Nifty
Sensex
:
:
10389.70
33679.24
40.95 (0.40%)
91.16 (0.27%)

Engineering - Industrial Equipments

Rating :
63/99

BSE: 500048 | NSE: BEML

1678.85
-22.35 (-1.31%)
24-Nov-2017 | 3:56PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1709.00
  • 1728.00
  • 1667.70
  • 1701.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 776918
  • 13043.29
  • 1947.00
  • 775.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,087.27
  • 53.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,510.26
  • 0.47%
  • 3.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 0%
  • 9.97%
  • FII
  • DII
  • Others
  • 3.55%
  • 25.27%
  • 7.18%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,494.22
2,974.60
2,802.09
2,903.67
2,801.25
2,715.04
2,643.79
2,838.25
2,797.19
2,540.14
Net Sales Growth
-16.15%
6.16%
-3.50%
3.66%
3.18%
2.69%
-6.85%
1.47%
10.12%
 
Cost Of Goods Sold
1,212.20
1,682.80
1,552.70
1,683.49
1,643.19
1,433.36
1,514.43
1,529.23
1,433.53
1,349.46
Gross Profit
1,282.02
1,291.80
1,249.39
1,220.18
1,158.06
1,281.68
1,129.35
1,309.02
1,363.66
1,190.68
GP Margin
51.40%
43.43%
44.59%
42.02%
41.34%
47.21%
42.72%
46.12%
48.75%
46.87%
Total Expenditure
2,341.08
2,825.42
2,728.06
2,800.22
2,833.10
2,572.78
2,560.37
2,554.58
2,442.80
2,244.19
Power & Fuel Cost
35.39
35.36
35.87
38.56
36.00
38.94
33.75
35.79
36.46
36.73
% Of Sales
1.42%
1.19%
1.28%
1.33%
1.29%
1.43%
1.28%
1.26%
1.30%
1.45%
Employee Cost
785.11
759.52
774.97
722.67
745.23
731.70
688.79
559.93
573.85
450.20
% Of Sales
31.48%
25.53%
27.66%
24.89%
26.60%
26.95%
26.05%
19.73%
20.52%
17.72%
Manufacturing Exp.
29.66
33.37
32.00
34.19
32.84
47.67
39.71
168.39
162.73
187.81
% Of Sales
1.19%
1.12%
1.14%
1.18%
1.17%
1.76%
1.50%
5.93%
5.82%
7.39%
General & Admin Exp.
43.83
41.54
41.09
34.86
39.04
38.25
40.01
35.49
23.14
28.97
% Of Sales
1.76%
1.40%
1.47%
1.20%
1.39%
1.41%
1.51%
1.25%
0.83%
1.14%
Selling & Distn. Exp.
48.26
61.88
61.65
52.45
40.42
56.42
50.69
61.43
36.45
53.68
% Of Sales
1.93%
2.08%
2.20%
1.81%
1.44%
2.08%
1.92%
2.16%
1.30%
2.11%
Miscellaneous Exp.
186.63
210.95
229.77
234.00
296.39
226.43
192.97
164.33
176.65
53.68
% Of Sales
7.48%
7.09%
8.20%
8.06%
10.58%
8.34%
7.30%
5.79%
6.32%
5.41%
EBITDA
153.14
149.18
74.03
103.45
-31.85
142.26
83.42
283.67
354.39
295.95
EBITDA Margin
6.14%
5.02%
2.64%
3.56%
-1.14%
5.24%
3.16%
9.99%
12.67%
11.65%
Other Income
62.59
42.31
60.23
71.80
109.36
50.87
205.61
127.97
102.03
95.28
Interest
54.65
56.33
75.96
126.82
162.03
111.30
70.64
56.43
39.31
23.18
Depreciation
62.80
56.57
53.01
54.32
51.02
44.69
34.41
32.74
27.58
17.95
PBT
98.28
78.59
5.30
-5.89
-135.54
37.15
183.98
322.47
389.53
350.10
Tax
13.50
14.20
-0.47
3.92
-42.04
9.04
37.12
97.91
119.37
123.06
Tax Rate
13.74%
18.07%
-8.62%
39.20%
33.52%
13.70%
20.18%
30.36%
30.64%
35.15%
PAT
84.76
64.38
5.93
6.10
-83.29
56.91
146.92
224.49
270.11
227.00
PAT before Minority Interest
84.78
64.40
5.92
6.07
-83.38
56.93
146.86
224.56
270.16
227.04
Minority Interest
-0.02
-0.02
0.01
0.03
0.09
-0.02
0.06
-0.07
-0.05
-0.04
PAT Margin
3.40%
2.16%
0.21%
0.21%
-2.97%
2.10%
5.56%
7.91%
9.66%
8.94%
PAT Growth
31.66%
985.67%
-2.79%
107.32%
-246.35%
-61.26%
-34.55%
-16.89%
18.99%
 
