Nifty
Sensex
:
:
8907.25
28839.09
-32.25(-0.36%)
-53.88(-0.19%)

Engineering - Industrial Equipments

Rating :
62/99

BSE: 500049 | NSE: BEL

1509.85
4.40 (0.29%)
27-Feb-2017 | 2:39PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1508.90
  • 1519.95
  • 1498.20
  • 1505.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1930918
  • 29153.97
  • 1625.00
  • 1008.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,663.01
  • 21.61
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,138.98
  • 1.13%
  • 3.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.41%
  • 2.57%
  • 2.84%
  • FII
  • DII
  • Others
  • 0.07%
  • 15.68%
  • 4.43%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
7,548.54
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
5,364.53
4,746.90
4,207.86
4,048.86
Net Sales Growth
6.43%
8.82%
3.91%
6.06%
3.03%
7.01%
13.01%
12.81%
3.93%
 
Cost Of Goods Sold
3,910.84
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
3,096.10
2,473.96
2,121.72
2,160.81
Gross Profit
3,637.70
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
2,268.43
2,272.94
2,086.14
1,888.04
GP Margin
48.19%
45.04%
42.36%
37.94%
38.39%
43.82%
42.29%
47.88%
49.58%
46.63%
Total Expenditure
6,067.27
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
4,517.60
3,666.33
3,182.29
3,078.10
Power & Fuel Cost
48.70
44.61
42.02
36.97
38.43
33.40
29.76
31.33
34.75
36.03
% Of Sales
0.65%
0.63%
0.64%
0.59%
0.65%
0.58%
0.55%
0.66%
0.83%
0.89%
Employee Cost
1,322.50
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
1,017.62
761.42
664.80
524.27
% Of Sales
17.52%
18.06%
16.30%
17.93%
18.48%
18.33%
18.97%
16.04%
15.80%
12.95%
Manufacturing Exp.
164.70
185.28
171.33
138.71
154.13
114.75
116.52
106.67
109.98
91.45
% Of Sales
2.18%
2.61%
2.63%
2.21%
2.61%
2.00%
2.17%
2.25%
2.61%
2.26%
General & Admin Exp.
151.12
143.03
131.71
128.47
108.35
95.33
78.74
81.48
96.28
89.69
% Of Sales
2.00%
2.02%
2.02%
2.05%
1.83%
1.66%
1.47%
1.72%
2.29%
2.22%
Selling & Distn. Exp.
37.85
24.91
25.12
30.77
21.99
25.69
22.48
23.55
9.74
6.90
% Of Sales
0.50%
0.35%
0.39%
0.49%
0.37%
0.45%
0.42%
0.50%
0.23%
0.17%
Miscellaneous Exp.
431.54
340.66
438.71
286.78
239.85
185.74
156.75
188.28
145.12
6.90
% Of Sales
5.72%
4.80%
6.73%
4.57%
4.06%
3.24%
2.92%
3.97%
3.45%
4.18%
EBITDA
1,481.27
1,175.19
889.22
633.41
614.81
1,008.67
846.93
1,080.57
1,025.57
970.76
EBITDA Margin
19.62%
16.57%
13.64%
10.10%
10.40%
17.57%
15.79%
22.76%
24.37%
23.98%
Other Income
596.93
511.67
473.38
654.63
618.19
310.46
383.06
236.18
245.52
199.03
Interest
9.92
7.44
6.81
6.66
4.58
4.72
5.62
15.64
3.92
4.54
Depreciation
199.57
166.15
149.87
136.49
125.57
126.91
122.30
112.85
100.72
93.33
PBT
1,868.72
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
1,102.08
1,188.27
1,166.45
1,071.92
Tax
471.21
316.22
254.24
236.26
255.52
309.35
333.26
356.80
350.34
339.75
Tax Rate
25.37%
20.90%
21.08%
20.59%
23.17%
26.05%
31.12%
32.15%
29.50%
31.70%
PAT
1,387.13
1,197.21
951.31
910.77
846.74
877.84
737.31
753.27
837.27
731.55
PAT before Minority Interest
1,386.49
1,197.05
951.67
911.19
847.33
878.16
737.47
753.00
837.35
732.14
Minority Interest
0.64
0.16
-0.36
-0.42
-0.59
-0.32
-0.16
0.27
-0.08
-0.59
PAT Margin
18.38%
16.88%
14.60%
14.52%
14.32%
15.29%
13.74%
15.87%
19.90%
18.07%
PAT Growth
15.86%
25.85%
4.45%
7.56%
-3.54%
19.06%
-2.12%
-10.03%
14.45%
 
