Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Engineering - Industrial Equipments

Rating :
68/99

BSE: 500048 | NSE: BEML

1686.25
12.30 (0.73%)
26-Sep-2017 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1665.10
  • 1719.90
  • 1649.00
  • 1673.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 770412
  • 12991.07
  • 1947.00
  • 771.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,980.45
  • 65.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,403.45
  • 0.48%
  • 3.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 4.15%
  • 9.21%
  • FII
  • DII
  • Others
  • 4.89%
  • 18.61%
  • 9.11%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
2,494.22
2,974.60
2,802.09
2,903.67
2,801.25
2,715.04
2,643.79
2,838.25
2,797.19
2,540.14
Net Sales Growth
-16.15%
6.16%
-3.50%
3.66%
3.18%
2.69%
-6.85%
1.47%
10.12%
 
Cost Of Goods Sold
1,212.20
1,682.80
1,552.70
1,683.49
1,643.19
1,433.36
1,514.43
1,529.23
1,433.53
1,349.46
Gross Profit
1,282.02
1,291.80
1,249.39
1,220.18
1,158.06
1,281.68
1,129.35
1,309.02
1,363.66
1,190.68
GP Margin
51.40%
43.43%
44.59%
42.02%
41.34%
47.21%
42.72%
46.12%
48.75%
46.87%
Total Expenditure
2,341.08
2,825.42
2,728.06
2,800.22
2,833.10
2,572.78
2,560.37
2,554.58
2,442.80
2,244.19
Power & Fuel Cost
35.39
35.36
35.87
38.56
36.00
38.94
33.75
35.79
36.46
36.73
% Of Sales
1.42%
1.19%
1.28%
1.33%
1.29%
1.43%
1.28%
1.26%
1.30%
1.45%
Employee Cost
785.11
759.52
774.97
722.67
745.23
731.70
688.79
559.93
573.85
450.20
% Of Sales
31.48%
25.53%
27.66%
24.89%
26.60%
26.95%
26.05%
19.73%
20.52%
17.72%
Manufacturing Exp.
29.66
33.37
32.00
34.19
32.84
47.67
39.71
168.39
162.73
187.81
% Of Sales
1.19%
1.12%
1.14%
1.18%
1.17%
1.76%
1.50%
5.93%
5.82%
7.39%
General & Admin Exp.
43.83
41.54
41.09
34.86
39.04
38.25
40.01
35.49
23.14
28.97
% Of Sales
1.76%
1.40%
1.47%
1.20%
1.39%
1.41%
1.51%
1.25%
0.83%
1.14%
Selling & Distn. Exp.
48.26
61.88
61.65
52.45
40.42
56.42
50.69
61.43
36.45
53.68
% Of Sales
1.93%
2.08%
2.20%
1.81%
1.44%
2.08%
1.92%
2.16%
1.30%
2.11%
Miscellaneous Exp.
186.63
210.95
229.77
234.00
296.39
226.43
192.97
164.33
176.65
53.68
% Of Sales
7.48%
7.09%
8.20%
8.06%
10.58%
8.34%
7.30%
5.79%
6.32%
5.41%
EBITDA
153.14
149.18
74.03
103.45
-31.85
142.26
83.42
283.67
354.39
295.95
EBITDA Margin
6.14%
5.02%
2.64%
3.56%
-1.14%
5.24%
3.16%
9.99%
12.67%
11.65%
Other Income
62.59
42.31
60.23
71.80
109.36
50.87
205.61
127.97
102.03
95.28
Interest
54.65
56.33
75.96
126.82
162.03
111.30
70.64
56.43
39.31
23.18
Depreciation
62.80
56.57
53.01
54.32
51.02
44.69
34.41
32.74
27.58
17.95
PBT
98.28
78.59
5.30
-5.89
-135.54
37.15
183.98
322.47
389.53
350.10
Tax
13.50
14.20
-0.47
3.92
-42.04
9.04
37.12
97.91
119.37
123.06
Tax Rate
13.74%
18.07%
-8.62%
39.20%
33.52%
13.70%
20.18%
30.36%
30.64%
35.15%
PAT
84.76
64.38
5.93
6.10
-83.29
56.91
146.92
224.49
270.11
227.00
PAT before Minority Interest
84.78
64.40
5.92
6.07
-83.38
56.93
146.86
224.56
270.16
227.04
Minority Interest
-0.02
-0.02
0.01
0.03
0.09
-0.02
0.06
-0.07
-0.05
-0.04
PAT Margin
3.40%
2.16%
0.21%
0.21%
-2.97%
2.10%
5.56%
7.91%
9.66%
8.94%
PAT Growth
31.66%
985.67%
-2.79%
107.32%
-246.35%
-61.26%
-34.55%
-16.89%
18.99%
 
