Nifty
Sensex
:
:
10397.45
33844.86
37.05 (0.36%)
141.27 (0.42%)

Refineries

Rating :
36/99

BSE: 500547 | NSE: BPCL

447.55
-5.50 (-1.21%)
21-Feb-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 458.15
  • 458.15
  • 440.10
  • 453.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 9162443
  • 41006.51
  • 551.55
  • 399.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98,451.54
  • 13.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 132,292.44
  • 4.77%
  • 2.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.93%
  • 2.16%
  • 2.84%
  • FII
  • DII
  • Others
  • 0.13%
  • 7.88%
  • 32.06%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
201,250.66
187,814.60
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
123,816.72
136,557.12
111,243.11
Net Sales Growth
-
7.15%
-22.58%
-8.25%
9.18%
14.16%
37.96%
24.19%
-9.33%
22.76%
 
Cost Of Goods Sold
-
171,410.95
159,074.59
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
111,547.99
123,551.04
101,303.87
Gross Profit
-
29,839.71
28,740.01
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
12,268.73
13,006.08
9,939.24
GP Margin
-
14.83%
15.30%
10.35%
9.49%
8.59%
8.23%
9.32%
9.91%
9.52%
8.93%
Total Expenditure
-
187,738.19
174,877.50
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
120,840.57
133,226.18
107,672.71
Power & Fuel Cost
-
1,483.97
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
244.83
73.64
66.58
% Of Sales
-
0.74%
0.95%
0.80%
0.51%
0.42%
0.40%
0.31%
0.20%
0.05%
0.06%
Employee Cost
-
3,669.08
2,962.06
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
2,250.66
1,979.99
1,354.70
% Of Sales
-
1.82%
1.58%
0.97%
1.18%
1.22%
1.14%
1.89%
1.82%
1.45%
1.22%
Manufacturing Exp.
-
6,987.82
6,685.45
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
3,474.15
3,223.15
2,691.69
% Of Sales
-
3.47%
3.56%
2.65%
2.25%
2.06%
2.07%
2.45%
2.81%
2.36%
2.42%
General & Admin Exp.
-
2,176.58
2,209.60
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
2,111.10
2,548.48
1,943.57
% Of Sales
-
1.08%
1.18%
0.80%
0.68%
0.77%
0.86%
0.93%
1.71%
1.87%
1.75%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
2,009.79
2,164.73
2,671.58
3,521.96
3,443.34
3,156.64
1,463.15
1,211.84
1,849.88
0.00
% Of Sales
-
1.00%
1.15%
1.10%
1.33%
1.42%
1.49%
0.95%
0.98%
1.35%
0.28%
EBITDA
-
13,512.47
12,937.10
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
2,976.15
3,330.94
3,570.40
EBITDA Margin
-
6.71%
6.89%
4.03%
3.54%
2.69%
2.27%
2.79%
2.40%
2.44%
3.21%
Other Income
-
2,047.75
1,595.84
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
2,365.20
1,469.66
1,456.64
Interest
-
696.36
680.49
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
1,124.66
2,404.32
714.89
Depreciation
-
2,107.64
2,071.87
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
1,444.56
1,261.71
1,292.10
PBT
-
12,756.22
11,780.58
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
2,772.13
1,134.57
3,020.05
Tax
-
4,192.64
4,042.72
2,608.46
2,112.70
1,284.11
748.15
1,087.43
1,052.15
410.44
1,107.53
Tax Rate
-
32.87%
34.32%
33.92%
34.27%
39.88%
46.78%
38.43%
37.95%
36.18%
36.67%
PAT
-
8,563.58
7,737.86
4,806.57
3,910.68
1,880.83
780.83
1,634.96
1,807.60
814.50
1,769.55
PAT before Minority Interest
-
8,563.58
7,737.86
5,082.01
4,052.98
1,936.15
851.28
1,742.06
1,719.98
724.13
1,912.52
Minority Interest
-
0.00
0.00
-275.44
-142.30
-55.32
-70.45
-107.10
87.62
90.37
-142.97
PAT Margin
-
4.26%
4.12%
1.98%
1.48%
0.78%
0.37%
1.06%
1.46%
0.60%
1.59%
PAT Growth
-
10.67%
60.99%
22.91%
107.92%
140.88%
-52.24%
-9.55%
121.93%
-53.97%
 
