Nifty
Sensex
:
:
9119.40
29365.30
-17.00 (-0.19%)
-57.09 (-0.19%)

Retailing

Rating :
47/99

BSE: 500043 | NSE: BATAINDIA

570.40
-7.75 (-1.34%)
21-Apr-2017 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 579.90
  • 580.00
  • 568.00
  • 578.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 188082
  • 1072.82
  • 613.65
  • 399.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,320.29
  • 48.58
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,977.82
  • 0.61%
  • 5.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.96%
  • 5.7%
  • 13.25%
  • FII
  • DII
  • Others
  • 0.23%
  • 21.07%
  • 6.79%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Net Sales
2,425.37
2,693.99
2,065.17
1,842.45
1,549.05
1,275.77
1,092.39
987.73
867.48
770.21
Net Sales Growth
-9.97%
30.45%
12.09%
18.94%
21.42%
16.79%
10.60%
13.86%
12.63%
 
Cost Of Goods Sold
1,162.92
1,237.82
948.84
868.04
726.54
573.49
490.53
463.49
408.63
364.62
Gross Profit
1,262.45
1,456.17
1,116.33
974.41
822.51
702.27
601.86
524.24
458.85
405.59
GP Margin
52.05%
54.05%
54.06%
52.89%
53.10%
55.05%
55.10%
53.08%
52.89%
52.66%
Total Expenditure
2,140.69
2,342.95
1,731.39
1,556.50
1,309.96
1,115.95
970.15
902.11
809.59
726.51
Power & Fuel Cost
55.28
64.25
51.23
44.60
38.43
32.77
28.83
28.29
25.75
24.04
% Of Sales
2.28%
2.38%
2.48%
2.42%
2.48%
2.57%
2.64%
2.86%
2.97%
3.12%
Employee Cost
263.26
311.93
213.31
195.93
177.14
171.95
165.91
170.45
181.57
183.31
% Of Sales
10.85%
11.58%
10.33%
10.63%
11.44%
13.48%
15.19%
17.26%
20.93%
23.80%
Manufacturing Exp.
99.14
96.53
73.17
53.78
54.88
50.80
32.95
30.00
29.78
34.27
% Of Sales
4.09%
3.58%
3.54%
2.92%
3.54%
3.98%
3.02%
3.04%
3.43%
4.45%
General & Admin Exp.
406.86
450.46
317.46
266.84
200.21
182.96
159.18
127.65
94.26
70.81
% Of Sales
16.78%
16.72%
15.37%
14.48%
12.92%
14.34%
14.57%
12.92%
10.87%
9.19%
Selling & Distn. Exp.
95.69
113.91
78.17
72.15
59.16
81.94
66.66
61.73
50.80
38.02
% Of Sales
3.95%
4.23%
3.79%
3.92%
3.82%
6.42%
6.10%
6.25%
5.86%
4.94%
Miscellaneous Exp.
57.54
68.05
49.21
55.15
53.60
22.03
26.08
20.50
18.80
38.02
% Of Sales
2.37%
2.53%
2.38%
2.99%
3.46%
1.73%
2.39%
2.08%
2.17%
1.49%
EBITDA
284.68
351.04
333.78
285.95
239.09
159.82
122.24
85.62
57.89
43.70
EBITDA Margin
11.74%
13.03%
16.16%
15.52%
15.43%
12.53%
11.19%
8.67%
6.67%
5.67%
Other Income
29.98
43.41
31.49
30.06
164.97
17.14
11.52
14.37
14.22
17.01
Interest
15.77
17.77
13.12
11.99
10.33
7.68
9.70
11.32
10.56
10.61
Depreciation
75.27
79.28
59.22
51.40
41.24
33.20
28.34
19.13
16.08
13.65
PBT
223.61
297.41
292.94
252.63
352.48
136.08
95.72
69.53
45.47
36.45
Tax
79.78
97.59
91.96
80.54
93.62
47.71
33.15
10.47
4.86
9.06
Tax Rate
26.74%
29.67%
32.51%
31.88%
26.56%
35.06%
34.63%
15.06%
10.69%
24.86%
PAT
218.54
231.34
190.90
172.08
258.86
88.37
62.58
59.06
40.61
27.38
PAT before Minority Interest
218.54
231.34
190.90
172.08
258.86
88.37
62.58
59.06
40.61
27.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.01%
8.59%
9.24%
9.34%
16.71%
6.93%
5.73%
5.98%
4.68%
3.55%
PAT Growth
-5.53%
21.18%
10.94%
-33.52%
192.93%
41.21%
5.96%
45.43%
48.32%
 
