Nifty
Sensex
:
:
9915.25
32028.89
41.95 (0.42%)
124.49 (0.39%)

Refineries

Rating :
56/99

BSE: 500547 | NSE: BPCL

467.15
-0.05 (-0.01%)
21-Jul-2017 | 3:47PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 467.20
  • 468.90
  • 461.40
  • 467.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2005524
  • 9368.81
  • 512.83
  • 372.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 101,314.95
  • 12.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 125,578.90
  • 2.21%
  • 3.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.93%
  • 2.29%
  • 3.04%
  • FII
  • DII
  • Others
  • 0.13%
  • 7.77%
  • 31.84%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
188,651.36
242,598.50
264,421.06
242,180.98
212,139.56
153,764.91
123,816.72
136,557.12
111,243.11
98,419.23
Net Sales Growth
-22.24%
-8.25%
9.18%
14.16%
37.96%
24.19%
-9.33%
22.76%
13.03%
 
Cost Of Goods Sold
157,237.86
217,483.99
239,322.06
221,385.57
194,683.04
139,440.09
111,547.99
123,551.04
101,303.87
87,988.15
Gross Profit
31,413.50
25,114.51
25,099.00
20,795.41
17,456.52
14,324.82
12,268.73
13,006.08
9,939.24
10,431.08
GP Margin
16.65%
10.35%
9.49%
8.59%
8.23%
9.32%
9.91%
9.52%
8.93%
10.60%
Total Expenditure
174,237.64
232,820.93
255,049.07
235,672.64
207,326.91
149,476.44
120,840.57
133,226.18
107,672.71
94,060.59
Power & Fuel Cost
1,781.07
1,940.21
1,343.52
1,028.11
845.93
478.00
244.83
73.64
66.58
77.16
% Of Sales
0.94%
0.80%
0.51%
0.42%
0.40%
0.31%
0.20%
0.05%
0.06%
0.08%
Employee Cost
3,172.35
2,349.85
3,115.26
2,950.45
2,428.06
2,905.34
2,250.66
1,979.99
1,354.70
1,065.57
% Of Sales
1.68%
0.97%
1.18%
1.22%
1.14%
1.89%
1.82%
1.45%
1.22%
1.08%
Manufacturing Exp.
6,770.74
6,428.41
5,940.44
4,996.81
4,392.79
3,759.91
3,474.15
3,223.15
2,691.69
2,529.94
% Of Sales
3.59%
2.65%
2.25%
2.06%
2.07%
2.45%
2.81%
2.36%
2.42%
2.57%
General & Admin Exp.
2,202.84
1,946.89
1,805.83
1,868.36
1,820.45
1,429.95
2,111.10
2,548.48
1,943.57
1,971.11
% Of Sales
1.17%
0.80%
0.68%
0.77%
0.86%
0.93%
1.71%
1.87%
1.75%
2.00%
Selling & Distn. Exp.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
3,072.78
2,671.58
3,521.96
3,443.34
3,156.64
1,463.15
1,211.84
1,849.88
312.30
0.00
% Of Sales
1.63%
1.10%
1.33%
1.42%
1.49%
0.95%
0.98%
1.35%
0.28%
0.44%
EBITDA
14,413.72
9,777.57
9,371.99
6,508.34
4,812.65
4,288.47
2,976.15
3,330.94
3,570.40
4,358.64
EBITDA Margin
7.64%
4.03%
3.54%
2.69%
2.27%
2.79%
2.40%
2.44%
3.21%
4.43%
Other Income
1,740.89
2,120.05
1,386.75
1,692.91
1,456.67
1,698.00
2,365.20
1,469.66
1,456.64
688.64
Interest
1,132.07
1,180.47
1,982.14
2,518.29
2,259.06
1,265.62
1,124.66
2,404.32
714.89
575.68
Depreciation
2,428.63
3,026.68
2,610.92
2,462.70
2,410.83
1,891.36
1,444.56
1,261.71
1,292.10
1,102.08
PBT
12,593.91
7,690.47
6,165.68
3,220.26
1,599.43
2,829.49
2,772.13
1,134.57
3,020.05
3,369.53
Tax
4,129.93
2,608.46
2,112.70
1,284.11
748.15
1,087.43
1,052.15
410.44
1,107.53
1,013.65
Tax Rate
32.79%
33.92%
34.27%
39.88%
46.78%
38.43%
37.95%
36.18%
36.67%
30.08%
PAT
7,979.02
4,806.57
3,910.68
1,880.83
780.83
1,634.96
1,807.60
814.50
1,769.55
2,145.19
PAT before Minority Interest
8,463.98
5,082.01
4,052.98
1,936.15
851.28
1,742.06
1,719.98
724.13
1,912.52
2,355.88
Minority Interest
-484.96
-275.44
-142.30
-55.32
-70.45
-107.10
87.62
90.37
-142.97
-210.69
PAT Margin
4.23%
1.98%
1.48%
0.78%
0.37%
1.06%
1.46%
0.60%
1.59%
2.18%
PAT Growth
66.00%
22.91%
107.92%
140.88%
-52.24%
-9.55%
121.93%
-53.97%
-17.51%
 
