Nifty
Sensex
:
:
8382.30
27104.53
32.95(0.39%)
70.03(0.26%)

Paper & Paper Products

Rating :
51/99

BSE: 500102 | NSE: BALLARPUR

16.45
0.25 (1.54%)
23-Jan-2017 | 3:04PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 16.40
  • 16.60
  • 16.05
  • 16.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 808755
  • 133.04
  • 18.60
  • 11.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,061.95
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,369.95
  • N/A
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.43%
  • 5.75%
  • 17.68%
  • FII
  • DII
  • Others
  • 1.64%
  • 10.29%
  • 15.21%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
438.31
1,151.20
-61.93%
0.00
1,250.54
-100.00%
1,111.05
1,249.13
-11.05%
1,120.77
1,210.42
-7.41%
Expenses
589.52
983.81
-40.08%
0.00
1,041.35
-100.00%
931.64
1,029.44
-9.50%
965.81
1,057.55
-8.67%
EBITDA
-151.21
167.39
-
0.00
209.19
-100.00%
179.41
219.69
-18.33%
154.96
152.87
1.37%
EBIDTM
-32.75%
14.54%
0.00%
16.73%
16.15%
17.59%
13.83%
12.63%
Other Income
0.00
23.08
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
199.86
123.33
62.05%
0.00
114.48
-100.00%
119.26
88.70
34.45%
138.61
112.27
23.46%
Depreciation
72.02
106.46
-32.35%
0.00
94.08
-100.00%
64.51
104.36
-38.19%
100.29
113.30
-11.48%
PBT
-624.09
-39.32
-
0.00
0.63
-100.00%
-4.36
24.08
-
-83.94
-72.70
-
Tax
-100.52
-5.48
-
0.00
-2.00
-
-0.61
-2.37
-
-0.85
1.08
-
PAT
-523.57
-33.84
-
0.00
2.63
-100.00%
-3.75
26.45
-
-83.09
-73.78
-
PATM
-113.39%
-2.94%
0.00%
0.21%
-0.34%
2.12%
-7.41%
-6.10%
EPS
-6.89
-0.29
-
0.00
-0.03
-
-1.21
0.42
-
-0.91
-0.77
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Net Sales
4,276.77
3,238.63
5,284.58
4,912.74
4,806.31
4,499.84
3,794.60
2,824.69
2,831.08
2,317.78
Net Sales Growth
32.05%
-38.72%
7.57%
2.21%
6.81%
18.59%
34.34%
-0.23%
22.15%
 
Cost Of Goods Sold
2,359.68
1,675.36
2,434.45
1,587.07
1,636.46
1,211.12
1,283.98
812.52
814.33
723.82
Gross Profit
1,917.09
1,563.27
2,850.13
3,325.67
3,169.85
3,288.72
2,510.61
2,012.17
2,016.75
1,593.95
GP Margin
44.83%
48.27%
53.93%
67.69%
65.95%
73.09%
66.16%
71.24%
71.24%
68.77%
Total Expenditure
3,830.69
2,832.75
4,347.81
4,044.88
4,021.15
3,643.82
3,001.28
2,185.06
2,133.70
1,746.26
Power & Fuel Cost
484.54
427.34
871.78
840.33
900.63
672.27
546.49
441.85
446.17
326.35
% Of Sales
11.33%
13.20%
16.50%
17.11%
18.74%
14.94%
14.40%
15.64%
15.76%
14.08%
Employee Cost
308.10
239.20
396.54
364.34
298.88
279.09
238.05
209.46
190.76
127.67
% Of Sales
7.20%
7.39%
7.50%
7.42%
6.22%
6.20%
6.27%
7.42%
6.74%
5.51%
Manufacturing Exp.
226.45
156.26
311.17
997.83
953.38
1,251.62
765.73
609.60
577.71
457.19
% Of Sales
5.29%
4.82%
5.89%
20.31%
19.84%
27.81%
20.18%
21.58%
20.41%
19.73%
General & Admin Exp.
64.32
106.98
162.98
108.41
89.20
102.46
69.54
58.76
52.74
62.69
% Of Sales
1.50%
3.30%
3.08%
2.21%
1.86%
2.28%
1.83%
2.08%
1.86%
2.70%
Selling & Distn. Exp.
119.62
84.74
144.21
145.71
126.65
126.91
75.30
41.22
41.85
35.06
% Of Sales
2.80%
2.62%
2.73%
2.97%
2.64%
2.82%
1.98%
1.46%
1.48%
1.51%
Miscellaneous Exp.
267.98
142.87
26.68
1.19
15.95
0.35
22.19
11.64
10.14
35.06
% Of Sales
6.27%
4.41%
0.50%
0.02%
0.33%
0.01%
0.58%
0.41%
0.36%
0.58%
EBITDA
446.08
405.88
936.77
867.86
785.16
856.02
793.32
639.63
697.38
571.52
EBITDA Margin
10.43%
12.53%
17.73%
17.67%
16.34%
19.02%
20.91%
22.64%
24.63%
24.66%
Other Income
206.15
36.09
34.02
17.18
36.87
43.04
47.77
37.00
101.12
29.10
Interest
625.07
298.81
445.60
356.17
286.76
294.49
259.85
191.69
232.07
115.45
Depreciation
264.56
203.00
495.64
451.70
364.01
335.13
301.89
232.55
192.38
156.54
PBT
-237.40
-59.84
29.55
77.17
171.26
269.44
279.35
252.38
374.05
328.63
Tax
-7.99
-15.49
-32.11
-16.38
12.19
3.84
38.94
64.51
70.43
73.53
Tax Rate
3.37%
24.83%
-108.66%
-21.23%
7.12%
1.43%
13.94%
25.56%
18.83%
22.37%
PAT
-160.13
-21.35
49.77
77.88
123.09
212.70
197.00
166.72
297.15
254.65
PAT before Minority Interest
-229.41
-46.90
61.66
93.55
159.07
265.60
240.41
187.88
303.63
255.10
Minority Interest
69.28
25.55
-11.89
-15.67
-35.98
-52.90
-43.41
-21.16
-6.48
-0.45
PAT Margin
-3.74%
-0.66%
0.94%
1.59%
2.56%
4.73%
5.19%
5.90%
10.50%
10.99%
PAT Growth
-650.02%
-142.90%
-36.09%
-36.73%
-42.13%
7.97%
18.16%
-43.89%
16.69%
 
