Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

Engineering - Industrial Equipments

Rating :
40/99

BSE: 500048 | NSE: BEML

854.00
-3.50 (-0.41%)
22-Jun-2018 | 3:49PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  851.60
  •  859.00
  •  841.20
  •  857.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  613938
  •  5243.03
  •  1947.00
  •  826.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,555.19
  • 27.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,978.19
  • 0.94%
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 4.90%
  • 11.70%
  • FII
  • DII
  • Others
  • 3.94%
  • 20.33%
  • 5.10%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
2,494.22
2,974.60
2,802.09
2,903.67
2,801.25
2,715.04
2,643.79
2,838.25
2,797.19
2,540.14
Net Sales Growth
-
-16.15%
6.16%
-3.50%
3.66%
3.18%
2.69%
-6.85%
1.47%
10.12%
 
Cost Of Goods Sold
-
1,212.20
1,682.80
1,552.70
1,683.49
1,643.19
1,433.36
1,514.43
1,529.23
1,433.53
1,349.46
Gross Profit
-
1,282.02
1,291.80
1,249.39
1,220.18
1,158.06
1,281.68
1,129.35
1,309.02
1,363.66
1,190.68
GP Margin
-
51.40%
43.43%
44.59%
42.02%
41.34%
47.21%
42.72%
46.12%
48.75%
46.87%
Total Expenditure
-
2,341.08
2,825.42
2,728.06
2,800.22
2,833.10
2,572.78
2,560.37
2,554.58
2,442.80
2,244.19
Power & Fuel Cost
-
35.39
35.36
35.87
38.56
36.00
38.94
33.75
35.79
36.46
36.73
% Of Sales
-
1.42%
1.19%
1.28%
1.33%
1.29%
1.43%
1.28%
1.26%
1.30%
1.45%
Employee Cost
-
785.11
759.52
774.97
722.67
745.23
731.70
688.79
559.93
573.85
450.20
% Of Sales
-
31.48%
25.53%
27.66%
24.89%
26.60%
26.95%
26.05%
19.73%
20.52%
17.72%
Manufacturing Exp.
-
29.66
33.37
32.00
34.19
32.84
47.67
39.71
168.39
162.73
187.81
% Of Sales
-
1.19%
1.12%
1.14%
1.18%
1.17%
1.76%
1.50%
5.93%
5.82%
7.39%
General & Admin Exp.
-
43.83
41.54
41.09
34.86
39.04
38.25
40.01
35.49
23.14
28.97
% Of Sales
-
1.76%
1.40%
1.47%
1.20%
1.39%
1.41%
1.51%
1.25%
0.83%
1.14%
Selling & Distn. Exp.
-
48.26
61.88
61.65
52.45
40.42
56.42
50.69
61.43
36.45
53.68
% Of Sales
-
1.93%
2.08%
2.20%
1.81%
1.44%
2.08%
1.92%
2.16%
1.30%
2.11%
Miscellaneous Exp.
-
186.63
210.95
229.77
234.00
296.39
226.43
192.97
164.33
176.65
53.68
% Of Sales
-
7.48%
7.09%
8.20%
8.06%
10.58%
8.34%
7.30%
5.79%
6.32%
5.41%
EBITDA
-
153.14
149.18
74.03
103.45
-31.85
142.26
83.42
283.67
354.39
295.95
EBITDA Margin
-
6.14%
5.02%
2.64%
3.56%
-1.14%
5.24%
3.16%
9.99%
12.67%
11.65%
Other Income
-
62.59
42.31
60.23
71.80
109.36
50.87
205.61
127.97
102.03
95.28
Interest
-
54.65
56.33
75.96
126.82
162.03
111.30
70.64
56.43
39.31
23.18
Depreciation
-
62.80
56.57
53.01
54.32
51.02
44.69
34.41
32.74
27.58
17.95
PBT
-
98.28
78.59
5.30
-5.89
-135.54
37.15
183.98
322.47
389.53
350.10
Tax
-
13.50
14.20
-0.47
3.92
-42.04
9.04
37.12
97.91
119.37
123.06
Tax Rate
-
13.74%
18.07%
-8.62%
39.20%
33.52%
13.70%
20.18%
30.36%
30.64%
35.15%
PAT
-
84.76
64.38
5.93
6.10
-83.29
56.91
146.92
224.49
270.11
227.00
PAT before Minority Interest
-
84.78
64.40
5.92
6.07
-83.38
56.93
146.86
224.56
270.16
227.04
Minority Interest
-
-0.02
-0.02
0.01
0.03
0.09
-0.02
0.06
-0.07
-0.05
-0.04
PAT Margin
-
3.40%
2.16%
0.21%
0.21%
-2.97%
2.10%
5.56%
7.91%
9.66%
8.94%
PAT Growth
-
31.66%
985.67%
-2.79%
107.32%
-246.35%
-61.26%
-34.55%
-16.89%
18.99%
 
