Nifty
Sensex
:
:
10350.10
33516.37
51.35 (0.50%)
156.47 (0.47%)

Refineries

Rating :
45/99

BSE: 500547 | NSE: BPCL

512.25
7.80 (1.55%)
21-Nov-2017 | 11:39AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 506.00
  • 512.70
  • 499.25
  • 504.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1430992
  • 7330.26
  • 551.55
  • 398.77

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 109,352.03
  • 15.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 143,192.93
  • 4.30%
  • 3.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.93%
  • 2.16%
  • 2.84%
  • FII
  • DII
  • Others
  • 0.13%
  • 7.88%
  • 32.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
123,816.72
136,557.12
111,243.11
Net Sales Growth
7.15%
-22.58%
-8.25%
9.18%
14.16%
37.96%
24.19%
-9.33%
22.76%
 
Cost Of Goods Sold
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
111,547.99
123,551.04
101,303.87
Gross Profit
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
12,268.73
13,006.08
9,939.24
GP Margin
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
9.32%
9.91%
9.52%
8.93%
Total Expenditure
187,738.19
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
120,840.57
133,226.18
107,672.71
Power & Fuel Cost
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
244.83
73.64
66.58
% Of Sales
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
0.31%
0.20%
0.05%
0.06%
Employee Cost
3,669.08
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
2,250.66
1,979.99
1,354.70
% Of Sales
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
1.89%
1.82%
1.45%
1.22%
Manufacturing Exp.
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
3,474.15
3,223.15
2,691.69
% Of Sales
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
2.45%
2.81%
2.36%
2.42%
General & Admin Exp.
2,176.58
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
2,111.10
2,548.48
1,943.57
% Of Sales
1.08%
1.18%
0.80%
0.68%
0.77%
0.86%
0.93%
1.71%
1.87%
1.75%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
2,009.79
2,164.73
2,671.58
3,521.96
3,443.34
3,156.64
1,463.15
1,211.84
1,849.88
0.00
% Of Sales
1.00%
1.15%
1.10%
1.33%
1.42%
1.49%
0.95%
0.98%
1.35%
0.28%
EBITDA
13,512.47
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
2,976.15
3,330.94
3,570.40
EBITDA Margin
6.71%
6.89%
4.03%
3.54%
2.69%
2.27%
2.79%
2.40%
2.44%
3.21%
Other Income
2,047.75
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
2,365.20
1,469.66
1,456.64
Interest
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
1,124.66
2,404.32
714.89
Depreciation
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
1,444.56
1,261.71
1,292.10
PBT
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
2,772.13
1,134.57
3,020.05
Tax
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
1,087.43
1,052.15
410.44
1,107.53
Tax Rate
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
38.43%
37.95%
36.18%
36.67%
PAT
8,563.58
7,737.86
4,806.57
3,910.68
1,880.83
780.83
1,634.96
1,807.60
814.50
1,769.55
PAT before Minority Interest
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
1,742.06
1,719.98
724.13
1,912.52
Minority Interest
0.00
0.00
-275.44
-142.30
-55.32
-70.45
-107.10
87.62
90.37
-142.97
PAT Margin
4.26%
4.12%
1.98%
1.48%
0.78%
0.37%
1.06%
1.46%
0.60%
1.59%
PAT Growth
10.67%
60.99%
22.91%
107.92%
140.88%
-52.24%
-9.55%
121.93%
-53.97%
 