Unadjusted EPS
-2.44
-0.33
0.76
1.19
1.88
3.24
3.45
3.03
3.27
13.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Shareholder's Funds
1,441.23
1,948.39
2,391.45
2,485.72
3,931.75
2,652.90
2,243.39
1,830.34
1,447.15
1,987.32
Share Capital
131.12
131.12
131.12
131.12
131.12
131.12
131.12
111.12
111.12
185.73
Total Reserves
1,310.11
1,817.27
2,260.33
2,354.60
3,800.63
2,521.78
2,112.27
1,719.22
1,336.03
1,801.59
Non-Current Liabilities
5,793.87
4,828.14
5,039.34
4,798.54
2,707.50
2,901.60
3,783.05
3,891.68
3,006.66
2,422.97
Secured Loans
4,050.19
3,065.56
3,323.56
2,881.32
1,812.41
1,996.21
2,063.34
2,825.71
2,074.36
1,299.47
Unsecured Loans
1,526.54
1,542.38
1,501.08
484.80
650.34
619.48
1,528.28
888.16
805.84
889.65
Long Term Provisions
79.11
72.15
66.47
66.33
54.42
56.63
0.00
0.00
0.00
0.00
Current Liabilities
4,570.02
4,201.43
4,296.85
3,925.69
3,219.66
2,673.94
1,525.12
908.02
1,072.23
538.82
Trade Payables
1,215.64
1,114.32
1,278.97
1,134.94
981.55
864.68
1,009.36
505.11
665.37
295.72
Other Current Liabilities
1,248.35
1,164.58
1,356.21
1,259.34
1,096.39
744.60
153.18
101.66
178.75
104.38
Short Term Borrowings
2,058.00
1,861.19
1,609.97
1,458.72
1,080.23
988.82
0.00
0.00
0.00
0.00
Short Term Provisions
48.03
61.34
51.70
72.69
61.49
75.84
362.59
301.25
228.10
138.72
Total Liabilities
12,787.68
12,072.78
12,298.69
11,803.10
10,616.32
8,975.80
7,962.58
6,997.65
6,310.47
4,974.78
Net Block
7,855.19
7,953.45
8,258.70
6,979.75
6,182.31
4,729.43
5,106.04
4,386.08
3,126.27
3,010.45
Gross Block
12,286.88
12,004.56
12,233.88
10,539.02
9,651.56
7,569.66
7,607.56
6,526.05
4,976.07
5,420.78
Accumulated Depreciation
4,431.69
4,051.11
3,975.18
3,559.27
3,469.25
2,840.23
2,501.52
2,139.97
1,849.80
2,410.32
Non Current Assets
9,541.64
9,132.83
9,407.89
9,383.46
8,276.90
6,682.93
5,470.57
5,281.66
4,284.97
3,431.17
Capital Work in Progress
395.22
237.74
188.99
1,576.57
1,078.25
1,039.80
323.97
857.42
207.21
225.24
Non Current Investment
50.16
40.56
40.56
40.56
40.56
40.56
40.56
38.15
23.11
20.34
Long Term Loans & Adv.
551.14
408.41
413.44
317.77
606.11
571.59
0.00
0.00
0.00
0.00
Other Non Current Assets
689.93
492.67
506.20
468.81
369.67
301.55
0.00
0.00
0.00
0.00
Current Assets
3,128.49
2,835.22
2,796.25
2,325.95
2,234.46
2,219.78
2,491.01
1,695.20
2,017.54
1,531.24
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,539.91
1,432.45
1,461.06
1,191.53
1,044.50
930.68
769.27
486.13
500.60
394.31
Sundry Debtors
513.38
512.45
473.21
453.29
433.38
432.87
460.53
326.01
312.66
389.05
Cash & Bank
252.22
240.72
259.24
79.63
87.86
125.65
241.68
104.32
488.28
371.82
Other Current Assets
822.98
649.60
602.74
601.50
668.72
730.58
1,019.53
778.74
715.99
376.06
Short Term Loans & Adv.
729.70
580.62
552.29
550.66
628.68
705.83
1,018.90
778.65
715.97
375.66
Net Current Assets
-1,441.53
-1,366.21
-1,500.60
-1,599.74
-985.20
-454.16
965.89
787.19
945.32
992.42
Total Assets
12,787.68
12,072.78
12,298.69
11,803.10
10,616.32
8,975.80
7,962.58
6,997.64
6,310.47
4,974.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Cash From Operating Activity
216.08
685.27
971.71
938.83
609.52
702.34
747.11
578.17
760.09
415.64
PBT
-237.40
-62.39
29.55
77.17
171.26
269.44
279.35
252.38
374.05
328.63
Adjustment
899.83
648.13
917.88
796.10
626.77
605.73
559.84
410.30
351.40
267.75
Changes in Working Capital
-429.91
74.56
80.24
94.24
-125.66
-64.38
-34.86
-7.77
104.80
-133.27
Cash after chg. in Working capital
232.52
660.30
1,027.67
967.51
672.37
810.79
804.33
654.91
830.26
463.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.44
24.97
-55.96
-28.68
-62.85
-108.45
-57.22
-53.55
-65.19
-47.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-23.19
-4.98
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-381.51
-304.00
-818.43
-1,386.53
-1,585.87
-963.88
-427.21
-1,349.40
-931.27
-1,333.83
Net Fixed Assets
-117.51
-84.55
-94.79
-20.77
-56.98
-107.09
-98.05
-204.28
2,309.11
-291.76
Net Investments
-251.57
0.00
0.00
0.11
382.36
-45.22
-865.48
0.00
-0.04
-266.87
Others
-12.43
-219.45
-723.64
-1,365.87
-1,911.25
-811.57
536.32
-1,145.12
-3,240.34
-775.20
Cash from Financing Activity
431.63
-397.44
-116.07
542.68
1,040.49
261.68
-109.83
616.84
336.29
776.69
Net Cash Inflow / Outflow
266.20
-16.17
37.21
94.98
64.14
0.14
210.07
-154.40
165.11
-141.51
Opening Cash & Equivalents
29.74
97.64
43.59
27.16
119.48
63.64
104.32
488.28
371.82
521.42
Closing Cash & Equivalent
233.84
29.74
97.64
43.59
27.16
119.48
241.68
104.32
488.28
371.82

