Nifty
Sensex
:
:
9121.70
29506.33
20.90 (0.23%)
96.81 (0.33%)

Refineries

Rating :
67/99

BSE: 500547 | NSE: BPCL

644.25
-1.70 (-0.26%)
29-Mar-2017 | 12:34PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 647.50
  • 650.50
  • 642.50
  • 645.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 707774
  • 4559.83
  • 733.00
  • 434.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 93,415.25
  • 10.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 117,679.20
  • 2.40%
  • 2.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.93%
  • 2.35%
  • 2.82%
  • FII
  • DII
  • Others
  • 0.1%
  • 7.42%
  • 32.38%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
188,651.36
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
123,816.72
136,557.12
111,243.11
98,419.23
Net Sales Growth
-22.24%
-8.25%
9.18%
14.16%
37.96%
24.19%
-9.33%
22.76%
13.03%
 
Cost Of Goods Sold
157,237.86
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
111,547.99
123,551.04
101,303.87
87,988.15
Gross Profit
31,413.50
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
12,268.73
13,006.08
9,939.24
10,431.08
GP Margin
16.65%
10.35%
9.49%
8.59%
8.23%
9.32%
9.91%
9.52%
8.93%
10.60%
Total Expenditure
174,237.64
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
120,840.57
133,226.18
107,672.71
94,060.59
Power & Fuel Cost
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
244.83
73.64
66.58
77.16
% Of Sales
0.94%
0.80%
0.51%
0.42%
0.40%
0.31%
0.20%
0.05%
0.06%
0.08%
Employee Cost
3,172.35
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
2,250.66
1,979.99
1,354.70
1,065.57
% Of Sales
1.68%
0.97%
1.18%
1.22%
1.14%
1.89%
1.82%
1.45%
1.22%
1.08%
Manufacturing Exp.
6,770.74
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
3,474.15
3,223.15
2,691.69
2,529.94
% Of Sales
3.59%
2.65%
2.25%
2.06%
2.07%
2.45%
2.81%
2.36%
2.42%
2.57%
General & Admin Exp.
2,202.84
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
2,111.10
2,548.48
1,943.57
1,971.11
% Of Sales
1.17%
0.80%
0.68%
0.77%
0.86%
0.93%
1.71%
1.87%
1.75%
2.00%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
3,072.78
2,671.58
3,521.96
3,443.34
3,156.64
1,463.15
1,211.84
1,849.88
312.30
0.00
% Of Sales
1.63%
1.10%
1.33%
1.42%
1.49%
0.95%
0.98%
1.35%
0.28%
0.44%
EBITDA
14,413.72
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
2,976.15
3,330.94
3,570.40
4,358.64
EBITDA Margin
7.64%
4.03%
3.54%
2.69%
2.27%
2.79%
2.40%
2.44%
3.21%
4.43%
Other Income
1,740.89
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
2,365.20
1,469.66
1,456.64
688.64
Interest
1,132.07
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
1,124.66
2,404.32
714.89
575.68
Depreciation
2,428.63
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
1,444.56
1,261.71
1,292.10
1,102.08
PBT
12,593.91
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
2,772.13
1,134.57
3,020.05
3,369.53
Tax
4,129.93
2,608.46
2,112.70
1,284.11
748.15
1,087.43
1,052.15
410.44
1,107.53
1,013.65
Tax Rate
32.79%
33.92%
34.27%
39.88%
46.78%
38.43%
37.95%
36.18%
36.67%
30.08%
PAT
7,979.02
4,806.57
3,910.68
1,880.83
780.83
1,634.96
1,807.60
814.50
1,769.55
2,145.19
PAT before Minority Interest
8,463.98
5,082.01
4,052.98
1,936.15
851.28
1,742.06
1,719.98
724.13
1,912.52
2,355.88
Minority Interest
-484.96
-275.44
-142.30
-55.32
-70.45
-107.10
87.62
90.37
-142.97
-210.69
PAT Margin
4.23%
1.98%
1.48%
0.78%
0.37%
1.06%
1.46%
0.60%
1.59%
2.18%
PAT Growth
66.00%
22.91%
107.92%
140.88%
-52.24%
-9.55%
121.93%
-53.97%
-17.51%
 