Unadjusted EPS
20.36
15.46
1.42
1.47
-20.00
13.67
35.28
53.91
64.86
54.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
2,182.38
2,129.43
2,076.74
2,081.03
2,079.81
2,175.35
2,142.42
2,043.28
1,920.14
1,709.45
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,140.60
2,087.65
2,034.97
2,039.25
2,038.04
2,133.57
2,100.65
2,001.51
1,878.37
1,667.68
Non-Current Liabilities
716.46
782.82
794.28
881.27
949.41
723.96
242.64
883.10
569.56
301.42
Secured Loans
300.00
307.34
338.78
370.22
404.17
138.10
4.45
760.35
472.36
304.06
Unsecured Loans
10.52
55.32
75.15
94.98
93.94
109.59
125.25
155.50
96.73
0.00
Long Term Provisions
174.96
160.64
164.36
135.87
149.17
121.13
75.38
0.00
0.00
0.00
Current Liabilities
1,710.92
1,355.90
1,626.19
1,708.06
2,088.69
1,995.58
1,831.90
1,456.44
1,670.92
1,375.59
Trade Payables
501.16
414.90
545.86
388.72
492.60
502.82
443.97
452.25
722.63
484.07
Other Current Liabilities
930.11
635.63
772.34
729.73
681.68
596.45
469.84
443.16
411.94
823.58
Short Term Borrowings
114.67
155.47
180.17
441.30
717.73
697.12
672.90
0.00
0.00
0.00
Short Term Provisions
164.97
149.90
127.82
148.29
196.68
199.19
245.19
561.02
536.35
67.94
Total Liabilities
4,609.97
4,268.34
4,497.39
4,670.54
5,118.13
4,895.20
4,217.25
4,383.16
4,160.89
3,386.69
Net Block
583.37
557.30
482.15
513.21
546.03
539.85
400.89
285.73
258.54
213.83
Gross Block
697.07
611.54
1,248.42
1,222.62
1,205.77
1,145.03
961.97
814.98
756.44
687.15
Accumulated Depreciation
113.70
54.24
766.27
709.41
659.75
605.17
561.07
529.25
497.91
473.32
Non Current Assets
775.41
890.58
906.55
983.76
969.01
848.56
765.31
323.45
288.98
243.89
Capital Work in Progress
79.42
103.88
191.70
172.87
141.79
23.95
79.55
32.30
25.02
24.63
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.05
5.42
5.42
5.42
5.42
Long Term Loans & Adv.
111.64
228.36
227.79
292.34
277.39
277.79
270.54
0.00
0.00
0.00
Other Non Current Assets
0.97
1.03
4.91
5.33
3.80
6.92
8.90
0.00
0.00
0.00
Current Assets
3,834.55
3,377.75
3,590.83
3,686.78
4,149.12
4,046.63
3,451.95
4,058.25
3,863.18
3,128.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,979.42
1,702.34
1,928.70
2,160.80
2,468.10
2,435.40
1,896.97
1,659.65
1,625.88
935.23
Sundry Debtors
1,431.04
1,207.17
991.70
977.36
861.52
791.68
1,168.04
1,360.74
1,545.06
1,496.58
Cash & Bank
14.54
66.43
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10
Other Current Assets
409.55
185.86
373.68
317.12
741.00
625.21
338.64
470.70
428.72
175.29
Short Term Loans & Adv.
261.68
215.95
151.21
213.95
297.56
403.08
209.07
456.70
391.58
132.25
Net Current Assets
2,123.64
2,021.85
1,964.64
1,978.72
2,060.43
2,051.05
1,620.04
2,601.81
2,192.26
1,752.61
Total Assets
4,609.96
4,268.33
4,497.38
4,670.54
5,118.13
4,895.19
4,217.26
4,383.15
4,160.90
3,386.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
208.63
80.34
547.82
393.52
-136.20
245.24
-155.87
