Nifty
Sensex
:
:
10192.95
33053.04
-47.20 (-0.46%)
-174.95 (-0.53%)

Engineering - Industrial Equipments

Rating :
62/99

BSE: 500049 | NSE: BEL

180.65
-0.70 (-0.39%)
13-Dec-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 181.00
  • 182.95
  • 179.55
  • 181.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1584323
  • 2862.08
  • 193.40
  • 120.93

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 44,582.10
  • 26.18
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,818.50
  • 1.13%
  • 5.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.94%
  • 3.53%
  • 4.02%
  • FII
  • DII
  • Others
  • 0.13%
  • 15.99%
  • 8.39%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
1,398.92
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
1,265.73
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
133.19
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
9.52%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
5.93
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
7.54
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
43.57
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
88.01
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
25.57
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
62.44
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
4.46%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.22
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
8,653.98
7,353.77
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
4,746.90
4,207.86
Net Sales Growth
17.68%
3.68%
8.82%
3.91%
6.06%
3.03%
7.01%
13.01%
12.81%
 
Cost Of Goods Sold
4,402.58
3,809.62
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
2,473.96
2,121.72
Gross Profit
4,251.40
3,544.15
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
2,272.94
2,086.14
GP Margin
49.13%
48.20%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
47.88%
49.58%
Total Expenditure
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
3,666.33
3,182.29
Power & Fuel Cost
37.99
45.85
44.61
42.02
36.97
38.43
33.40
29.76
31.33
34.75
% Of Sales
0.44%
0.62%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
0.66%
0.83%
Employee Cost
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
761.42
664.80
% Of Sales
18.02%
17.23%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
16.04%
15.80%
Manufacturing Exp.
177.87
158.73
185.28
171.33
138.71
154.13
114.75
116.52
106.67
109.98
% Of Sales
2.06%
2.16%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
2.25%
2.61%
General & Admin Exp.
169.39
149.69
143.03
131.71
128.47
108.35
95.33
78.74
81.48
96.28
% Of Sales
1.96%
2.04%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
1.72%
2.29%
Selling & Distn. Exp.
35.18
37.85
24.91
25.12
30.77
21.99
25.69
22.48
23.55
9.74
% Of Sales
0.41%
0.51%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
0.50%
0.23%
Miscellaneous Exp.
572.56
551.87
340.66
438.71
286.78
239.85
185.74
156.75
188.28
9.74
% Of Sales
6.62%
7.50%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
3.97%
3.45%
EBITDA
1,698.97
1,332.95
1,175.19
889.22
633.41
614.81
1,008.67
846.93
1,080.57
1,025.57
EBITDA Margin
19.63%
18.13%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
22.76%
24.37%
Other Income
513.10
599.57
511.67
473.38
654.63
618.19
310.46
383.06
236.18
245.52
Interest
17.87
9.74
7.44
6.81
6.66
4.58
4.72
5.62
15.64
3.92
Depreciation
211.63
191.96
166.15
149.87
136.49
125.57
126.91
122.30
112.85
100.72
PBT
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
1,188.27
1,166.45
Tax
485.54
427.22
316.22
254.24
236.26
255.52
309.35
333.26
356.80
350.34
Tax Rate
24.49%
24.68%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
32.15%
29.50%
PAT
1,497.24
1,304.24
1,197.21
951.31
910.77
846.74
877.84
737.31
753.27
837.27
PAT before Minority Interest
1,497.03
1,303.60
1,197.05
951.67
911.19
847.33
878.16
737.47
753.00
837.35
Minority Interest
0.21
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
0.27
-0.08
PAT Margin
17.30%
17.74%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
15.87%
19.90%
PAT Growth
14.80%
8.94%
25.85%
4.45%
7.56%
-3.54%
19.06%
-2.12%
-10.03%
 