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Jun 14
Jun 13
Jun 12
Jun 11
Jun 10
Jun 09
Jun 08
Jun 07
Book Value (Rs.)
20.19
28.12
35.03
36.49
58.38
39.36
34.21
32.57
16.30
21.27
ROA
-1.85%
-0.38%
0.51%
0.83%
1.62%
3.14%
3.21%
2.82%
5.38%
5.91%
ROE
-14.49%
-2.27%
2.63%
3.01%
4.97%
11.02%
11.87%
11.31%
17.41%
14.23%
ROCE
4.08%
2.52%
5.37%
5.43%
6.37%
9.19%
9.50%
9.02%
14.29%
12.29%
Fixed Asset Turnover
0.37
0.28
0.49
0.51
0.58
0.61
0.56
0.52
0.59
0.59
Receivable days
41.46
52.49
30.39
31.31
31.47
35.04
36.03
39.21
41.98
48.55
Inventory Days
120.14
154.08
87.01
78.97
71.77
66.68
57.51
60.58
53.54
50.48
Payable days
113.80
152.82
93.00
87.75
78.12
70.53
63.67
84.97
74.13
43.85
Cash Conversion Cycle
47.80
53.74
24.40
22.54
25.12
31.18
29.87
14.83
21.39
55.18
Total Debt/Equity
6.46
3.94
3.20
2.36
1.07
1.50
1.60
2.05
2.00
1.11
Interest Cover
0.62
0.79
1.07
1.22
1.60
1.91
2.08
2.32
2.61
3.85

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.