Unadjusted EPS
110.38
66.47
54.08
26.01
10.80
45.22
45.15
17.53
48.94
59.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
28,033.58
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
13,930.58
13,485.41
11,855.92
Share Capital
723.08
723.08
723.08
723.08
361.54
361.54
361.54
361.54
361.54
361.54
Total Reserves
27,296.62
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
13,569.04
13,123.87
11,494.37
Non-Current Liabilities
29,927.32
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
25,764.81
17,876.62
13,129.16
Secured Loans
9,053.16
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
6,681.34
3,680.31
3,014.31
Unsecured Loans
16,989.89
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
17,557.82
12,385.52
8,352.32
Long Term Provisions
1,663.43
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
0.00
0.00
0.00
Current Liabilities
33,707.73
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
14,095.95
15,952.67
12,211.28
Trade Payables
8,584.93
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
6,734.41
9,743.28
6,649.76
Other Current Liabilities
21,087.21
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
5,540.65
5,090.73
4,366.73
Short Term Borrowings
583.79
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
0.00
0.00
0.00
Short Term Provisions
3,451.80
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
1,820.89
1,118.66
1,194.79
Total Liabilities
93,241.37
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
37,468.80
Net Block
32,523.85
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
14,691.68
14,355.44
13,451.11
Gross Block
60,151.40
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
26,740.02
25,194.44
23,062.58
Accumulated Depreciation
27,627.55
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
12,048.34
10,839.00
9,611.48
Non Current Assets
60,036.01
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
29,596.69
17,191.28
15,226.63
Capital Work in Progress
22,118.76
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
6,106.38
2,417.89
1,234.77
Non Current Investment
2,479.87
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
8,732.36
394.49
498.77
Long Term Loans & Adv.
2,171.03
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
0.00
0.00
0.00
Other Non Current Assets
742.50
466.10
506.23
404.33
303.76
335.40
0.00
0.00
0.00
0.00
Current Assets
33,025.34
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
24,473.44
30,400.46
22,241.32
Current Investments
5,256.43
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
7,667.64
8,886.52
6,734.71
Inventories
15,496.85
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
7,870.59
11,524.99
9,532.30
Sundry Debtors
2,423.50
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
1,505.85
1,667.94
1,616.01
Cash & Bank
4,629.00
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
1,348.56
1,588.92
1,624.04
Other Current Assets
5,219.56
7,185.73
11,811.24
10,681.03
10,761.14
6,006.29
7,447.97
6,080.80
6,732.09
2,734.25
Short Term Loans & Adv.
966.68
924.40
724.09
1,220.19
796.58
978.47
3,268.47
2,596.31
1,521.56
1,414.78
Net Current Assets
-682.39
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
10,377.49
14,447.79
10,030.04
Total Assets
93,241.37
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
37,468.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
13,571.17
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
-223.50
7,017.85
1,332.88
5,721.97
PBT
12,588.20
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
2,849.85
1,143.07
2,886.70
3,566.97
Adjustment
3,282.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
2,250.02
4,007.74
1,448.23
1,464.11
Changes in Working Capital
1,171.72
12,954.64
500.40
-1,124.63
-4,038.04
225.43
-4,229.90
2,445.67
-2,179.29
1,430.68
Cash after chg. in Working capital
17,042.77
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
869.97
7,596.48
2,155.64
6,461.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,369.91
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
-1,046.86
-567.65
-956.64
-694.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-101.69
2.12
0.00
0.00
0.00
0.00
-46.61
-10.98
133.88
-45.75
Cash From Investing Activity
-9,645.80
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
-575.87
-12,816.56
-5,026.16
-5,851.29
Net Fixed Assets
-9,673.26
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
-3,324.75
-2,253.09
-1,977.68
-1,761.86
Net Investments
-582.55
-544.25
256.11
-1,185.58
1,119.64
1,464.27
4,577.05
-7,760.17
-2,023.31
-4,405.53
Others
610.01
-1,395.91
-2,230.52
757.55
-861.57
519.52
-1,828.17
-2,803.30
-1,025.17
316.10
Cash from Financing Activity
-2,865.01
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
954.58
85.64
233.40
-638.70
Net Cash Inflow / Outflow
1,060.36
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
155.21
-5,713.07
-3,459.88
-768.02
Opening Cash & Equivalents
2,709.58
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
-16,215.31
-10,502.24
-7,054.42
-6,314.25
Closing Cash & Equivalent
3,960.63
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15
-16,060.10
-16,215.31
-10,514.30
-7,082.27

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
192.51
155.43
267.27
231.63
219.61
212.30
204.64
192.61
186.43
163.95
ROA
9.43%
5.82%
4.82%
2.46%
1.18%
2.71%
2.97%
1.42%
4.50%
6.83%
ROE
33.64%
24.31%
22.47%
11.87%
5.45%
11.56%
11.98%
5.28%
15.10%
21.35%
ROCE
26.21%
17.66%
15.91%
11.96%
8.93%
10.00%
9.78%
10.45%
14.16%
18.45%
Fixed Asset Turnover
3.83
4.95
5.83
5.81
5.77
5.07
4.67
5.67
5.11
4.99
Receivable days
4.43
5.25
5.88
6.89
6.48
5.86
5.60
3.93
4.87
5.06
Inventory Days
27.38
28.62
28.51
29.58
32.13
35.51
29.99
24.02
31.20
32.51
Payable days
23.33
20.98
15.85
17.40
19.72
22.01
23.38
23.37
28.09
23.68
Cash Conversion Cycle
8.49
12.89
18.55
19.07
18.89
19.36
12.22
4.59
7.98
13.88
Total Debt/Equity
1.04
1.13
1.72
1.98
1.90
1.63
1.80
1.74
1.19
0.96
Interest Cover
12.12
7.51
4.11
2.28
1.71
3.24
3.46
1.47
5.22
6.85

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.