Unadjusted EPS
6.53
55.70
149.65
118.91
113.85
105.84
109.73
92.16
94.16
104.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
3,922.57
3,342.08
Share Capital
223.36
240.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
3,842.57
3,262.08
Non-Current Liabilities
569.25
443.74
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
-146.19
-140.41
Secured Loans
16.67
0.00
0.35
0.27
0.22
0.13
0.25
1.07
1.63
1.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.22
0.22
0.22
0.22
0.22
Long Term Provisions
893.73
700.19
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
0.00
0.00
Current Liabilities
8,748.64
8,451.04
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
6,918.68
4,761.10
Trade Payables
1,313.35
1,162.26
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
990.71
986.16
Other Current Liabilities
7,006.86
6,967.99
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
3,186.37
2,327.72
Short Term Borrowings
13.58
28.39
24.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
414.85
292.40
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
2,741.61
1,447.22
Total Liabilities
17,067.38
18,145.71
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
10,697.10
7,965.09
Net Block
1,500.98
1,231.84
1,073.01
694.73
600.19
529.93
503.01
510.73
488.58
437.03
Gross Block
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
1,670.96
1,517.34
Accumulated Depreciation
401.38
190.03
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
1,182.39
1,080.31
Non Current Assets
2,998.30
2,313.05
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
538.47
472.43
Capital Work in Progress
742.81
429.79
140.33
458.23
328.00
146.99
58.36
32.73
49.89
35.40
Non Current Investment
491.08
462.46
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
183.73
140.05
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
0.00
0.00
Other Non Current Assets
79.70
48.91
89.64
93.78
79.95
117.35
110.66
0.00
0.00
0.00
Current Assets
14,069.08
15,832.66
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
10,158.64
7,492.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
2,442.50
1,368.82
Sundry Debtors
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
2,294.35
2,081.87
Cash & Bank
3,827.18
7,216.11
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
2,657.74
2,461.55
Other Current Assets
991.97
283.96
72.55
83.79
2,389.95
2,540.69
1,583.13
2,648.61
2,764.05
1,580.41
Short Term Loans & Adv.
793.47
453.67
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
2,732.47
1,553.42
Net Current Assets
5,320.44
7,381.62
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
3,239.96
2,731.55
Total Assets
17,067.38
18,145.71
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64
10,697.11
7,965.08

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-60.74
2,260.06
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
409.09
501.20
PBT
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
1,109.79
1,187.69
Adjustment
-203.09
-275.93
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
109.81
-68.10
Changes in Working Capital
-1,146.01
1,202.31
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
-438.98
-276.12
Cash after chg. in Working capital
659.81
2,690.35
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
780.63
843.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-720.55
-430.29
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
-378.00
-347.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
10.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
3,114.45
-1,470.34
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
29.68
-247.59
Net Fixed Assets
-696.70
1,048.47
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
-162.13
-106.02
Net Investments
-140.58
-300.12
-7.14
0.00
0.00
0.00
0.00
0.00
0.00
0.30
Others
3,951.73
-2,218.69
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
191.81
-141.87
Cash from Financing Activity
-2,856.80
-317.70
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
-205.24
-187.78
Net Cash Inflow / Outflow
196.91
472.02
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
233.53
65.83
Opening Cash & Equivalents
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
1,044.21
978.38
Closing Cash & Equivalent
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14
1,277.74
1,044.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
31.49
35.02
31.51
28.19
25.18
22.36
19.51
16.96
14.86
12.66
ROA
8.50%
7.57%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
8.07%
11.58%
ROE
17.63%
14.84%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
20.73%
27.77%
ROCE
23.43%
19.76%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
30.97%
39.48%
Fixed Asset Turnover
5.54
3.58
2.70
2.89
3.00
3.07
3.15
3.12
3.00
2.91
Receivable days
160.37
177.73
204.28
208.87
176.28
172.20
160.79
151.59
166.82
162.47
Inventory Days
179.18
179.01
173.56
183.20
173.63
155.90
152.10
165.84
145.29
113.43
Payable days
67.90
78.35
78.60
84.21
76.68
71.72
58.20
67.48
99.21
97.33
Cash Conversion Cycle
271.65
278.38
299.25
307.86
273.22
256.38
254.69
249.95
212.90
178.56
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
111.94
178.70
204.26
178.15
173.35
241.91
252.65
191.63
71.95
304.18

Annual Reports:

News Update:


  • Bharat Electronics pays Rs 159.91 crore final dividend to GoI
    14th Nov 2017, 10:58 AM

    The company has paid total dividend of 225% in three installments to the GoI for the financial year 2016-17

    Read More
  • Bharat Electronics - Quarterly Results
    30th Oct 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.