Nifty
Sensex
:
:
8905.90
28840.56
-33.60(-0.38%)
-52.41(-0.18%)

Engineering - Industrial Equipments

Rating :
62/99

BSE: 500048 | NSE: BEML

1342.00
19.85 (1.50%)
27-Feb-2017 | 2:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1320.00
  • 1355.95
  • 1316.55
  • 1322.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 566291
  • 7599.63
  • 1344.00
  • 771.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,496.24
  • 104.45
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,991.18
  • 0.30%
  • 2.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 5.28%
  • 10.15%
  • FII
  • DII
  • Others
  • 5.25%
  • 18.83%
  • 6.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
2,977.71
2,802.09
2,903.67
2,801.25
2,715.04
2,643.79
2,838.25
2,797.19
2,540.14
2,424.46
Net Sales Growth
6.27%
-3.50%
3.66%
3.18%
2.69%
-6.85%
1.47%
10.12%
4.77%
 
Cost Of Goods Sold
1,682.80
1,552.70
1,683.49
1,643.19
1,433.36
1,514.43
1,529.23
1,433.53
1,349.46
1,271.01
Gross Profit
1,294.91
1,249.39
1,220.18
1,158.06
1,281.68
1,129.35
1,309.02
1,363.66
1,190.68
1,153.45
GP Margin
43.49%
44.59%
42.02%
41.34%
47.21%
42.72%
46.12%
48.75%
46.87%
47.58%
Total Expenditure
2,841.98
2,728.06
2,800.22
2,833.10
2,572.78
2,560.37
2,554.58
2,442.80
2,244.19
2,136.51
Power & Fuel Cost
35.36
35.87
38.56
36.00
38.94
33.75
35.79
36.46
36.73
33.53
% Of Sales
1.19%
1.28%
1.33%
1.29%
1.43%
1.28%
1.26%
1.30%
1.45%
1.38%
Employee Cost
773.23
774.97
722.67
745.23
731.70
688.79
559.93
573.85
450.20
366.97
% Of Sales
25.97%
27.66%
24.89%
26.60%
26.95%
26.05%
19.73%
20.52%
17.72%
15.14%
Manufacturing Exp.
35.18
32.00
34.19
32.84
47.67
39.71
168.39
162.73
187.81
275.12
% Of Sales
1.18%
1.14%
1.18%
1.17%
1.76%
1.50%
5.93%
5.82%
7.39%
11.35%
General & Admin Exp.
41.64
41.09
34.86
39.04
38.25
40.01
35.49
23.14
28.97
26.47
% Of Sales
1.40%
1.47%
1.20%
1.39%
1.41%
1.51%
1.25%
0.83%
1.14%
1.09%
Selling & Distn. Exp.
61.68
61.65
52.45
40.42
56.42
50.69
61.43
36.45
53.68
73.73
% Of Sales
2.07%
2.20%
1.81%
1.44%
2.08%
1.92%
2.16%
1.30%
2.11%
3.04%
Miscellaneous Exp.
212.10
229.77
234.00
296.39
226.43
192.97
164.33
176.65
137.35
73.73
% Of Sales
7.12%
8.20%
8.06%
10.58%
8.34%
7.30%
5.79%
6.32%
5.41%
3.70%
EBITDA
135.73
74.03
103.45
-31.85
142.26
83.42
283.67
354.39
295.95
287.95
EBITDA Margin
4.56%
2.64%
3.56%
-1.14%
5.24%
3.16%
9.99%
12.67%
11.65%
11.88%
Other Income
39.21
60.23
71.80
109.36
50.87
205.61
127.97
102.03
95.28
48.99
Interest
56.33
75.96
126.82
162.03
111.30
70.64
56.43
39.31
23.18
5.66
Depreciation
54.02
53.01
54.32
51.02
44.69
34.41
32.74
27.58
17.95
13.83
PBT
64.59
5.30
-5.89
-135.54
37.15
183.98
322.47
389.53
350.10
317.45
Tax
11.49
-0.47
3.92
-42.04
9.04
37.12
97.91
119.37
123.06
111.52
Tax Rate
17.79%
-8.62%
39.20%
33.52%
13.70%
20.18%
30.36%
30.64%
35.15%
35.13%
PAT
53.09
5.93
6.10
-83.29
56.91
146.92
224.49
270.11
227.00
205.89
PAT before Minority Interest
53.11
5.92
6.07
-83.38
56.93
146.86
224.56
270.16
227.04
205.93
Minority Interest
-0.02
0.01
0.03
0.09
-0.02
0.06
-0.07
-0.05
-0.04
-0.04
PAT Margin
1.78%
0.21%
0.21%
-2.97%
2.10%
5.56%
7.91%
9.66%
8.94%
8.49%
PAT Growth
795.28%
-2.79%
107.32%
-246.35%
-61.26%
-34.55%
-16.89%
18.99%
10.25%
 
