Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

Diversified

Rating :
53/99

BSE: 523319 | NSE: BALMLAWRIE

215.60
-1.40 (-0.65%)
22-Jun-2018 | 3:50PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  217.10
  •  219.70
  •  213.30
  •  217.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  53186
  •  114.67
  •  299.95
  •  204.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,467.02
  • 13.35
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,937.18
  • 3.23%
  • 1.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 65.11%
  • 21.28%
  • FII
  • DII
  • Others
  • 0.1%
  • 7.67%
  • 5.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
1,706.36
1,594.55
3,258.25
3,124.77
3,018.29
2,671.44
2,387.08
1,963.81
1,967.62
1,729.50
Net Sales Growth
-
7.01%
-51.06%
4.27%
3.53%
12.98%
11.91%
21.55%
-0.19%
13.77%
 
Cost Of Goods Sold
-
1,081.55
980.45
2,499.86
2,397.54
2,321.74
2,038.86
1,807.02
701.35
649.46
602.13
Gross Profit
-
624.81
614.10
758.39
727.23
696.54
632.58
580.07
1,262.46
1,318.16
1,127.37
GP Margin
-
36.62%
38.51%
23.28%
23.27%
23.08%
23.68%
24.30%
64.29%
66.99%
65.18%
Total Expenditure
-
1,497.98
1,390.89
3,040.53
2,919.86
2,788.71
2,462.37
2,187.93
1,844.08
1,835.00
1,606.58
Power & Fuel Cost
-
27.12
25.55
48.08
51.74
48.53
39.58
32.99
29.04
26.17
21.26
% Of Sales
-
1.59%
1.60%
1.48%
1.66%
1.61%
1.48%
1.38%
1.48%
1.33%
1.23%
Employee Cost
-
197.20
196.91
235.73
222.12
203.02
178.95
169.99
152.33
135.31
113.30
% Of Sales
-
11.56%
12.35%
7.23%
7.11%
6.73%
6.70%
7.12%
7.76%
6.88%
6.55%
Manufacturing Exp.
-
38.30
38.15
56.77
55.37
48.75
43.65
41.51
822.06
907.06
762.25
% Of Sales
-
2.24%
2.39%
1.74%
1.77%
1.62%
1.63%
1.74%
41.86%
46.10%
44.07%
General & Admin Exp.
-
72.74
68.69
84.04
87.88
81.12
66.55
61.83
63.46
57.44
47.25
% Of Sales
-
4.26%
4.31%
2.58%
2.81%
2.69%
2.49%
2.59%
3.23%
2.92%
2.73%
Selling & Distn. Exp.
-
10.12
10.46
13.93
13.32
12.57
9.75
13.53
9.94
9.52
14.47
% Of Sales
-
0.59%
0.66%
0.43%
0.43%
0.42%
0.36%
0.57%
0.51%
0.48%
0.84%
Miscellaneous Exp.
-
70.94
70.68
102.12
91.89
72.98
85.03
61.06
65.90
50.04
14.47
% Of Sales
-
4.16%
4.43%
3.13%
2.94%
2.42%
3.18%
2.56%
3.36%
2.54%
2.66%
EBITDA
-
208.38
203.66
217.72
204.91
229.58
209.07
199.15
119.73
132.62
122.92
EBITDA Margin
-
12.21%
12.77%
6.68%
6.56%
7.61%
7.83%
8.34%
6.10%
6.74%
7.11%
Other Income
-
75.83
64.84
69.32
76.50
59.68
51.12
44.35
81.56
71.68
59.89
Interest
-
4.54
4.55
22.70
24.06
22.69
23.01
24.24
26.22
17.55
11.34
Depreciation
-
25.87
24.02
46.21
35.27
37.85
34.97
31.48
31.48
22.82
24.38
PBT
-
253.81
239.92
218.14
222.09
228.70
202.22
187.79
143.59
163.93
147.09
Tax
-
83.74
75.90
66.01
66.41
61.56
54.15
59.46
33.49
54.78
47.27
Tax Rate
-
32.99%
31.64%
30.26%
29.90%
26.92%
26.78%
31.66%
21.84%
33.42%
32.14%
PAT
-
170.08
164.02
152.13
155.69
166.07
148.06
128.33
119.50
108.23
99.65
PAT before Minority Interest
-
170.08
164.02
152.13
155.69
167.15
148.06
128.33
119.84
109.15
99.82
Minority Interest
-
0.00
0.00
0.00
0.00
-1.08
0.00
0.00
-0.34
-0.92
-0.17
PAT Margin
-
9.97%
10.29%
4.67%
4.98%
5.50%
5.54%
5.38%
6.09%
5.50%
5.76%
PAT Growth
-
3.69%
7.82%
-2.29%
-6.25%
12.16%
15.37%
7.39%
10.41%
8.61%
 