Unadjusted EPS
-
66.51
57.84
66.47
54.08
26.01
10.80
45.22
45.15
17.53
48.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
30,819.75
27,793.27
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
13,930.58
13,485.41
Share Capital
1,311.25
655.62
723.08
723.08
723.08
361.54
361.54
361.54
361.54
361.54
Total Reserves
29,508.50
27,137.65
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
13,569.04
13,123.87
Non-Current Liabilities
28,952.09
25,955.85
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
25,764.81
17,876.62
Secured Loans
7,507.15
8,954.68
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
6,681.34
3,680.31
Unsecured Loans
15,748.18
12,142.55
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
17,557.82
12,385.52
Long Term Provisions
1,495.27
1,653.16
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
0.00
0.00
Current Liabilities
47,356.23
30,994.29
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
14,095.95
15,952.67
Trade Payables
11,542.60
8,466.64
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
6,734.41
9,743.28
Other Current Liabilities
26,377.76
20,637.09
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
5,540.65
5,090.73
Short Term Borrowings
8,217.71
24.40
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
0.00
0.00
Short Term Provisions
1,218.16
1,866.16
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
1,820.89
1,118.66
Total Liabilities
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
Net Block
33,683.58
25,358.50
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
14,691.68
14,355.44
Gross Block
37,825.31
27,411.86
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
26,740.02
25,194.44
Accumulated Depreciation
4,141.73
2,053.36
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
12,048.34
10,839.00
Non Current Assets
71,176.18
54,975.08
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
29,596.69
17,191.28
Capital Work in Progress
16,833.87
17,458.93
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
6,106.38
2,417.89
Non Current Investment
15,654.62
4,075.23
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
8,732.36
394.49
Long Term Loans & Adv.
3,767.39
6,757.92
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
0.00
0.00
Other Non Current Assets
1,236.72
1,324.50
466.10
506.23
404.33
303.76
335.40
0.00
0.00
0.00
Current Assets
37,910.08
31,446.65
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
24,473.44
30,400.46
Current Investments
5,672.79
5,325.82
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
7,667.64
8,886.52
Inventories
21,196.78
14,643.70
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
7,870.59
11,524.99
Sundry Debtors
4,803.75
2,216.89
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
1,505.85
1,667.94
Cash & Bank
1,884.54
4,202.37
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
1,348.56
1,588.92
Other Current Assets
4,352.22
4,276.02
6,261.33
11,087.15
10,681.03
10,761.14
6,006.29
7,447.97
6,080.80
6,732.09
Short Term Loans & Adv.
1,313.18
781.85
924.40
724.09
1,220.19
796.58
978.47
3,268.47
2,596.31
1,521.56
Net Current Assets
-9,446.15
452.36
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
10,377.49
14,447.79
Total Assets
109,086.26
86,421.73
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
9,056.15
11,119.04
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
-223.50
7,017.85
1,332.88
PBT
13,699.61
12,131.59
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
2,849.85
1,143.07
2,886.70
Adjustment
1,146.34
2,039.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
2,250.02
4,007.74
1,448.23
Changes in Working Capital
-1,773.25
331.26
12,954.64
500.40
-1,124.63
-4,038.04
225.43
-4,229.90
2,445.67
-2,179.29
Cash after chg. in Working capital
13,072.70
14,502.70
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
869.97
7,596.48
2,155.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,903.89
-3,276.26
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
-1,046.86
-567.65
-956.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-112.66
-107.40
2.12
0.00
0.00
0.00
0.00
-46.61
-10.98
133.88
Cash From Investing Activity
-15,258.94
-9,232.69
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
-575.87
-12,816.56
-5,026.16
Net Fixed Assets
-9,060.44
11,775.62
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
-3,324.75
-2,253.09
-1,977.68
Net Investments
-1,790.39
-420.32
-544.25
256.11
-1,185.58
1,119.64
1,464.27
4,577.05
-7,760.17
-2,023.31
Others
-4,408.11
-20,587.99
-1,395.91
-2,230.52
757.55
-861.57
519.52
-1,828.17
-2,803.30
-1,025.17
Cash from Financing Activity
4,803.96
-1,331.57
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
954.58
85.64
233.40
Net Cash Inflow / Outflow
-1,398.83
554.78
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
155.21
-5,713.07
-3,459.88
Opening Cash & Equivalents
2,036.81
1,482.03
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
-16,215.31
-10,502.24
-7,054.42
Closing Cash & Equivalent
637.98
2,036.81
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15
-16,060.10
-16,215.31
-10,514.30

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
156.69
141.31
103.62
89.09
77.21
73.20
70.77
68.21
64.20
62.14
ROA
8.76%
8.96%
5.82%
4.82%
2.46%
1.18%
2.71%
2.97%
1.42%
4.50%
ROE
29.22%
30.78%
24.31%
22.47%
11.87%
5.45%
11.56%
11.98%
5.28%
15.10%
ROCE
22.85%
25.13%
17.66%
15.91%
11.96%
8.93%
10.00%
9.78%
10.45%
14.16%
Fixed Asset Turnover
7.47
5.35
4.95
5.83
5.81
5.77
5.07
4.67
5.67
5.11
Receivable days
5.26
4.26
5.25
5.88
6.89
6.48
5.86
5.60
3.93
4.87
Inventory Days
26.83
26.68
28.62
28.51
29.58
32.13
35.51
29.99
24.02
31.20
Payable days
19.10
22.89
20.98
15.85
17.40
19.72
22.01
23.38
23.37
28.09
Cash Conversion Cycle
12.99
8.05
12.89
18.55
19.07
18.89
19.36
12.22
4.59
7.98
Total Debt/Equity
1.16
0.84
1.13
1.72
1.98
1.90
1.63
1.80
1.74
1.19
Interest Cover
19.32
18.31
7.51
4.11
2.28
1.71
3.24
3.46
1.47
5.22

News Update:


  • BPCL’s arm in consortium acquires 10% stake in Lower Zakum Concession
    12th Feb 2018, 09:02 AM

    The current production of this field is about 400,000 bopd and Indian consortium annual share shall be about 2 MMT

    Read More
  • BPCL - Quarterly Results
    9th Feb 2018, 17:08 PM

    Read More
  • BPCL raises Rs 750 crore on private placement basis
    17th Jan 2018, 09:26 AM

    The proceeds will be utilized for funding of Capital Expenditure of the company, including recoupment of expenditure already incurred

    Read More
  • BPCL to provide grant to 2 start-up ventures at Maker Village: Report
    18th Dec 2017, 10:02 AM

    The company will support further development of an underwater drone created by EyeROV Technologies

    Read More
  • BPCL launches two new LNG tenders: Report
    24th Nov 2017, 10:27 AM

    The company has launched tender for delivery in January and a separate tender for three cargoes for May, August and October

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.