Shareholder's Funds 
28,033.58
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
13,930.58
13,485.41
11,855.92
Share Capital
723.08
723.08
723.08
723.08
361.54
361.54
361.54
361.54
361.54
361.54
Total Reserves
27,296.62
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
13,569.04
13,123.87
11,494.37
Non-Current Liabilities
29,927.32
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
25,764.81
17,876.62
13,129.16
Secured Loans
9,053.16
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
6,681.34
3,680.31
3,014.31
Unsecured Loans
16,989.89
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
17,557.82
12,385.52
8,352.32
Long Term Provisions
1,663.43
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
0.00
0.00
0.00
Current Liabilities
33,707.73
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
14,095.95
15,952.67
12,211.28
Trade Payables
8,584.93
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
6,734.41
9,743.28
6,649.76
Other Current Liabilities
21,087.21
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
5,540.65
5,090.73
4,366.73
Short Term Borrowings
583.79
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
0.00
0.00
0.00
Short Term Provisions
3,451.80
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
1,820.89
1,118.66
1,194.79
Total Liabilities
93,241.37
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
37,468.80
Net Block
32,523.85
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
14,691.68
14,355.44
13,451.11
Gross Block
60,151.40
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
26,740.02
25,194.44
23,062.58
Accumulated Depreciation
27,627.55
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
12,048.34
10,839.00
9,611.48
Non Current Assets
60,036.01
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
29,596.69
17,191.28
15,226.63
Capital Work in Progress
22,118.76
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
6,106.38
2,417.89
1,234.77
Non Current Investment
2,479.87
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
8,732.36
394.49
498.77
Long Term Loans & Adv.
2,171.03
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
0.00
0.00
0.00
Other Non Current Assets
742.50
466.10
506.23
404.33
303.76
335.40
0.00
0.00
0.00
0.00
Current Assets
33,025.34
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
24,473.44
30,400.46
22,241.32
Current Investments
5,256.43
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
7,667.64
8,886.52
6,734.71
Inventories
15,496.85
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
7,870.59
11,524.99
9,532.30
Sundry Debtors
2,423.50
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
1,505.85
1,667.94
1,616.01
Cash & Bank
4,629.00
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
1,348.56
1,588.92
1,624.04
Other Current Assets
5,219.56
7,185.73
11,811.24
10,681.03
10,761.14
6,006.29
7,447.97
6,080.80
6,732.09
2,734.25
Short Term Loans & Adv.
966.68
924.40
724.09
1,220.19
796.58
978.47
3,268.47
2,596.31
1,521.56
1,414.78
Net Current Assets
-682.39
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
10,377.49
14,447.79
10,030.04
Total Assets
93,241.37
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
37,468.80
|