Nifty
Sensex
:
:
10564.05
34415.58
-1.25 (-0.01%)
-11.71 (-0.03%)

Steel & Iron Products

Rating :
33/99

BSE: 500055 | NSE: BHUSANSTL

36.05
-2.20 (-5.75%)
20-Apr-2018 | 3:58PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 36.65
  • 37.10
  • 35.30
  • 38.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 5030132
  • 1813.36
  • 102.70
  • 35.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 865.28
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 48,862.35
  • N/A
  • -0.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.90%
  • 12.30%
  • 35.59%
  • FII
  • DII
  • Others
  • 0.46%
  • 4.01%
  • 3.74%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
13,705.94
11,802.63
10,645.77
9,675.83
10,744.27
9,961.17
7,003.54
5,632.37
4,961.25
4,205.29
Net Sales Growth
-
16.13%
10.87%
10.02%
-9.94%
7.86%
42.23%
24.34%
13.53%
17.98%
 
Cost Of Goods Sold
-
6,553.58
6,203.26
5,980.32
5,189.67
5,830.27
5,466.43
3,859.30
3,574.33
3,324.28
2,997.95
Gross Profit
-
7,152.36
5,599.37
4,665.45
4,486.17
4,914.00
4,494.75
3,144.24
2,058.04
1,636.97
1,207.34
GP Margin
-
52.18%
47.44%
43.82%
46.36%
45.74%
45.12%
44.90%
36.54%
33.00%
28.71%
Total Expenditure
-
10,784.72
9,742.07
8,473.40
6,986.02
7,433.89
6,963.79
4,971.62
4,177.84
3,927.03
3,369.92
Power & Fuel Cost
-
1,254.13
1,229.26
1,242.62
902.99
854.85
704.74
522.03
214.98
203.83
196.22
% Of Sales
-
9.15%
10.42%
11.67%
9.33%
7.96%
7.07%
7.45%
3.82%
4.11%
4.67%
Employee Cost
-
490.62
435.57
257.53
188.53
173.45
144.24
123.75
140.47
99.68
72.69
% Of Sales
-
3.58%
3.69%
2.42%
1.95%
1.61%
1.45%
1.77%
2.49%
2.01%
1.73%
Manufacturing Exp.
-
1,153.45
756.68
390.73
345.58
282.25
236.88
211.56
168.96
108.42
52.00
% Of Sales
-
8.42%
6.41%
3.67%
3.57%
2.63%
2.38%
3.02%
3.00%
2.19%
1.24%
General & Admin Exp.
-
414.86
320.23
83.91
56.26
-1.13
32.70
25.79
206.15
98.87
44.18
% Of Sales
-
3.03%
2.71%
0.79%
0.58%
-0.01%
0.33%
0.37%
3.66%
1.99%
1.05%
Selling & Distn. Exp.
-
836.42
757.88
507.12
265.02
278.82
265.31
227.16
176.00
140.45
85.84
% Of Sales
-
6.10%
6.42%
4.76%
2.74%
2.60%
2.66%
3.24%
3.12%
2.83%
2.04%
Miscellaneous Exp.
-
81.67
39.19
11.18
37.98
15.38
113.50
2.04
3.12
63.52
85.84
% Of Sales
-
0.60%
0.33%
0.11%
0.39%
0.14%
1.14%
0.03%
0.06%
1.28%
0.03%
EBITDA
-
2,921.22
2,060.56
2,172.37
2,689.81
3,310.38
2,997.38
2,031.92
1,454.53
1,034.22
835.37
EBITDA Margin
-
21.31%
17.46%
20.41%
27.80%
30.81%
30.09%
29.01%
25.82%
20.85%
19.86%
Other Income
-
71.96
75.56
11.84
29.12
17.37
23.54
69.36
115.96
18.06
51.98
Interest
-
5,426.77
4,601.29
2,494.03
1,663.30
1,287.45
1,046.38
447.71
212.85
253.63
136.98
Depreciation
-
1,685.61
1,729.52
938.40
963.96
830.86
619.93
277.86
209.14
234.41
211.41
PBT
-
-4,119.19
-4,194.68
-1,248.22
91.67
1,209.45
1,354.61
1,375.70
1,148.50
564.23
538.97
Tax
-
-623.97
-864.27
-1.12
33.38
305.11
341.75
370.57
305.57
139.48
115.20
Tax Rate
-
15.12%
20.60%
0.09%
36.41%
25.23%
25.23%
26.94%
26.61%
24.72%
21.37%
PAT
-
-3,493.20
-3,330.36
-1,256.81
58.61
906.70
1,014.48
1,005.09
842.93
424.75
423.77
PAT before Minority Interest
-
-3,501.92
-3,330.41
-1,257.10
58.30
904.34
1,012.86
1,005.13
842.94
424.75
423.77
Minority Interest
-
8.72
0.05
0.29
0.31
2.36
1.62
-0.04
-0.01
0.00
0.00
PAT Margin
-
-25.49%
-28.22%
-11.81%
0.61%
8.44%
10.18%
14.35%
14.97%
8.56%
10.08%
PAT Growth
-
-4.89%
-164.99%
-2244.36%
-93.54%
-10.62%
0.93%
19.24%
98.45%
0.23%
 