100.91
-411.36
-476.34
PBT
98.28
78.59
5.46
10.03
-125.33
65.95
184.03
322.40
389.47
350.06
Adjustment
118.58
138.75
145.77
160.77
290.44
184.57
-160.02
117.78
119.86
16.10
Changes in Working Capital
-90.16
-122.06
384.22
249.16
-269.82
62.77
-125.48
-163.15
-824.48
-740.41
Cash after chg. in Working capital
126.70
95.28
535.45
419.96
-104.71
313.30
-101.47
277.03
-315.15
-374.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
81.93
-14.94
12.38
-26.44
-31.49
-68.05
-54.40
-176.12
-96.20
-102.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-59.44
-33.18
-35.96
-27.87
-131.71
-104.79
-162.22
-36.02
-39.56
-57.47
Net Fixed Assets
-60.59
716.20
-44.48
-47.93
-173.25
-127.42
-193.97
-57.80
-68.21
-80.22
Net Investments
0.10
0.18
0.49
0.27
0.29
3.77
0.00
-0.25
0.00
-5.42
Others
1.05
-749.56
8.03
19.79
41.25
18.86
31.75
22.03
28.65
28.17
Cash from Financing Activity
-160.28
-104.65
-383.86
-426.60
152.07
5.59
-200.78
238.77
193.33
707.07
Net Cash Inflow / Outflow
-11.09
-57.49
128.01
-60.95
-115.84
146.04
-518.87
303.65
-257.58
173.25
Opening Cash & Equivalents
-89.04
-31.56
17.54
78.50
194.33
48.30
567.17
263.51
521.10
347.84
Closing Cash & Equivalent
-100.13
-89.04
145.55
17.54
78.50
194.33
48.30
567.17
263.51
521.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
524.02
511.30
498.65
499.68
499.39
522.33
514.42
490.27
458.95
406.95
ROA
1.91%
1.47%
0.13%
0.12%
-1.67%
1.25%
3.42%
5.26%
7.16%
8.03%
ROE
3.93%
3.06%
0.28%
0.29%
-3.92%
2.64%
7.02%
11.36%
14.98%
16.74%
ROCE
5.75%
4.98%
2.83%
4.29%
1.13%
5.81%
8.60%
13.93%
19.15%
24.54%
Fixed Asset Turnover
4.32
3.52
2.42
2.56
2.54
2.76
3.17
3.81
4.09
4.27
Receivable days
170.16
122.44
120.14
107.86
100.90
122.98
163.79
177.12
188.09
159.10
Inventory Days
237.47
202.18
249.51
271.51
299.27
271.88
230.36
200.27
158.37
110.69
Payable days
75.30
70.33
73.65
60.63
72.91
66.23
63.90
85.91
95.64
66.97
Cash Conversion Cycle
332.34
254.29
296.00
318.74
327.26
328.63
330.24
291.48
250.82
202.82
Total Debt/Equity
0.20
0.27
0.31
0.46
0.61
0.44
0.38
0.45
0.30
0.18
Interest Cover
2.80
2.40
1.07
1.08
0.23
1.59
3.60
6.71
10.91
16.10

News Update


  • Merrill Lynch buys 2.65 lakh shares of BEML
    1st Sep 2017, 09:44 AM

    The company has bought these shares at Rs 1,763.52 on the NSE On August 31, 2017

    Read More
  • BEML - Quarterly Results
    11th Aug 2017, 12:00 AM

    Read More
  • BEML inks MoU with NLSIU for capacity enhancement
    13th Jul 2017, 08:48 AM

    The company would avail the services of NLSIU for improved qualitative business documentations including Legal Consultancy Services

    Read More
  • BEML inks MoU with defence ministry for production of various weapons platforms
    5th Jul 2017, 09:57 AM

    The defence public sector utility is also planning to take up overhaul and upgrading of battle tanks

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.