Nifty
Sensex
:
:
10786.90
35510.10
-34.95 (-0.32%)
-179.50 (-0.50%)

Engineering - Industrial Equipments

Rating :
53/99

BSE: 500049 | NSE: BEL

110.10
0.40 (0.36%)
25-Jun-2018 | 2:44PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  109.45
  •  111.00
  •  107.35
  •  109.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4826306
  •  5313.76
  •  193.40
  •  107.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,802.52
  • 19.15
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,038.92
  • 1.86%
  • 3.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.79%
  • 3.36%
  • 4.96%
  • FII
  • DII
  • Others
  • 0.34%
  • 17.47%
  • 7.08%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,398.92
-100.00%
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,265.73
-100.00%
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
133.19
-100.00%
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
9.52%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.93
-100.00%
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.54
-100.00%
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
43.57
-100.00%
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
88.01
-100.00%
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.57
-100.00%
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
62.44
-100.00%
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
4.46%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
-100.00%
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
8,653.98
7,353.77
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
4,746.90
4,207.86
Net Sales Growth
-
17.68%
3.68%
8.82%
3.91%
6.06%
3.03%
7.01%
13.01%
12.81%
 
Cost Of Goods Sold
-
4,402.58
3,809.62
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
2,473.96
2,121.72
Gross Profit
-
4,251.40
3,544.15
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
2,272.94
2,086.14
GP Margin
-
49.13%
48.20%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
47.88%
49.58%
Total Expenditure
-
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
3,666.33
3,182.29
Power & Fuel Cost
-
37.99
45.85
44.61
42.02
36.97
38.43
33.40
29.76
31.33
34.75
% Of Sales
-
0.44%
0.62%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
0.66%
0.83%
Employee Cost
-
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
761.42
664.80
% Of Sales
-
18.02%
17.23%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
16.04%
15.80%
Manufacturing Exp.
-
177.87
158.73
185.28
171.33
138.71
154.13
114.75
116.52
106.67
109.98
% Of Sales
-
2.06%
2.16%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
2.25%
2.61%
General & Admin Exp.
-
169.39
149.69
143.03
131.71
128.47
108.35
95.33
78.74
81.48
96.28
% Of Sales
-
1.96%
2.04%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
1.72%
2.29%
Selling & Distn. Exp.
-
35.18
37.85
24.91
25.12
30.77
21.99
25.69
22.48
23.55
9.74
% Of Sales
-
0.41%
0.51%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
0.50%
0.23%
Miscellaneous Exp.
-
572.56
551.87
340.66
438.71
286.78
239.85
185.74
156.75
188.28
9.74
% Of Sales
-
6.62%
7.50%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
3.97%
3.45%
EBITDA
-
1,698.97
1,332.95
1,175.19
889.22
633.41
614.81
1,008.67
846.93
1,080.57
1,025.57
EBITDA Margin
-
19.63%
18.13%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
22.76%
24.37%
Other Income
-
513.10
599.57
511.67
473.38
654.63
618.19
310.46
383.06
236.18
245.52
Interest
-
17.87
9.74
7.44
6.81
6.66
4.58
4.72
5.62
15.64
3.92
Depreciation
-
211.63
191.96
166.15
149.87
136.49
125.57
126.91
122.30
112.85
100.72
PBT
-
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
1,188.27
1,166.45
Tax
-
485.54
427.22
316.22
254.24
236.26
255.52
309.35
333.26
356.80
350.34
Tax Rate
-
24.49%
24.68%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
32.15%
29.50%
PAT
-
1,497.24
1,304.24
1,197.21
951.31
910.77
846.74
877.84
737.31
753.27
837.27
PAT before Minority Interest
-
1,497.03
1,303.60
1,197.05
951.67
911.19
847.33
878.16
737.47
753.00
837.35
Minority Interest
-
0.21
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
0.27
-0.08
PAT Margin
-
17.30%
17.74%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
15.87%
19.90%
PAT Growth
-
14.80%
8.94%
25.85%
4.45%
7.56%
-3.54%
19.06%
-2.12%
-10.03%
 