Unadjusted EPS
-
14.92
14.39
53.38
54.63
58.65
90.91
78.80
73.60
67.03
61.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
1,358.85
1,238.74
1,043.29
981.32
863.03
758.48
650.63
567.24
497.51
414.73
Share Capital
114.00
28.50
28.50
28.50
16.29
16.29
16.29
16.29
16.29
16.29
Total Reserves
1,244.85
1,210.24
1,014.79
952.82
846.75
742.19
634.34
550.95
481.22
398.44
Non-Current Liabilities
88.07
96.45
144.99
139.41
170.72
177.29
172.11
237.05
167.71
106.26
Secured Loans
0.00
0.00
86.82
91.89
113.45
124.08
125.11
191.07
148.32
82.19
Unsecured Loans
0.00
0.00
2.59
2.59
0.86
1.40
1.87
27.91
5.65
3.35
Long Term Provisions
55.79
65.42
12.29
10.35
9.82
7.89
6.55
0.00
0.00
0.00
Current Liabilities
582.99
462.99
713.93
752.06
688.93
680.46
659.67
558.80
618.92
467.91
Trade Payables
307.12
224.29
303.54
346.51
303.27
277.65
273.58
439.10
456.05
368.24
Other Current Liabilities
210.22
190.16
203.19
211.83
203.01
180.43
180.94
16.34
20.76
21.70
Short Term Borrowings
0.00
0.00
86.43
71.97
64.49
73.89
72.55
0.00
0.00
0.00
Short Term Provisions
65.65
48.54
120.77
121.75
118.16
148.49
132.60
103.36
142.11
77.97
Total Liabilities
2,029.91
1,798.18
1,902.21
1,872.79
1,726.14
1,619.29
1,484.72
1,363.09
1,284.14
988.90
Net Block
396.12
393.42
577.13
464.02
451.52
415.04
372.82
366.39
319.16
253.59
Gross Block
443.80
415.92
1,071.24
881.68
840.54
783.31
702.20
673.54
578.12
525.24
Accumulated Depreciation
47.68
22.50
494.11
417.66
389.02
368.27
329.38
305.98
257.45
269.54
Non Current Assets
777.75
697.21
605.66
559.21
492.07
456.98
451.18
394.15
326.48
277.69
Capital Work in Progress
62.66
10.99
11.62
77.19
12.06
11.59
43.52
27.40
7.17
23.90
Non Current Investment
271.96
248.21
0.14
0.15
0.15
0.15
0.15
0.36
0.15
0.20
Long Term Loans & Adv.
12.64
11.79
16.76
17.86
28.34
30.21
34.70
0.00
0.00
0.00
Other Non Current Assets
34.38
32.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,252.17
1,100.98
1,296.55
1,313.58
1,234.08
1,162.31
1,033.54
968.94
957.61
710.76
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
151.70
119.76
316.53
308.58
283.56
287.25
268.02
227.00
289.61
189.43
Sundry Debtors
281.61
230.33
469.02
525.75
449.28
439.08
389.38
318.00
294.57
316.19
Cash & Bank
529.84
464.97
387.79
372.10
412.02
356.81
304.42
305.08
294.57
129.48
Other Current Assets
289.03
224.53
27.69
28.85
89.22
79.17
71.72
118.86
78.86
75.66
Short Term Loans & Adv.
56.52
61.39
95.51
78.30
67.31
68.14
64.00
118.86
78.86
75.66
Net Current Assets
669.17
637.99
582.62
561.52
545.15
481.85
373.87
410.14
338.69
242.85