Unadjusted EPS
110.38
66.47
54.08
26.01
10.80
45.22
45.15
17.53
48.94
59.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
28,033.58
22,561.95
19,439.72
16,775.54
15,879.91
15,350.83
14,800.42
13,930.58
13,485.41
11,855.92
Share Capital
723.08
723.08
723.08
723.08
361.54
361.54
361.54
361.54
361.54
361.54
Total Reserves
27,296.62
21,825.42
18,703.19
16,052.46
15,518.37
14,989.29
14,438.88
13,569.04
13,123.87
11,494.37
Non-Current Liabilities
29,927.32
22,269.79
24,675.33
15,652.03
8,554.89
9,690.43
27,839.78
25,764.81
17,876.62
13,129.16
Secured Loans
9,053.16
4,927.12
6,150.92
3,745.80
0.00
1,000.00
13,514.68
6,681.34
3,680.31
3,014.31
Unsecured Loans
16,989.89
14,414.70
15,846.80
8,956.38
6,189.06
6,535.99
13,177.40
17,557.82
12,385.52
8,352.32
Long Term Provisions
1,663.43
1,396.86
1,325.76
1,265.86
578.20
743.83
0.00
0.00
0.00
0.00
Current Liabilities
33,707.73
40,203.98
43,198.26
46,045.64
52,343.65
40,752.14
18,856.84
14,095.95
15,952.67
12,211.28
Trade Payables
8,584.93
13,028.96
13,030.98
9,030.28
13,292.48
9,016.27
9,096.91
6,734.41
9,743.28
6,649.76
Other Current Liabilities
21,087.21
21,279.36
15,987.46
14,955.20
15,368.02
14,905.67
6,994.77
5,540.65
5,090.73
4,366.73
Short Term Borrowings
583.79
1,675.88
10,800.82
20,158.20
22,192.52
15,000.16
0.00
0.00
0.00
0.00
Short Term Provisions
3,451.80
4,219.78
3,379.00
1,901.96
1,490.63
1,830.04
2,765.16
1,820.89
1,118.66
1,194.79
Total Liabilities
93,241.37
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
37,468.80
Net Block
32,523.85
29,109.40
27,579.95
24,721.36
24,988.16
19,658.06
17,135.38
14,691.68
14,355.44
13,451.11
Gross Block
60,151.40
54,475.18
50,057.17
44,698.61
42,549.62
34,916.62
30,587.74
26,740.02
25,194.44
23,062.58
Accumulated Depreciation
27,627.55
25,365.78
22,477.22
19,977.25
17,561.46
15,258.56
13,452.36
12,048.34
10,839.00
9,611.48
Non Current Assets
60,036.01
49,957.20
41,845.31
36,462.45
33,394.88
31,748.90
25,584.35
29,596.69
17,191.28
15,226.63
Capital Work in Progress
22,118.76
15,787.34
8,999.00
7,330.16
4,479.60
8,163.76
7,709.91
6,106.38
2,417.89
1,234.77
Non Current Investment
2,479.87
2,351.35
2,306.40
2,251.77
1,857.51
1,793.86
627.30
8,732.36
394.49
498.77
Long Term Loans & Adv.
2,171.03
2,243.01
2,081.01
1,621.74
1,711.22
1,752.26
0.00
0.00
0.00
0.00
Other Non Current Assets
742.50
466.10
506.23
404.33
303.76
335.40
0.00
0.00
0.00
0.00
Current Assets
33,025.34
36,294.32
46,514.65
43,060.65
44,418.71
35,041.98
36,191.48
24,473.44
30,400.46
22,241.32
Current Investments
5,256.43
5,360.46
4,678.91
5,218.04
6,033.11
7,294.79
11,304.98
7,667.64
8,886.52
6,734.71
Inventories
15,496.85
17,400.02
23,169.47
19,956.69
21,097.09
18,213.46
14,109.23
7,870.59
11,524.99
9,532.30
Sundry Debtors
2,423.50
2,901.85
4,543.69
4,355.06
5,201.04
2,730.90
2,600.87
1,505.85
1,667.94
1,616.01
Cash & Bank
4,629.00
3,446.26
2,311.34
2,849.83
1,326.33
796.54
728.43
1,348.56
1,588.92
1,624.04
Other Current Assets
5,219.56
6,261.33
11,087.15
9,460.84