Unadjusted EPS
57.80
149.65
118.91
113.85
105.84
109.73
92.16
94.16
104.67
91.52

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
9,163.38
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
4,477.01
3,922.57
3,342.08
2,690.51
Share Capital
240.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
8,923.38
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
4,396.99
3,842.57
3,262.08
2,610.51
Non-Current Liabilities
145.52
97.16
984.09
1,043.25
1,075.02
1,120.34
-157.04
-146.19
-140.41
-147.80
Secured Loans
0.25
0.35
0.27
0.22
0.13
0.25
1.07
1.63
1.87
1.29
Unsecured Loans
0.00
0.00
0.00
0.00
0.22
0.22
0.22
0.22
0.22
1.05
Long Term Provisions
514.43
434.15
1,277.75
1,280.23
1,300.47
1,300.18
0.00
0.00
0.00
0.00
Current Liabilities
10,274.95
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
7,120.47
6,918.68
4,761.10
3,947.55
Trade Payables
1,193.55
1,184.33
1,233.98
1,174.32
1,103.47
852.33
623.01
990.71
986.16
639.80
Other Current Liabilities
6,954.20
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
3,835.48
3,186.37
2,327.72
2,219.11
Short Term Borrowings
28.39
24.73
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,098.82
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
2,661.98
2,741.61
1,447.22
1,088.64
Total Liabilities
19,588.61
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
11,442.64
10,697.10
7,965.09
6,492.49
Net Block
1,232.92
1,073.01
694.73
600.19
529.93
503.01
510.73
488.58
437.03
413.87
Gross Block
3,176.14
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
1,798.80
1,670.96
1,517.34
1,408.15
Accumulated Depreciation
1,943.22
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
1,288.07
1,182.39
1,080.31
994.28
Non Current Assets
2,100.41
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
543.46
538.47
472.43
449.07
Capital Work in Progress
431.53
140.33
458.23
328.00
146.99
58.36
32.73
49.89
35.40
35.19
Non Current Investment
242.15
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
117.66
78.26
989.59
1,091.83
1,197.98
1,155.42
0.00
0.00
0.00
0.00
Other Non Current Assets
76.15
89.64
93.78
79.95
117.35
110.66
0.00
0.00
0.00
0.00
Current Assets
17,488.21
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
10,899.18
10,158.64
7,492.65
6,042.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,212.77
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
2,468.85
2,442.50
1,368.82
1,273.68
Sundry Debtors
3,740.71
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
2,195.02
2,294.35
2,081.87
1,703.07
Cash & Bank
7,552.89
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
3,586.70
2,657.74
2,461.55
2,093.06
Other Current Assets
1,981.83
1,668.90
2,179.54
2,389.95
2,540.69
1,583.13
2,648.61
2,764.05
1,580.41
972.65
Short Term Loans & Adv.
1,897.01
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
2,616.17
2,732.47
1,553.42
948.24
Net Current Assets
7,213.26
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
3,778.71
3,239.96
2,731.55
2,094.91
Total Assets
19,588.62
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46
11,442.64
10,697.11
7,965.08
6,492.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
2,257.32
1,433.74
-569.02
-1,539.56
178.90
3,026.77
1,053.69
409.09
501.20
368.01
PBT
1,868.72
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
1,070.73
1,109.79
1,187.69
1,071.89
Adjustment
-154.97
-170.25
-418.21
-394.28
-405.33
-114.49
-91.82
109.81
-68.10
31.49
Changes in Working Capital
992.84
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
429.52
-438.98
-276.12
-366.59
Cash after chg. in Working capital
2,706.59
1,779.20
-449.36
-1,351.31
416.39
3,375.33
1,408.43
780.63
843.47
736.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-438.32
-355.55
-205.51
-244.89
-343.43
-348.90
-361.36
-378.00
-347.66
-379.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-10.94
10.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,424.11
-839.15
759.36
1,753.14
-953.46
-1,003.57
-1,230.66
29.68
-247.59
175.84
Net Fixed Assets
-571.44
-201.40
-188.88
-219.51
-168.46
-113.08
-106.98
-162.13
-106.02
-97.01
Net Investments
-298.83
-7.14
0.00
0.00
0.00
0.00
0.00
0.00
0.30
0.00
Others
-553.84
-630.61
948.24
1,972.65
-785.00
-890.49
-1,123.68
191.81
-141.87
272.85
Cash from Financing Activity
-319.68
-209.02
-213.34
-157.44
-239.48
-180.69
-176.63
-205.24
-187.78
-141.69
Net Cash Inflow / Outflow
513.53
385.56
-23.01
56.14
-1,014.05
1,842.52
-353.60
233.53
65.83
402.17
Opening Cash & Equivalents
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
923.98
1,277.74
1,044.21
978.38
576.22
Closing Cash & Equivalent
2,684.66
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49
924.14
1,277.74
1,044.21
978.38

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
381.81
346.57
310.04
276.96
245.91
214.58
186.54
163.44
139.25
112.06
ROA
7.72%
7.29%
5.78%
5.48%
5.29%
6.59%
6.66%
8.07%
11.58%
12.53%
ROE
15.86%
15.19%
13.51%
14.52%
15.33%
18.24%
17.56%
20.73%
27.77%
30.41%
ROCE
21.30%
19.27%
17.22%
18.39%
20.04%
24.76%
25.62%
30.97%
39.48%
44.60%
Fixed Asset Turnover
2.61
2.70
2.89
3.00
3.07
3.15
3.12
3.00
2.91
3.01
Receivable days
173.78
204.28
208.87
176.28
172.20
160.79
151.59
166.82
162.47
121.68
Inventory Days
175.88
173.56
183.20
173.63
155.90
152.10
165.84
145.29
113.43
103.65
Payable days
76.93
78.60
84.21
76.68
71.72
58.20
67.48
99.21
97.33
72.55
Cash Conversion Cycle
272.73
299.25
307.86
273.22
256.38
254.69
249.95
212.90
178.56
152.78
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
188.34
204.26
178.15
173.35
241.91
252.65
191.63
71.95
304.18
237.02

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes. Information is provided "as is" and solely for informational purposes, not for trading purposes or advice.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.