Total Assets
2,029.92
1,798.19
1,902.21
1,872.79
1,726.15
1,619.29
1,484.72
1,363.09
1,284.14
988.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
183.55
150.30
200.95
166.88
201.19
140.19
104.79
91.74
200.45
112.96
PBT
253.81
239.92
250.07
221.72
227.13
201.52
186.01
142.00
159.22
140.80
Adjustment
7.84
5.57
42.93
28.12
33.47
28.41
31.25
32.10
43.27
37.80
Changes in Working Capital
5.33
-7.75
-33.99
-22.59
10.36
-36.62
-53.31
-13.17
31.24
-31.83
Cash after chg. in Working capital
266.98
237.74
259.01
227.25
270.96
193.31
163.95
160.93
233.73
146.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.43
-87.44
-72.59
-60.37
-69.77
-53.12
-59.16
-63.74
-22.81
-28.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-119.57
-70.78
-42.33
-75.59
-45.27
-15.91
-61.44
-38.05
-65.60
-32.78
Net Fixed Assets
-43.80
187.75
-67.74
-105.44
-43.83
-25.44
-35.53
-27.37
-9.84
-10.28
Net Investments
-29.55
-1.05
-0.01
-2.22
-9.75
11.82
-13.30
6.12
-2.92
0.00
Others
-46.22
-257.48
25.42
32.07
8.31
-2.29
-12.61
-16.80
-52.84
-22.50
Cash from Financing Activity
-73.24
-66.35
-142.93
-131.21
-100.72
-68.68
-39.99
-52.66
-4.76
-30.13
Net Cash Inflow / Outflow
-9.26
13.17
15.69
-39.92
55.20
55.60
3.36
1.03
130.09
50.05
Opening Cash & Equivalents
61.51
48.33
372.10
412.02
356.82
301.22
281.16
223.51
93.42
43.37
Closing Cash & Equivalent
52.25
61.50
387.79
372.10
412.02
356.82
284.52
224.54
223.51
93.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
119.19
108.66
91.51
86.08
75.70
66.53
57.07
49.74
43.63
36.33
ROA
8.89%
8.86%
8.06%
8.65%
9.99%
9.54%
9.01%
9.05%
9.60%
11.06%
ROE
13.09%
14.37%
15.03%
16.88%
20.62%
21.02%
21.08%
22.51%
23.94%
26.03%
ROCE
19.89%
19.72%
20.10%
22.23%
24.81%
24.70%
25.82%
24.98%
31.53%
34.38%
Fixed Asset Turnover
4.25
2.31
3.49
3.81
3.88
3.76
3.62
3.27
3.72
3.48
Receivable days
51.11
74.39
53.34
54.30
51.43
54.14
51.77
54.56
54.25
57.06
Inventory Days
27.10
46.41
33.52
32.98
33.04
36.29
36.23
46.02
42.55
35.94
Payable days
70.09
75.29
40.83
42.51
39.58
42.76
61.71
93.23
85.80
79.63
Cash Conversion Cycle
8.11
45.52
46.03
44.77
44.89
47.67
26.29
7.34
11.00
13.37
Total Debt/Equity
0.00
0.00
0.19
0.18
0.23
0.28
0.32
0.39
0.31
0.21
Interest Cover
56.94
53.73
10.61
10.23
11.08
9.79
8.75
6.85
10.34
13.97

News Update:


  • Balmer Lawrie gets nod to acquire stake in Rchobbytech, Kanpur Flowercycling
    30th May 2018, 16:05 PM

    The meeting of the Board of Directors of the company held on May 29, 2018, approved the same

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.