Unadjusted EPS
-
20.36
15.46
1.42
1.47
-20.00
13.67
35.28
53.91
64.86
54.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,182.38
2,129.43
2,076.74
2,081.03
2,079.81
2,175.35
2,142.42
2,043.28
1,920.14
1,709.45
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,140.60
2,087.65
2,034.97
2,039.25
2,038.04
2,133.57
2,100.65
2,001.51
1,878.37
1,667.68
Non-Current Liabilities
716.46
782.82
794.28
881.27
949.41
723.96
242.64
883.10
569.56
301.42
Secured Loans
300.00
307.34
338.78
370.22
404.17
138.10
4.45
760.35
472.36
304.06
Unsecured Loans
10.52
55.32
75.15
94.98
93.94
109.59
125.25
155.50
96.73
0.00
Long Term Provisions
174.96
160.64
164.36
135.87
149.17
121.13
75.38
0.00
0.00
0.00
Current Liabilities
1,710.92
1,355.90
1,626.19
1,708.06
2,088.69
1,995.58
1,831.90
1,456.44
1,670.92
1,375.59
Trade Payables
501.16
414.90
545.86
388.72
492.60
502.82
443.97
452.25
722.63
484.07
Other Current Liabilities
930.11
635.63
772.34
729.73
681.68
596.45
469.84
443.16
411.94
823.58
Short Term Borrowings
114.67
155.47
180.17
441.30
717.73
697.12
672.90
0.00
0.00
0.00
Short Term Provisions
164.97
149.90
127.82
148.29
196.68
199.19
245.19
561.02
536.35
67.94
Total Liabilities
4,609.97
4,268.34
4,497.39
4,670.54
5,118.13
4,895.20
4,217.25
4,383.16
4,160.89
3,386.69
Net Block
583.37
557.30
482.15
513.21
546.03
539.85
400.89
285.73
258.54
213.83
Gross Block
697.07
611.54
1,248.42
1,222.62
1,205.77
1,145.03
961.97
814.98
756.44
687.15
Accumulated Depreciation
113.70
54.24
766.27
709.41
659.75
605.17
561.07
529.25
497.91
473.32
Non Current Assets
775.41
890.58
906.55
983.76
969.01
848.56
765.31
323.45
288.98
243.89
Capital Work in Progress
79.42
103.88
191.70
172.87
141.79
23.95
79.55
32.30
25.02
24.63
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.05
5.42
5.42
5.42
5.42
Long Term Loans & Adv.
111.64
228.36
227.79
292.34
277.39
277.79
270.54
0.00
0.00
0.00
Other Non Current Assets
0.97
1.03
4.91
5.33
3.80
6.92
8.90
0.00
0.00
0.00
Current Assets
3,834.55
3,377.75
3,590.83
3,686.78
4,149.12
4,046.63
3,451.95
4,058.25
3,863.18
3,128.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,979.42
1,702.34
1,928.70
2,160.80
2,468.10
2,435.40
1,896.97
1,659.65
1,625.88
935.23
Sundry Debtors
1,431.04
1,207.17
991.70
977.36
861.52
791.68
1,168.04
1,360.74
1,545.06
1,496.58
Cash & Bank
14.54
66.43
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
Other Current Assets
409.55
185.86
373.68
317.12
741.00
625.21
338.64
470.70
428.72
175.29
Short Term Loans & Adv.
261.68
215.95
151.21
213.95
297.56
403.08
209.07
456.70
391.58
132.25
Net Current Assets
2,123.64
2,021.85
1,964.64
1,978.72
2,060.43
2,051.05
1,620.04
2,601.81
2,192.26
1,752.61
Total Assets
4,609.96
4,268.33
4,497.38
4,670.54
5,118.13
4,895.19
4,217.26
4,383.15
4,160.90
3,386.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
208.63
80.34
547.82
393.52
-136.20
245.24
-155.87
100.91
-411.36
-476.34
PBT
98.28
78.59
5.46
10.03
-125.33
65.95
184.03
322.40
389.47
350.06
Adjustment
118.58
138.75
145.77
160.77
290.44