Unadjusted EPS
12.75
1.42
1.47
-20.00
13.67
35.28
53.91
64.86
54.52
56.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
2,109.74
2,076.74
2,081.03
2,079.81
2,175.35
2,142.42
2,043.28
1,920.14
1,709.45
1,036.18
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
36.87
Total Reserves
2,067.96
2,034.97
2,039.25
2,038.04
2,133.57
2,100.65
2,001.51
1,878.37
1,667.68
999.31
Non-Current Liabilities
783.98
794.28
881.27
949.41
723.96
242.64
883.10
569.56
301.42
27.68
Secured Loans
307.34
338.78
370.22
404.17
138.10
4.45
760.35
472.36
304.06
26.24
Unsecured Loans
55.32
75.15
94.98
93.94
109.59
125.25
155.50
96.73
0.00
0.00
Long Term Provisions
160.64
164.36
135.87
149.17
121.13
75.38
0.00
0.00
0.00
0.00
Current Liabilities
1,333.44
1,626.19
1,708.06
2,088.69
1,995.58
1,831.90
1,456.44
1,670.92
1,375.59
1,206.29
Trade Payables
411.64
545.86
388.72
492.60
502.82
443.97
452.25
722.63
484.07
311.65
Other Current Liabilities
618.39
772.34
729.73
681.68
596.45
469.84
443.16
411.94
823.58
845.01
Short Term Borrowings
147.21
180.17
441.30
717.73
697.12
672.90
0.00
0.00
0.00
0.00
Short Term Provisions
156.19
127.82
148.29
196.68
199.19
245.19
561.02
536.35
67.94
49.63
Total Liabilities
4,227.35
4,497.39
4,670.54
5,118.13
4,895.20
4,217.25
4,383.16
4,160.89
3,386.69
2,270.34
Net Block
553.06
482.15
513.21
546.03
539.85
400.89
285.73
258.54
213.83
146.88
Gross Block
1,371.40
1,248.42
1,222.62
1,205.77
1,145.03
961.97
814.98
756.44
687.15
602.90
Accumulated Depreciation
818.33
766.27
709.41
659.75
605.17
561.07
529.25
497.91
473.32
456.02
Non Current Assets
884.23
906.55
983.76
969.01
848.56
765.31
323.45
288.98
243.89
175.20
Capital Work in Progress
103.88
191.70
172.87
141.79
23.95
79.55
32.30
25.02
24.63
28.33
Non Current Investment
0.00
0.00
0.00
0.00
0.05
5.42
5.42
5.42
5.42
0.00
Long Term Loans & Adv.
221.63
227.79
292.34
277.39
277.79
270.54
0.00
0.00
0.00
0.00
Other Non Current Assets
5.66
4.91
5.33
3.80
6.92
8.90
0.00
0.00
0.00
0.00
Current Assets
3,343.11
3,590.83
3,686.78
4,149.12
4,046.63
3,451.95
4,058.25
3,863.18
3,128.20
2,076.09
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,702.38
1,928.70
2,160.80
2,468.10
2,435.40
1,896.97
1,659.65
1,625.88
935.23
734.69
Sundry Debtors
1,208.05
991.70
977.36
861.52
791.68
1,168.04
1,360.74
1,545.06
1,496.58
903.60
Cash & Bank
66.20
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84
Other Current Assets
366.49
524.89
531.07
741.00
625.21
338.64
470.70
428.72
175.29
89.96
Short Term Loans & Adv.