Unadjusted EPS
17.00
18.00
29.71
26.78
40.28
13.75
9.74
9.19
6.32
4.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Shareholder's Funds
1,181.86
1,021.19
839.87
699.04
572.54
392.78
335.82
297.34
259.24
197.35
Share Capital
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
64.26
Total Reserves
1,117.60
956.92
775.61
634.78
508.27
328.52
271.55
233.07
194.98
133.09
Non-Current Liabilities
0.95
10.14
11.20
11.75
28.36
45.07
5.94
27.16
48.95
73.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
59.00
14.65
35.91
45.07
67.36
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
17.17
15.40
8.72
6.59
5.93
Long Term Provisions
0.00
0.00
0.00
0.00
21.62
0.00
0.00
0.00
0.00
0.00
Current Liabilities
464.36
518.03
462.87
374.38
287.53
454.04
327.68
315.72
303.55
222.61
Trade Payables
328.63
356.75
286.14
218.60
193.63
269.47
228.73
221.43
220.93
157.01
Other Current Liabilities
74.33
85.04
87.66
75.94
43.66
61.32
12.91
12.84
14.68
17.77
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
61.41
76.23
89.07
79.83
50.24
123.25
86.04
81.44
67.94
47.83
Total Liabilities
1,647.17
1,549.36
1,313.94
1,085.17
888.43
891.89
669.44
640.22
611.74
493.26
Net Block
304.10
308.71
248.30
243.44
221.12
157.33
133.99
120.82
106.77
82.26
Gross Block
753.64
697.84
603.89
563.65
502.81
422.96
379.34
353.96
327.97
309.87
Accumulated Depreciation
449.54
389.13
355.59
320.21
281.70
265.63
245.36
233.14
221.20
210.53
Non Current Assets
495.99
533.67
390.78
362.46
314.93
169.92
149.58
136.09
120.48
95.36
Capital Work in Progress
19.04
48.17
23.71
18.12
8.07
0.32
3.32
3.00
1.45
0.84
Non Current Investment
0.50
0.00
0.00
0.00
0.00
12.27
12.27
12.27
12.27
12.27
Long Term Loans & Adv.
165.80
172.05
115.56
97.50
82.48
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6.54
4.74
3.21
3.41
3.26
0.00
0.00
0.00
0.00
0.00
Current Assets
1,151.18
1,015.69
923.16
722.71
573.50
721.98
518.32
496.46
490.05
397.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.14
4.66
0.61
28.08
0.00
Inventories
685.35
704.70
582.69
462.09
391.32
406.85
346.80
352.07
353.55
314.91
Sundry Debtors
71.00
58.42
50.92
44.95
31.39
30.64
25.45
26.13
22.86
21.61
Cash & Bank
342.47
210.06
255.75
187.69
123.03
138.89
57.34
37.43
34.85
22.46
Other Current Assets
52.36
42.51
33.79
27.98
27.75
145.46
84.07
80.23
50.71
38.91
Short Term Loans & Adv.
30.64
25.60
15.93
12.81
15.89
136.19
80.30
75.72
47.74
35.72
Net Current Assets
686.82
497.66
460.29
348.33
285.97
267.94
190.65
180.75
186.50
175.29
Total Assets
1,647.17
1,549.36
1,313.94
1,085.17
888.43
891.90
669.43
640.20
611.74
493.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Cash From Operating Activity
205.52
118.76
182.50
184.46
31.36
58.85
100.27
35.06
65.64
32.85
PBT
298.32
328.94
282.86
252.63
352.48
136.08
95.72
69.53
49.11
36.45
Adjustment
60.05
54.87
71.21
54.71
-99.85
41.92
48.33
27.84
13.47
5.87
Changes in Working Capital
-45.18
-121.50
-60.92
-44.12
-134.73
-33.54
-9.33
-23.68
15.22
2.62
Cash after chg. in Working capital
313.20
262.31
293.15
263.22
117.90
144.46
134.73
73.69
77.80
44.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.68
-143.54
-110.65
-78.76
-86.54
-85.61
-34.46
-29.20
-11.65
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.21
-10.85
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-116.19
-66.04
-118.15
-128.19
3.35
-85.20
-58.34
-13.79
-62.96
-11.52
Net Fixed Assets
-26.67
-118.41
-45.84
-70.96
-90.56
-42.39
-24.84
-25.46
-17.50
56.22
Net Investments
0.00
-0.10
0.00
0.00
12.40
0.00
0.00
0.00
-0.01
-12.26
Others
-89.52
52.47
-72.31
-57.23
81.51
-42.81
-33.50
11.67
-45.45
-55.48
Cash from Financing Activity
-51.88
-50.43
-46.22
-45.62
-27.74
26.24
-35.03
-26.41
0.93
-16.17
Net Cash Inflow / Outflow
37.45
2.30
18.13
10.64
6.97
-0.11
6.90
-5.14
3.61
5.16
Opening Cash & Equivalents
53.62
51.33
33.20
22.55
15.58
17.70
10.80
15.93
12.33
7.17
Closing Cash & Equivalent
91.08
53.62
51.33
33.20
22.55
17.60
17.70
10.80
15.93
12.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Dec 06
Book Value (Rs.)
89.87
77.37
63.17
52.14
42.24
27.86
23.19
19.60
16.97
13.14
ROA
13.67%
16.16%
15.91%
17.44%
29.08%
11.32%
9.56%
9.43%
7.35%
5.29%
ROE
20.33%
25.61%
25.76%
28.37%
57.46%
26.93%
22.75%
25.12%
20.99%
16.71%
ROCE
29.22%
38.39%
39.94%
43.63%
74.26%
37.71%
33.75%
28.55%
21.89%
19.50%
Fixed Asset Turnover
3.39
4.21
3.59
3.51
3.40
3.23
3.04
2.97
2.79
2.35
Receivable days
9.61
7.29
8.34
7.44
7.20
7.91
8.45
8.82
9.11
11.38
Inventory Days
103.18
85.82
90.87
83.21
92.69
106.24
114.56
127.11
136.95
136.43
Payable days
71.32
58.00
59.70
55.73
70.46
87.00
87.02
87.79
72.47
73.53
Cash Conversion Cycle
41.47
35.12
39.51
34.93
29.43
27.14
35.99
48.14
73.59
74.28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.21
0.10
0.18
0.24
0.43
Interest Cover
19.92
19.51
22.56
22.07
35.11
18.72
10.87
7.14
5.31
4.44

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.