Nifty
Sensex
:
:
9837.40
31524.68
-66.75 (-0.67%)
-270.78 (-0.85%)

Engineering - Industrial Equipments

Rating :
69/99

BSE: 500049 | NSE: BEL

182.50
-0.65 (-0.35%)
18-Aug-2017 | 3:55PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 182.35
  • 185.50
  • 180.00
  • 183.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4121357
  • 7521.48
  • 187.50
  • 118.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 40,719.04
  • 24.88
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33,195.01
  • 0.93%
  • 5.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.19%
  • 3.44%
  • 3.86%
  • FII
  • DII
  • Others
  • 0.23%
  • 16.44%
  • 7.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,398.92
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,265.73
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
133.19
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.52%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.93
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.54
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43.57
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
88.01
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.57
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
62.44
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
4.46%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.24
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
7,548.54
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
4,746.90
4,207.86
4,048.86
Net Sales Growth
6.43%
8.82%
3.91%
6.06%
3.03%
7.01%
13.01%
12.81%
3.93%
 
Cost Of Goods Sold
3,910.84
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
2,473.96
2,121.72
2,160.81
Gross Profit
3,637.70
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
2,272.94
2,086.14
1,888.04
GP Margin
48.19%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
47.88%
49.58%
46.63%
Total Expenditure
6,067.27
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
3,666.33
3,182.29
3,078.10
Power & Fuel Cost
48.70
44.61
42.02
36.97
38.43
33.40
29.76
31.33
34.75
36.03
% Of Sales
0.65%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
0.66%
0.83%
0.89%
Employee Cost
1,322.50
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
761.42
664.80
524.27
% Of Sales
17.52%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
16.04%
15.80%
12.95%
Manufacturing Exp.
164.70
185.28
171.33
138.71
154.13
114.75
116.52
106.67
109.98
91.45
% Of Sales
2.18%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
2.25%
2.61%
2.26%
General & Admin Exp.
151.12
143.03
131.71
128.47
108.35
95.33
78.74
81.48
96.28
89.69
% Of Sales
2.00%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
1.72%
2.29%
2.22%
Selling & Distn. Exp.
37.85
24.91
25.12
30.77
21.99
25.69
22.48
23.55
9.74
6.90
% Of Sales
0.50%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
0.50%
0.23%
0.17%
Miscellaneous Exp.
431.54
340.66
438.71
286.78
239.85
185.74
156.75
188.28
145.12
6.90
% Of Sales
5.72%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
3.97%
3.45%
4.18%
EBITDA
1,481.27
1,175.19
889.22
633.41
614.81
1,008.67
846.93
1,080.57
1,025.57
970.76
EBITDA Margin
19.62%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
22.76%
24.37%
23.98%
Other Income
596.93
511.67
473.38
654.63
618.19
310.46
383.06
236.18
245.52
199.03
Interest
9.92
7.44
6.81
6.66
4.58
4.72
5.62
15.64
3.92
4.54
Depreciation
199.57
166.15
149.87
136.49
125.57
126.91
122.30
112.85
100.72
93.33
PBT
1,868.72
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
1,188.27
1,166.45
1,071.92
Tax
471.21
316.22
254.24
236.26
255.52
309.35
333.26
356.80
350.34
339.75
Tax Rate
25.37%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
32.15%
29.50%
31.70%
PAT
1,387.13
1,197.21
951.31
910.77
846.74
877.84
737.31
753.27
837.27
731.55
PAT before Minority Interest
1,386.49
1,197.05
951.67
911.19
847.33
878.16
737.47
753.00
837.35
732.14
Minority Interest
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
0.27
-0.08
-0.59
PAT Margin
18.38%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
15.87%
19.90%
18.07%
PAT Growth
15.86%
25.85%
4.45%
7.56%
-3.54%
19.06%
-2.12%
-10.03%
14.45%
 