Unadjusted EPS
20.36
15.46
1.42
1.47
-20.00
13.67
35.28
53.91
64.86
54.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,182.38
2,129.43
2,076.74
2,081.03
2,079.81
2,175.35
2,142.42
2,043.28
1,920.14
1,709.45
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,140.60
2,087.65
2,034.97
2,039.25
2,038.04
2,133.57
2,100.65
2,001.51
1,878.37
1,667.68
Non-Current Liabilities
716.46
782.82
794.28
881.27
949.41
723.96
242.64
883.10
569.56
301.42
Secured Loans
300.00
307.34
338.78
370.22
404.17
138.10
4.45
760.35
472.36
304.06
Unsecured Loans
10.52
55.32
75.15
94.98
93.94
109.59
125.25
155.50
96.73
0.00
Long Term Provisions
174.96
160.64
164.36
135.87
149.17
121.13
75.38
0.00
0.00
0.00
Current Liabilities
1,710.92
1,355.90
1,626.19
1,708.06
2,088.69
1,995.58
1,831.90
1,456.44
1,670.92
1,375.59
Trade Payables
501.16
414.90
545.86
388.72
492.60
502.82
443.97
452.25
722.63
484.07
Other Current Liabilities
930.11
635.63
772.34
729.73
681.68
596.45
469.84
443.16
411.94
823.58
Short Term Borrowings
114.67
155.47
180.17
441.30
717.73
697.12
672.90
0.00
0.00
0.00
Short Term Provisions
164.97
149.90
127.82
148.29
196.68
199.19
245.19
561.02
536.35
67.94
Total Liabilities
4,609.97
4,268.34
4,497.39
4,670.54
5,118.13
4,895.20
4,217.25
4,383.16
4,160.89
3,386.69
Net Block
583.37
557.30
482.15
513.21
546.03
539.85
400.89
285.73
258.54
213.83
Gross Block
697.07
611.54
1,248.42
1,222.62
1,205.77
1,145.03
961.97
814.98
756.44
687.15
Accumulated Depreciation
113.70
54.24
766.27
709.41
659.75
605.17
561.07
529.25
497.91
473.32
Non Current Assets
775.41
890.58
906.55
983.76
969.01
848.56
765.31
323.45
288.98
243.89
Capital Work in Progress
79.42
103.88
191.70
172.87
141.79
23.95
79.55
32.30
25.02
24.63
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.05
5.42
5.42
5.42
5.42
Long Term Loans & Adv.
111.64
228.36
227.79
292.34
277.39
277.79
270.54
0.00
0.00
0.00
Other Non Current Assets
0.97
1.03
4.91
5.33
3.80
6.92
8.90
0.00
0.00
0.00
Current Assets
3,834.55
3,377.75
3,590.83
3,686.78
4,149.12
4,046.63
3,451.95
4,058.25
3,863.18
3,128.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,979.42
1,702.34
1,928.70
2,160.80
2,468.10
2,435.40
1,896.97
1,659.65
1,625.88
935.23
Sundry Debtors
1,431.04
1,207.17
991.70
977.36
861.52
791.68
1,168.04
1,360.74
1,545.06
1,496.58
Cash & Bank
14.54
66.43
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
Other Current Assets
409.55
185.86
373.68
317.12
741.00
625.21
338.64
470.70
428.72
175.29
Short Term Loans & Adv.
261.68
215.95
151.21
213.95
297.56
403.08
209.07
456.70
391.58
132.25
Net Current Assets
2,123.64
2,021.85
1,964.64
1,978.72
2,060.43
2,051.05
1,620.04
2,601.81
2,192.26
1,752.61
Total Assets
4,609.96
4,268.33
4,497.38
4,670.54
5,118.13
4,895.19
4,217.26
4,383.15
4,160.90
3,386.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
208.63