10,761.14
6,006.29
7,447.97
6,080.80
6,732.09
2,734.25
Short Term Loans & Adv.
966.68
924.40
724.09
1,220.19
796.58
978.47
3,268.47
2,596.31
1,521.56
1,414.78
Net Current Assets
-682.39
-3,909.66
3,316.39
-2,984.99
-7,924.94
-5,710.16
17,334.64
10,377.49
14,447.79
10,030.04
Total Assets
93,241.37
86,322.09
88,460.17
79,549.79
77,813.59
66,790.88
61,779.13
54,073.43
47,596.79
37,468.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
13,571.17
20,741.65
9,588.08
5,926.33
1,906.69
3,676.11
-223.50
7,017.85
1,332.88
5,721.97
PBT
12,588.20
7,646.61
6,116.55
3,220.26
1,599.43
2,829.49
2,849.85
1,143.07
2,886.70
3,566.97
Adjustment
3,282.85
2,887.58
5,050.03
4,740.03
5,033.42
1,868.64
2,250.02
4,007.74
1,448.23
1,464.11
Changes in Working Capital
1,171.72
12,954.64
500.40
-1,124.63
-4,038.04
225.43
-4,229.90
2,445.67
-2,179.29
1,430.68
Cash after chg. in Working capital
17,042.77
23,488.83
11,666.98
6,835.66
2,594.81
4,923.56
869.97
7,596.48
2,155.64
6,461.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3,369.91
-2,749.30
-2,128.03
-915.60
-688.12
-1,247.45
-1,046.86
-567.65
-956.64
-694.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-101.69
2.12
0.00
0.00
0.00
0.00
-46.61
-10.98
133.88
-45.75
Cash From Investing Activity
-9,645.80
-10,535.63
-6,880.64
-3,603.96
-2,275.85
-452.54
-575.87
-12,816.56
-5,026.16
-5,851.29
Net Fixed Assets
-9,673.26
-8,595.47
-4,906.23
-3,175.93
-2,533.92
-2,436.33
-3,324.75
-2,253.09
-1,977.68
-1,761.86
Net Investments
-582.55
-544.25
256.11
-1,185.58
1,119.64
1,464.27
4,577.05
-7,760.17
-2,023.31
-4,405.53
Others
610.01
-1,395.91
-2,230.52
757.55
-861.57
519.52
-1,828.17
-2,803.30
-1,025.17
316.10
Cash from Financing Activity
-2,865.01
-9,792.00
-3,736.05
-845.98
-4,378.71
-176.62
954.58
85.64
233.40
-638.70
Net Cash Inflow / Outflow
1,060.36
414.02
-1,028.61
1,476.39
-4,747.87
3,046.95
155.21
-5,713.07
-3,459.88
-768.02
Opening Cash & Equivalents
2,709.58
1,740.97
2,803.52
1,326.33
-13,013.15
-16,060.10
-16,215.31
-10,502.24
-7,054.42
-6,314.25
Closing Cash & Equivalent
3,960.63
2,709.58
1,740.95
2,803.52
-17,761.02
-13,013.15
-16,060.10
-16,215.31
-10,514.30
-7,082.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
192.51
155.43
267.27
231.63
219.61
212.30
204.64
192.61
186.43
163.95
ROA
9.43%
5.82%
4.82%
2.46%
1.18%
2.71%
2.97%
1.42%
4.50%
6.83%
ROE
33.64%
24.31%
22.47%
11.87%
5.45%
11.56%
11.98%
5.28%
15.10%
21.35%
ROCE
26.21%
17.66%
15.91%
11.96%
8.93%
10.00%
9.78%
10.45%
14.16%
18.45%
Fixed Asset Turnover
3.83
4.95
5.83
5.81
5.77
5.07
4.67
5.67
5.11
4.99
Receivable days
4.43
5.25
5.88
6.89
6.48
5.86
5.60
3.93
4.87
5.06
Inventory Days
27.38
28.62
28.51
29.58
32.13
35.51
29.99
24.02
31.20
32.51
Payable days
23.33
20.98
15.85
17.40
19.72
22.01
23.38
23.37
28.09
23.68
Cash Conversion Cycle
8.49
12.89
18.55
19.07
18.89
19.36
12.22
4.59
7.98
13.88
Total Debt/Equity
1.04
1.13
1.72
1.98
1.90
1.63
1.80
1.74
1.19
0.96
Interest Cover
12.12
7.51
4.11
2.28
1.71
3.24
3.46
1.47
5.22
6.85