Unadjusted EPS
57.80
149.65
118.91
113.85
105.84
109.73
92.16
94.16
104.67
91.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
9,163.38
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
3,922.57
3,342.08
2,690.51
Share Capital
240.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
8,923.38
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
3,842.57
3,262.08
2,610.51
Non-Current Liabilities
145.52
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
-146.19
-140.41
-147.80
Secured Loans
0.25
0.35
0.27
0.22
0.13
0.25
1.07
1.63
1.87
1.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.22
0.22
0.22
0.22
0.22
1.05
Long Term Provisions
514.43
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
0.00
0.00
0.00
Current Liabilities
10,274.95
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
6,918.68
4,761.10
3,947.55
Trade Payables
1,193.55
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
990.71
986.16
639.80
Other Current Liabilities
6,954.20
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
3,186.37
2,327.72
2,219.11
Short Term Borrowings
28.39
24.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,098.82
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
2,741.61
1,447.22
1,088.64
Total Liabilities
19,588.61
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
10,697.10
7,965.09
6,492.49
Net Block
1,232.92
1,073.01
694.73
600.19
529.93
503.01
510.73
488.58
437.03
413.87
Gross Block
3,176.14
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
1,670.96
1,517.34
1,408.15
Accumulated Depreciation
1,943.22
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
1,182.39
1,080.31
994.28
Non Current Assets
2,100.41
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
538.47
472.43
449.07
Capital Work in Progress
431.53
140.33
458.23
328.00
146.99
58.36
32.73
49.89
35.40
35.19
Non Current Investment
242.15
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
117.66
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
0.00
0.00
0.00
Other Non Current Assets
76.15
89.64
93.78
79.95
117.35
110.66
0.00
0.00
0.00
0.00
Current Assets
17,488.21
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
10,158.64
7,492.65
6,042.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,212.77
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
2,442.50
1,368.82
1,273.68
Sundry Debtors
3,740.71
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
2,294.35
2,081.87
1,703.07
Cash & Bank
7,552.89
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
2,657.74
2,461.55
2,093.06
Other Current Assets
1,981.83
72.55
83.79
97.06
2,540.69
1,583.13
2,648.61
2,764.05
1,580.41
972.65
Short Term Loans & Adv.
1,897.01
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
2,732.47
1,553.42
948.24
Net Current Assets
7,213.26
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
3,239.96
2,731.55
2,094.91
Total Assets
19,588.62
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64
10,697.11
7,965.08
6,492.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
2,257.32
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
409.09
501.20
368.01
PBT
1,868.72
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
1,109.79
1,187.69
1,071.89
Adjustment
-154.97
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
109.81
-68.10
31.49
Changes in Working Capital
992.84
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
-438.98
-276.12
-366.59
Cash after chg. in Working capital
2,706.59
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
780.63
843.47
736.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-438.32
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
-378.00
-347.66
-379.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-10.94
10.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,424.11
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
29.68
-247.59
175.84
Net Fixed Assets
-571.44
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
-162.13
-106.02
-97.01
Net Investments
-298.83
-7.14
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.00
Others
-553.84
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
191.81
-141.87
272.85
Cash from Financing Activity
-319.68
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
-205.24
-187.78
-141.69
Net Cash Inflow / Outflow
513.53
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
233.53
65.83
402.17
Opening Cash & Equivalents
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
1,044.21
978.38
576.22
Closing Cash & Equivalent
2,684.66
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14
1,277.74
1,044.21
978.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
38.18
34.66
31.00
27.70
24.59
21.46
18.65
16.34
13.93
11.21
ROA
7.72%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
8.07%
11.58%
12.53%
ROE
15.86%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
20.73%
27.77%
30.41%
ROCE
21.30%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
30.97%
39.48%
44.60%
Fixed Asset Turnover
2.61
2.70
2.89
3.00
3.07
3.15
3.12
3.00
2.91
3.01
Receivable days
173.78
204.28
208.87
176.28
172.20
160.79
151.59
166.82
162.47
121.68
Inventory Days
175.88
173.56
183.20
173.63
155.90
152.10
165.84
145.29
113.43
103.65
Payable days
76.93
78.60
84.21
76.68
71.72
58.20
67.48
99.21
97.33
72.55
Cash Conversion Cycle
272.73
299.25
307.86
273.22
256.38
254.69
249.95
212.90
178.56
152.78
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
188.34
204.26
178.15
173.35
241.91
252.65
191.63
71.95
304.18
237.02

News Update


  • Bharat Electronics reports over 3 fold jump in Q1 net profit
    1st Aug 2017, 09:55 AM

    Total income of the company increased by 77.10% at Rs 1875.37 crore for Q1FY18

    Read More
  • Bharat Electronics eyes to ink contract for 7 more Navy missile systems: Report
    5th Jun 2017, 09:55 AM

    The defence electronics manufacturer has already signed a contract for the first four systems

    Read More
  • Bharat Electronics wins six Raksha Mantri’s awards
    1st Jun 2017, 11:19 AM

    The company has won six of the prestigious Raksha Mantri’s awards for Excellence for the years 2014-15 and 2015-16

    Read More
  • Bharat Electronics plans Rs 700 crore capex for 2017-18: Report
    1st Jun 2017, 09:35 AM

    The capital expenditure will be on two new plants at Anantapur and Machilipatnam in Andhra Pradesh

    Read More
  • Bharat Electronics - Quarterly Results
    29th May 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.