Unadjusted EPS
-
-159.59
-151.89
-55.97
2.10
41.52
46.70
47.24
39.69
100.01
99.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-1,482.93
2,130.07
7,886.14
9,161.58
9,226.34
7,955.74
5,908.46
3,996.15
2,438.00
1,625.35
Share Capital
45.30
45.30
175.51
149.02
145.48
128.41
111.16
79.15
42.47
42.47
Total Reserves
-1,528.24
2,084.77
7,710.62
9,012.56
9,080.86
7,444.31
5,797.30
3,916.99
1,995.09
1,582.88
Non-Current Liabilities
34,173.15
36,497.97
32,941.61
29,108.22
25,191.84
18,073.70
12,288.17
11,733.64
8,312.57
5,914.88
Secured Loans
30,487.23
32,195.36
30,898.04
25,529.80
21,053.08
14,112.06
9,633.73
8,326.96
5,136.32
3,333.11
Unsecured Loans
92.32
103.48
29.68
36.30
611.13
1,416.73
1,335.62
3,077.15
2,929.93
2,385.02
Long Term Provisions
40.11
31.06
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Current Liabilities
27,527.28
21,261.46
12,091.10
12,806.98
9,045.73
7,605.59
7,108.55
1,640.25
1,404.30
1,263.55
Trade Payables
1,109.99
1,176.45
2,739.39
2,352.25
1,631.82
996.81
1,025.97
1,570.82
1,334.18
1,231.40
Other Current Liabilities
10,728.66
5,144.33
1,721.68
4,138.89
2,105.12
2,266.15
1,560.00
32.98
42.41
12.84
Short Term Borrowings
15,683.68
14,936.52
7,601.54
6,273.07
5,232.86
4,287.78
4,474.15
0.00
0.00
0.00
Short Term Provisions
4.96
4.15
28.48
42.76
75.92
54.85
48.43
36.46
27.71
19.31
Total Liabilities
60,216.38
59,897.09
52,951.82
51,110.09
43,539.89
33,724.19
25,325.81
17,395.01
12,154.87
8,803.78
Net Block
51,764.23
51,435.80
36,563.77
21,875.75
18,148.83
15,733.92
12,566.64
2,083.06
1,886.00
1,759.04
Gross Block
55,179.31
53,165.30
41,682.31
26,118.71
21,443.76
18,203.36
14,424.76
3,689.64
3,281.89
2,927.12
Accumulated Depreciation
3,415.08
1,729.50
5,118.54
4,242.97
3,294.93
2,469.45
1,858.13
1,606.58
1,395.89
1,168.07
Non Current Assets
54,419.98
55,790.01
41,282.84
40,652.71
33,920.13
28,170.80
20,932.32
13,406.79
9,362.61
6,359.60
Capital Work in Progress
1,170.61
2,728.68
2,787.33
16,590.53
9,343.68
6,887.41
5,441.43
8,679.81
5,933.35
3,944.86
Non Current Investment
121.78
242.15
373.01
382.97
357.92
348.08
127.39
129.08
74.49
32.38
Long Term Loans & Adv.
206.09
288.31
1,527.58
1,782.29
2,543.86
2,852.16
2,796.51
0.00
0.00
0.00
Other Non Current Assets
1,157.27
1,095.06
31.15
21.18
21.40
19.38
0.35
0.00
0.00
0.00
Current Assets
5,796.40
4,107.08
11,668.98
10,457.39
9,619.75
5,553.38
4,393.48
3,988.23
2,786.12
2,444.18
Current Investments
0.00
0.03
0.02
0.09
24.88
25.28
25.31
175.15
24.75
24.75
Inventories
3,148.92
2,099.24
7,321.23
6,480.25
5,559.68
3,311.43
3,186.18
1,975.46
1,230.36
1,129.63
Sundry Debtors
1,525.55
1,181.97
2,398.29
2,464.45
2,343.11
1,220.38
490.04
751.23
627.64
617.38
Cash & Bank
155.80
163.87
88.29
84.98
163.98
372.32
46.80
131.25
128.92
28.56
Other Current Assets
966.13
285.51
881.65
351.34
1,528.10
623.98
645.14
955.13
774.45
643.86
Short Term Loans & Adv.
605.04
376.46
979.50
1,076.27
1,528.10
623.98
645.14
955.13
774.45
643.86
Net Current Assets
-21,730.88
-17,154.37
-422.12
-2,349.60
574.02