Unadjusted EPS
66.51
57.84
66.47
54.08
26.01
10.80
45.22
45.15
17.53
48.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
13,930.58
13,485.41
Share Capital
1,311.25
655.62
723.08
723.08
723.08
361.54
361.54
361.54
361.54
361.54
Total Reserves
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
13,569.04
13,123.87
Non-Current Liabilities
28,952.09
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
25,764.81
17,876.62
Secured Loans
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
6,681.34
3,680.31
Unsecured Loans
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
17,557.82
12,385.52
Long Term Provisions
1,495.27
1,653.16
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
0.00
0.00
Current Liabilities
47,356.23
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
14,095.95
15,952.67
Trade Payables
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
6,734.41
9,743.28
Other Current Liabilities
26,377.76
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
5,540.65
5,090.73
Short Term Borrowings
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
0.00
0.00
Short Term Provisions
1,218.16
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
1,820.89
1,118.66
Total Liabilities
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
Net Block
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
14,691.68
14,355.44
Gross Block
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
26,740.02
25,194.44
Accumulated Depreciation
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
12,048.34
10,839.00
Non Current Assets
71,176.18
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
29,596.69
17,191.28
Capital Work in Progress
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
6,106.38
2,417.89
Non Current Investment
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
8,732.36
394.49
Long Term Loans & Adv.
3,767.39
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
0.00
0.00
Other Non Current Assets
1,236.72
1,324.50
466.10
506.23
404.33
303.76
335.40
0.00
0.00
0.00
Current Assets
37,910.08
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
24,473.44
30,400.46
Current Investments
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
7,667.64
8,886.52
Inventories
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
7,870.59
11,524.99
Sundry Debtors
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
1,505.85
1,667.94
Cash & Bank
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
1,348.56
1,588.92
Other Current Assets
4,352.22
4,276.02
6,261.33
11,087.15
10,681.03
10,761.14
6,006.29
7,447.97
6,080.80
6,732.09
Short Term Loans & Adv.
1,313.18
781.85
924.40
724.09
1,220.19
796.58
978.47
3,268.47
2,596.31
1,521.56
Net Current Assets
-9,446.15
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
10,377.49
14,447.79
Total Assets
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
9,056.15
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
-223.50
7,017.85
1,332.88
PBT
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
2,849.85
1,143.07
2,886.70
Adjustment
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
2,250.02
4,007.74
1,448.23
Changes in Working Capital
-1,773.25
331.26
12,954.64
500.40
-1,124.63
-4,038.04
225.43
-4,229.90
2,445.67
-2,179.29
Cash after chg. in Working capital
13,072.70
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
869.97
7,596.48
2,155.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
-1,046.86
-567.65
-956.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-112.66
-107.40
2.12
0.00
0.00
0.00
0.00
-46.61
-10.98
133.88
Cash From Investing Activity
-15,258.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
-575.87
-12,816.56
-5,026.16
Net Fixed Assets
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
-3,324.75
-2,253.09
-1,977.68
Net Investments
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
1,464.27
4,577.05
-7,760.17
-2,023.31
Others
-4,408.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
519.52
-1,828.17
-2,803.30
-1,025.17
Cash from Financing Activity
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
954.58
85.64
233.40
Net Cash Inflow / Outflow
-1,398.83
554.78
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
155.21
-5,713.07
-3,459.88
Opening Cash & Equivalents
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
-16,215.31
-10,502.24
-7,054.42
Closing Cash & Equivalent
637.98
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15
-16,060.10
-16,215.31
-10,514.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
156.69
141.31
103.62
89.09
77.21
73.20
70.77
68.21
64.20
62.14
ROA
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
2.71%
2.97%
1.42%
4.50%
ROE
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
11.56%
11.98%
5.28%
15.10%
ROCE
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
10.00%
9.78%
10.45%
14.16%
Fixed Asset Turnover
7.47
5.35
4.95
5.83
5.81
5.77
5.07
4.67
5.67
5.11
Receivable days
5.26
4.26
5.25
5.88
6.89
6.48
5.86
5.60
3.93
4.87
Inventory Days
26.83
26.68
28.62
28.51
29.58
32.13
35.51
29.99
24.02
31.20
Payable days
19.10
22.89
20.98
15.85
17.40
19.72
22.01
23.38
23.37
28.09
Cash Conversion Cycle
12.99
8.05
12.89
18.55
19.07
18.89
19.36
12.22
4.59
7.98
Total Debt/Equity
1.16
0.84
1.13
1.72
1.98
1.90
1.63
1.80
1.74
1.19
Interest Cover
19.32
18.31
7.51
4.11
2.28
1.71
3.24
3.46
1.47
5.22

News Update:


  • BPCL - Quarterly Results
    10th Nov 2017, 12:00 AM

    Read More
  • BPCL planning to raise $500 million to fund capital expenditure: Report
    27th Oct 2017, 09:52 AM

    The company will fund expansion of Bina, Kochi, Mumbai and Numaligarh refineries

    Read More
  • BPCL planning to raise up to Rs 2,000 crore through private placement
    18th Oct 2017, 09:52 AM

    The debentures are proposed to be listed on Debt Market segment of the BSE and NSE

    Read More
  • BPCL in talks to buy government’s stake in GAIL India: Report
    19th Sep 2017, 11:14 AM

    The government is yet to approve the plan

    Read More
  • BPCL lines up capital expenditure of Rs 1.08 trillion over next five years
    13th Sep 2017, 09:35 AM

    The public sector oil retailer will spend the money on capacity expansion of refineries as well as marketing and upstream activities

    Read More
  • BPCL gets Maharatna Status
    12th Sep 2017, 09:46 AM

    The company is empowered to exercise the powers of a Maharatna Company as governed by relevant guidelines issued by Department of Public Enterprises

    Read More
  • BPCL signs MoU with Energy Efficiency Services
    17th Aug 2017, 14:04 PM

    The MoU is for distribution of energy efficient appliances under the flagship UJALA scheme

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.