News Update


  • BPCL expects to get environmental clearance for mega refinery in Konkan belt
    18th Jul 2017, 10:30 AM

    The company is hoping to complete the world’s largest refinery complex in four years

    Read More
  • BPCL makes first purchase of US oil: Report
    17th Jul 2017, 13:00 PM

    The company has bought a cargo containing 500,000 barrels each of Mars and Poseidon for delivery from September 26 to October 10

    Read More
  • BPCL plans to buy first ever cargo of crude oil from US
    10th Jul 2017, 15:17 PM

    The tender’s part 1 closes on July 11, while part 2 on July 14

    Read More
  • BPCL inks agreement to jointly set-up world’s largest refinery, petrochemical complex
    15th Jun 2017, 09:56 AM

    IOC will be the lead partner with 50% stake, while HPCL and BPCL will take 25% stake each

    Read More
  • BPCL aims to expand capacity of Bina refinery: Report
    15th Jun 2017, 09:55 AM

    The company is aiming to shut the Bina refinery for about a month in June-September 2018, as the refinery is adding some units to raise capacity to 156,000 bpd

    Read More
  • BPCL’s arm along with partners in talks to buy 49% stake in Russia’s Vankor cluster oilfields
    1st Jun 2017, 09:56 AM

    IOC, OIL and Bharat PetroResources is looking at buying a stake in Suzunskoye, Tagulskoye and Lodochnoye fields

    Read More
  • BPCL - Quarterly Results
    29th May 2017, 12:00 AM

    Read More
  • BPCL inks MoU with Kerala Startup Mission: Report
    12th May 2017, 10:03 AM

    It will also provide exclusive access for start-ups to its R&D facilities, expertise and network

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.