-2,052.21
-2,715.07
2,347.98
1,381.82
1,180.63
Total Assets
60,216.38
59,897.09
52,951.82
51,110.10
43,539.88
33,724.18
25,325.80
17,395.02
12,154.86
8,803.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
874.25
923.87
2,171.99
2,303.37
-210.54
2,739.39
994.20
417.35
536.65
438.41
PBT
-4,125.88
-4,194.68
-1,258.22
91.67
1,209.45
1,354.61
1,375.70
1,148.50
564.23
538.97
Adjustment
7,263.67
6,318.47
3,447.24
2,741.41
2,130.36
1,918.92
736.11
369.01
491.85
335.35
Changes in Working Capital
-2,261.27
-1,194.48
-15.79
-452.03
-3,324.80
-270.41
-845.57
-914.08
-473.40
-372.65
Cash after chg. in Working capital
876.52
929.31
2,173.23
2,381.04
15.01
3,003.12
1,266.24
603.43
582.68
501.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.27
-5.44
-1.24
-77.68
-225.54
-263.73
-272.04
-186.08
-46.02
-63.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-201.66
-204.31
-1,402.19
-4,822.20
-4,521.13
-4,843.66
-5,500.66
-3,442.20
-1,800.88
-2,432.93
Net Fixed Assets
-455.94
-11,700.06
-1,760.66
-11,834.78
-5,586.65
-5,262.70
-7,463.68
-3,071.66
-2,341.84
Net Investments
1.24
244.32
7.77
-196.03
-97.76
-150.57
191.16
-262.31
-49.27
Others
253.04
11,251.43
350.70
7,208.61
1,163.28
569.61
1,771.86
-108.23
590.23
Cash from Financing Activity
-579.14
-765.45
-766.50
2,439.83
4,523.33
2,429.79
4,422.36
3,026.74
1,364.59
1,922.94
Net Cash Inflow / Outflow
93.45
-45.90
3.31
-79.00
-208.33
325.52
-84.10
1.90
100.37
-71.58
Opening Cash & Equivalents
32.33
78.23
84.98
163.98
372.32
46.80
131.25
128.92
28.56
100.14
Closing Cash & Equivalent
125.78
32.33
88.29
84.98
163.98
372.32
47.15
131.25
128.92
28.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-65.47
94.04
342.40
399.88
415.83
347.33
270.92
183.69
94.24
75.40
ROA
-5.83%
-5.90%
-2.42%
0.12%
2.34%
3.43%
4.71%
5.71%
4.05%
4.81%
ROE
-1082.28%
-67.38%
-14.95%
0.64%
10.89%
15.20%
20.51%
28.14%
23.23%
26.07%
ROCE
2.68%
0.83%
2.71%
4.27%
7.45%
9.27%
9.63%
10.51%
9.17%
9.20%
Fixed Asset Turnover
0.28
0.28
0.35
0.45
0.60
0.66
0.84
1.72
1.74
1.60
Receivable days
32.88
49.79
75.62
82.77
55.11
28.87
29.89
41.97
41.97
48.22
Inventory Days
63.74
131.00
214.64
207.28
137.20
109.67
124.28
97.59
79.56
88.24
Payable days
34.29
64.90
98.14
94.44
57.41
50.41
83.76
112.73
115.97
119.00
Cash Conversion Cycle
62.33
115.88
192.12
195.61
134.91
88.14
70.42
26.83
5.57
17.47
Total Debt/Equity
-32.47
22.68
4.96
3.84
3.09
2.82
2.80
2.85
3.97
3.52
Interest Cover
0.24
0.09
0.50
1.06
1.94
2.29
4.07
6.40
3.22
4.93

News Update:


  • Bhushan Steel - Quarterly Results
    14th Feb 2018, 12:00 AM

    Read More
  • Earc Trust sells 85.18 lakh shares of Bhushan Steel
    31st Jan 2018, 10:01 AM

    The company has offloaded 12,53,459 shares at Rs 51.51 per share on the BSE and sold 72,64,560 shares at Rs 51.31 per share on the NSE

    Read More
  • Earc Trust sells 33.12 lakh shares of Bhushan Steel
    30th Jan 2018, 08:53 AM

    The company has offloaded these shares at Rs 59.74 on the NSE

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.