93
-173.25
-127.42
-193.97
-57.80
-68.21
-80.22
-41.98
Net Investments
0.18
0.49
0.27
0.29
3.77
0.00
-0.25
0.00
-5.42
0.00
Others
5.16
8.03
19.79
41.25
18.86
31.75
22.03
28.65
28.17
7.19
Cash from Financing Activity
-134.23
-383.86
-426.60
152.07
5.59
-200.78
238.77
193.33
707.07
-50.74
Net Cash Inflow / Outflow
-79.35
128.01
-60.95
-115.84
146.04
-518.87
303.65
-257.58
173.25
-32.16
Opening Cash & Equivalents
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84
380.01
Closing Cash & Equivalent
66.20
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
506.58
498.65
499.68
499.39
522.33
514.42
490.27
458.95
406.95
276.78
ROA
1.22%
0.13%
0.12%
-1.67%
1.25%
3.42%
5.26%
7.16%
8.03%
9.37%
ROE
2.54%
0.28%
0.29%
-3.92%
2.64%
7.02%
11.36%
14.98%
16.74%
22.00%
ROCE
4.48%
2.83%
4.29%
1.13%
5.81%
8.60%
13.93%
19.15%
24.54%
33.59%
Fixed Asset Turnover
2.50
2.42
2.56
2.54
2.76
3.17
3.81
4.09
4.27
4.46
Receivable days
122.37
120.14
107.86
100.90
122.98
163.79
177.12
188.09
159.10
116.70
Inventory Days
201.99
249.51
271.51
299.27
271.88
230.36
200.27
158.37
110.69
96.76
Payable days
69.73
73.65
60.63
72.91
66.23
63.90
85.91
95.64
66.97
54.66
Cash Conversion Cycle
254.63
296.00
318.74
327.26
328.63
330.24
291.48
250.82
202.82
158.81
Total Debt/Equity
0.27
0.31
0.46
0.61
0.44
0.38
0.45
0.30
0.18
0.03
Interest Cover
2.15
1.07
1.08
0.23
1.59
3.60
6.71
10.91
16.10
57.12

News Update


  • BEML inks MoU with NLSIU for capacity enhancement
    13th Jul 2017, 08:48 AM

    The company would avail the services of NLSIU for improved qualitative business documentations including Legal Consultancy Services

    Read More
  • BEML inks MoU with defence ministry for production of various weapons platforms
    5th Jul 2017, 09:57 AM

    The defence public sector utility is also planning to take up overhaul and upgrading of battle tanks

    Read More
  • BEML opens environmental park at KGF
    6th Jun 2017, 10:46 AM

    The park will benefit the people residing in and around BEML Nagar KGF

    Read More
  • BEML commissions 9 MW windmill park at Bagalkot
    2nd Jun 2017, 09:26 AM

    The 9 MW park will be generating electricity to power the manufacturing units of BEML located at the Kolar Gold Fields

    Read More
  • BEML wins Raksha Mantri’s award
    1st Jun 2017, 15:51 PM

    The company has received the prestigious award for Excellence' under the Group Award category

    Read More
  • BEML reports 27% rise in Q4 net profit
    31st May 2017, 12:12 PM

    Total income of the company increased by 18.19% at Rs 1345.67 crore for quarter under review

    Read More
  • BEML - Quarterly Results
    30th May 2017, 12:00 AM

    Read More
  • BEML wins Equipment India awards
    25th Apr 2017, 16:11 PM

    The company has received the awards for Best Seller in Rigid Dump Trucks and Best seller in Crawler Dozers

    Read More
  • BEML wins Hindustan PSU Award
    18th Apr 2017, 09:29 AM

    The award is presented to the company in recognition of its demonstration with regard to strongest financial growth as a Miniratna PSU

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.