80.34
547.82
393.52
-136.20
245.24
-155.87
100.91
-411.36
-476.34
PBT
98.28
78.59
5.46
10.03
-125.33
65.95
184.03
322.40
389.47
350.06
Adjustment
118.58
138.75
145.77
160.77
290.44
184.57
-160.02
117.78
119.86
16.10
Changes in Working Capital
-90.16
-122.06
384.22
249.16
-269.82
62.77
-125.48
-163.15
-824.48
-740.41
Cash after chg. in Working capital
126.70
95.28
535.45
419.96
-104.71
313.30
-101.47
277.03
-315.15
-374.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
81.93
-14.94
12.38
-26.44
-31.49
-68.05
-54.40
-176.12
-96.20
-102.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.44
-33.18
-35.96
-27.87
-131.71
-104.79
-162.22
-36.02
-39.56
-57.47
Net Fixed Assets
-60.59
716.20
-44.48
-47.93
-173.25
-127.42
-193.97
-57.80
-68.21
-80.22
Net Investments
0.10
0.18
0.49
0.27
0.29
3.77
0.00
-0.25
0.00
-5.42
Others
1.05
-749.56
8.03
19.79
41.25
18.86
31.75
22.03
28.65
28.17
Cash from Financing Activity
-160.28
-104.65
-383.86
-426.60
152.07
5.59
-200.78
238.77
193.33
707.07
Net Cash Inflow / Outflow
-11.09
-57.49
128.01
-60.95
-115.84
146.04
-518.87
303.65
-257.58
173.25
Opening Cash & Equivalents
-89.04
-31.56
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84
Closing Cash & Equivalent
-100.13
-89.04
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
524.02
511.30
498.65
499.68
499.39
522.33
514.42
490.27
458.95
406.95
ROA
1.91%
1.47%
0.13%
0.12%
-1.67%
1.25%
3.42%
5.26%
7.16%
8.03%
ROE
3.93%
3.06%
0.28%
0.29%
-3.92%
2.64%
7.02%
11.36%
14.98%
16.74%
ROCE
5.75%
4.98%
2.83%
4.29%
1.13%
5.81%
8.60%
13.93%
19.15%
24.54%
Fixed Asset Turnover
4.32
3.52
2.42
2.56
2.54
2.76
3.17
3.81
4.09
4.27
Receivable days
170.16
122.44
120.14
107.86
100.90
122.98
163.79
177.12
188.09
159.10
Inventory Days
237.47
202.18
249.51
271.51
299.27
271.88
230.36
200.27
158.37
110.69
Payable days
75.30
70.33
73.65
60.63
72.91
66.23
63.90
85.91
95.64
66.97
Cash Conversion Cycle
332.34
254.29
296.00
318.74
327.26
328.63
330.24
291.48
250.82
202.82
Total Debt/Equity
0.20
0.27
0.31
0.46
0.61
0.44
0.38
0.45
0.30
0.18
Interest Cover
2.80
2.40
1.07
1.08
0.23
1.59
3.60
6.71
10.91
16.10

News Update:


  • BEML - Quarterly Results
    10th Nov 2017, 16:14 PM

    Read More
  • BEML planning to manufacture equipment for underground mining: Report
    10th Nov 2017, 09:44 AM

    The company has appointed SBICAP to conduct a feasibility study

    Read More
  • BEML showcases its Technological Prowess at IREE-2017
    13th Oct 2017, 09:25 AM

    IREE is India’s largest international event for the Railway Sector held at Pragati Maidan, New Delhi from 11 - 13 October, 2017

    Read More
  • Merrill Lynch buys 2.65 lakh shares of BEML
    1st Sep 2017, 09:44 AM

    The company has bought these shares at Rs 1,763.52 on the NSE On August 31, 2017

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.