189.25
151.21
213.95
297.56
403.08
209.07
456.70
391.58
132.25
74.02
Net Current Assets
2,009.67
1,964.64
1,978.72
2,060.43
2,051.05
1,620.04
2,601.81
2,192.26
1,752.61
869.80
Total Assets
4,227.34
4,497.38
4,670.54
5,118.13
4,895.19
4,217.26
4,383.15
4,160.90
3,386.69
2,270.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
84.49
547.82
393.52
-136.20
245.24
-155.87
100.91
-411.36
-476.34
53.37
PBT
64.58
5.46
10.03
-125.33
65.95
184.03
322.40
389.47
350.06
317.42
Adjustment
136.09
145.77
160.77
290.44
184.57
-160.02
117.78
119.86
16.10
23.32
Changes in Working Capital
-101.24
384.22
249.16
-269.82
62.77
-125.48
-163.15
-824.48
-740.41
-186.30
Cash after chg. in Working capital
99.43
535.45
419.96
-104.71
313.30
-101.47
277.03
-315.15
-374.25
154.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.94
12.38
-26.44
-31.49
-68.05
-54.40
-176.12
-96.20
-102.09
-101.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.61
-35.96
-27.87
-131.71
-104.79
-162.22
-36.02
-39.56
-57.47
-34.79
Net Fixed Assets
-34.95
-44.48
-47.93
-173.25
-127.42
-193.97
-57.80
-68.21
-80.22
-41.98
Net Investments
0.18
0.49
0.27
0.29
3.77
0.00
-0.25
0.00
-5.42
0.00
Others
5.16
8.03
19.79
41.25
18.86
31.75
22.03
28.65
28.17
7.19
Cash from Financing Activity
-134.23
-383.86
-426.60
152.07
5.59
-200.78
238.77
193.33
707.07
-50.74
Net Cash Inflow / Outflow
-79.35
128.01
-60.95
-115.84
146.04
-518.87
303.65
-257.58
173.25
-32.16
Opening Cash & Equivalents
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84
380.01
Closing Cash & Equivalent
66.20
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
506.58
498.65
499.68
499.39
522.33
514.42
490.27
458.95
406.95
276.78
ROA
1.22%
0.13%
0.12%
-1.67%
1.25%
3.42%
5.26%
7.16%
8.03%
9.37%
ROE
2.54%
0.28%
0.29%
-3.92%
2.64%
7.02%
11.36%
14.98%
16.74%
22.00%
ROCE
4.48%
2.83%
4.29%
1.13%
5.81%
8.60%
13.93%
19.15%
24.54%
33.59%
Fixed Asset Turnover
2.50
2.42
2.56
2.54
2.76
3.17
3.81
4.09
4.27
4.46
Receivable days
122.37
120.14
107.86
100.90
122.98
163.79
177.12
188.09
159.10
116.70
Inventory Days
201.99
249.51
271.51
299.27
271.88
230.36
200.27
158.37
110.69
96.76
Payable days
69.73
73.65
60.63
72.91
66.23
63.90
85.91
95.64
66.97
54.66
Cash Conversion Cycle
254.63
296.00
318.74
327.26
328.63
330.24
291.48
250.82
202.82
158.81
Total Debt/Equity
0.27
0.31
0.46
0.61
0.44
0.38
0.45
0.30
0.18
0.03
Interest Cover
2.15
1.07
1.08
0.23
1.59
3.60
6.71
10.91
16.10
57.12

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.