184.57
-160.02
117.78
119.86
16.10
Changes in Working Capital
-90.16
-122.06
384.22
249.16
-269.82
62.77
-125.48
-163.15
-824.48
-740.41
Cash after chg. in Working capital
126.70
95.28
535.45
419.96
-104.71
313.30
-101.47
277.03
-315.15
-374.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
81.93
-14.94
12.38
-26.44
-31.49
-68.05
-54.40
-176.12
-96.20
-102.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.44
-33.18
-35.96
-27.87
-131.71
-104.79
-162.22
-36.02
-39.56
-57.47
Net Fixed Assets
-60.59
716.20
-44.48
-47.93
-173.25
-127.42
-193.97
-57.80
-68.21
-80.22
Net Investments
0.10
0.18
0.49
0.27
0.29
3.77
0.00
-0.25
0.00
-5.42
Others
1.05
-749.56
8.03
19.79
41.25
18.86
31.75
22.03
28.65
28.17
Cash from Financing Activity
-160.28
-104.65
-383.86
-426.60
152.07
5.59
-200.78
238.77
193.33
707.07
Net Cash Inflow / Outflow
-11.09
-57.49
128.01
-60.95
-115.84
146.04
-518.87
303.65
-257.58
173.25
Opening Cash & Equivalents
-89.04
-31.56
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84
Closing Cash & Equivalent
-100.13
-89.04
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
524.02
511.30
498.65
499.68
499.39
522.33
514.42
490.27
458.95
406.95
ROA
1.91%
1.47%
0.13%
0.12%
-1.67%
1.25%
3.42%
5.26%
7.16%
8.03%
ROE
3.93%
3.06%
0.28%
0.29%
-3.92%
2.64%
7.02%
11.36%
14.98%
16.74%
ROCE
5.75%
4.98%
2.83%
4.29%
1.13%
5.81%
8.60%
13.93%
19.15%
24.54%
Fixed Asset Turnover
4.32
3.52
2.42
2.56
2.54
2.76
3.17
3.81
4.09
4.27
Receivable days
170.16
122.44
120.14
107.86
100.90
122.98
163.79
177.12
188.09
159.10
Inventory Days
237.47
202.18
249.51
271.51
299.27
271.88
230.36
200.27
158.37
110.69
Payable days
75.30
70.33
73.65
60.63
72.91
66.23
63.90
85.91
95.64
66.97
Cash Conversion Cycle
332.34
254.29
296.00
318.74
327.26
328.63
330.24
291.48
250.82
202.82
Total Debt/Equity
0.20
0.27
0.31
0.46
0.61
0.44
0.38
0.45
0.30
0.18
Interest Cover
2.80
2.40
1.07
1.08
0.23
1.59
3.60
6.71
10.91
16.10

News Update:


  • BEML - Quarterly Results
    25th May 2018, 14:31 PM

    Read More
  • BEML showcasing its Engineering Marvel at IRCE-2018
    18th May 2018, 09:15 AM

    The company is showcasing its technological prowess in Rail & Metro business

    Read More
  • BEML, OFB launch force multiplier 155mm 52 Cal Mounted Gun System
    13th Apr 2018, 15:36 PM

    The uniqueness of this project is that it has been completely and independently designed and manufactured by OFB in association with BEML & BEL

    Read More
  • BEML launches Medium Bullet Proof 4x4 Vehicle
    13th Apr 2018, 08:47 AM

    It is a 4x4 Wheel RH Drive heavy duty all weather off-road mobility vehicle, specially designed for easy manoeuvrability, operability and maintainability

    Read More
  • BEML delivers ultra modern metro train to Kolkata Metro
    2nd Apr 2018, 11:09 AM

    BEML won this contract for supply of 84 nos. standard gauge metro cars (14 trains) to KMRCL East-West Metro Line against international competitive bidding

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.