Unadjusted EPS
-
6.53
55.70
149.65
118.91
113.85
105.84
109.73
92.16
94.16
104.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
3,922.57
3,342.08
Share Capital
223.36
240.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
3,842.57
3,262.08
Non-Current Liabilities
569.25
443.74
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
-146.19
-140.41
Secured Loans
16.67
0.00
0.35
0.27
0.22
0.13
0.25
1.07
1.63
1.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.22
0.22
0.22
0.22
0.22
Long Term Provisions
893.73
700.19
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
0.00
0.00
Current Liabilities
8,748.64
8,451.04
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
6,918.68
4,761.10
Trade Payables
1,313.35
1,162.26
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
990.71
986.16
Other Current Liabilities
7,006.86
6,967.99
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
3,186.37
2,327.72
Short Term Borrowings
13.58
28.39
24.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
414.85
292.40
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
2,741.61
1,447.22
Total Liabilities
17,067.38
18,145.71
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
10,697.10
7,965.09
Net Block
1,500.98
1,231.84
1,073.01
694.73
600.19
529.93
503.01
510.73
488.58
437.03
Gross Block
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
1,670.96
1,517.34
Accumulated Depreciation
401.38
190.03
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
1,182.39
1,080.31
Non Current Assets
2,998.30
2,313.05
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
538.47
472.43
Capital Work in Progress
742.81
429.79
140.33
458.23
328.00
146.99
58.36
32.73
49.89
35.40
Non Current Investment
491.08
462.46
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
183.73
140.05
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
0.00
0.00
Other Non Current Assets
79.70
48.91
89.64
93.78
79.95
117.35
110.66
0.00
0.00
0.00
Current Assets
14,069.08
15,832.66
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
10,158.64
7,492.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
2,442.50
1,368.82
Sundry Debtors
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
2,294.35
2,081.87
Cash & Bank
3,827.18
7,216.11
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
2,657.74
2,461.55
Other Current Assets
991.97
283.96
72.55
83.79
2,389.95
2,540.69
1,583.13
2,648.61
2,764.05
1,580.41
Short Term Loans & Adv.
793.47
453.67
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
2,732.47
1,553.42
Net Current Assets
5,320.44
7,381.62
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
3,239.96
2,731.55
Total Assets
17,067.38
18,145.71
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64
10,697.11
7,965.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-60.74
2,260.06
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
409.09
501.20
PBT
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
1,109.79
1,187.69
Adjustment
-203.09
-275.93
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
109.81
-68.10
Changes in Working Capital
-1,146.01
1,202.31
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
-438.98
-276.12
Cash after chg. in Working capital
659.81
2,690.35
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
780.63
843.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-720.55
-430.29
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
-378.00
-347.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
10.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3,114.45
-1,470.34
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
29.68
-247.59
Net Fixed Assets
-696.70
1,048.47
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
-162.13
-106.02
Net Investments
-140.58
-300.12
-7.14
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Others
3,951.73
-2,218.69
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
191.81
-141.87
Cash from Financing Activity
-2,856.80
-317.70
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
-205.24
-187.78
Net Cash Inflow / Outflow
196.91
472.02
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
233.53
65.83
Opening Cash & Equivalents
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
1,044.21
978.38
Closing Cash & Equivalent
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14
1,277.74
1,044.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
31.49
35.02
31.51
28.19
25.18
22.36
19.51
16.96
14.86
12.66
ROA
8.50%
7.57%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
8.07%
11.58%
ROE
17.63%
14.84%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
20.73%
27.77%
ROCE
23.43%
19.76%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
30.97%
39.48%
Fixed Asset Turnover
5.54
3.58
2.70
2.89
3.00
3.07
3.15
3.12
3.00
2.91
Receivable days
160.37
177.73
204.28
208.87
176.28
172.20
160.79
151.59
166.82
162.47
Inventory Days
179.18
179.01
173.56
183.20
173.63
155.90
152.10
165.84
145.29
113.43
Payable days
67.90
78.35
78.60
84.21
76.68
71.72
58.20
67.48
99.21
97.33
Cash Conversion Cycle
271.65
278.38
299.25
307.86
273.22
256.38
254.69
249.95
212.90
178.56
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
111.94
178.70
204.26
178.15
173.35
241.91
252.65
191.63
71.95
304.18

News Update:


  • BEL inaugurates first representative office in Vietnam
    14th Jun 2018, 10:13 AM

    The Representative Office will address export business opportunities

    Read More
  • Bharat Electronics inaugurates Solar Power Plant at HVF
    11th Jun 2018, 09:02 AM

    The Power Plant is developed in around 80 acres of land, has been set up at an approximate cost of Rs 105 crore

    Read More
  • Bharat Electronics reports 29% fall in Q4 net profit
    30th May 2018, 11:38 AM

    Total income of the company decreased by 15.78% at Rs 3636.36 crore for quarter under review

    Read More
  • Bharat Electronics wins AIMA ‘Outstanding PSU of the Year’ award
    21st Apr 2018, 10:18 AM

    The company received the award at the ceremony held at New Delhi on April 18, 2018

    Read More
  • BEL signs MoU with L&T
    12th Apr 2018, 11:05 AM

    BEL and L&T have agreed to explore and address defence products / systems for the Indian Defence Services as well as export opportunities

    Read More
  • BEL launches eight new products at DEFEXPO 2018
    12th Apr 2018, 10:33 AM

    The products include 100 Mbps Radio, SMWLAN, Long Range Surveillance System, CAM etc

    Read More
  • Bharat Electronics achieves landmark turnover of over Rs 10,000 crore
    2nd Apr 2018, 10:02 AM

    The company has been sustaining the double digit growth over the previous year's turnover of Rs 8825 crore

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.