Nifty
Sensex
:
:
9108.00
29421.40
21.70 (0.24%)
89.24 (0.30%)

Steel & Iron Products

Rating :
59/99

BSE: 500055 | NSE: BHUSANSTL

58.25
1.45 (2.55%)
24-Mar-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 58.00
  • 59.70
  • 57.60
  • 56.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1518261
  • 884.39
  • 63.70
  • 34.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,319.44
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 44,594.90
  • N/A
  • 0.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.6%
  • 0%
  • 9.43%
  • FII
  • DII
  • Others
  • 0.03%
  • 3.99%
  • 27.95%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Dec 15
Dec 14
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
11,802.63
10,645.77
9,675.83
10,744.27
9,961.17
7,003.54
5,632.37
4,961.25
4,205.29
Net Sales Growth
10.87%
10.02%
-9.94%
7.86%
42.23%
24.34%
13.53%
17.98%
 
Cost Of Goods Sold
6,468.33
5,980.32
5,189.67
5,830.27
5,466.43
3,859.30
3,574.33
3,324.28
2,997.95
Gross Profit
5,334.30
4,665.45
4,486.17
4,914.00
4,494.75
3,144.24
2,058.04
1,636.97
1,207.34
GP Margin
45.20%
43.82%
46.36%
45.74%
45.12%
44.90%
36.54%
33.00%
28.71%
Total Expenditure
9,716.72
8,473.40
6,986.02
7,433.89
6,963.79
4,971.62
4,177.84
3,927.03
3,369.92
Power & Fuel Cost
1,229.26
1,242.62
902.99
854.85
704.74
522.03
214.98
203.83
196.22
% Of Sales
10.42%
11.67%
9.33%
7.96%
7.07%
7.45%
3.82%
4.11%
4.67%
Employee Cost
432.49
257.53
188.53
173.45
144.24
123.75
140.47
99.68
72.69
% Of Sales
3.66%
2.42%
1.95%
1.61%
1.45%
1.77%
2.49%
2.01%
1.73%
Manufacturing Exp.
491.61
390.73
345.58
282.25
236.88
211.56
168.96
108.42
52.00
% Of Sales
4.17%
3.67%
3.57%
2.63%
2.38%
3.02%
3.00%
2.19%
1.24%
General & Admin Exp.
301.65
83.91
56.26
-1.13
32.70
25.79
206.15
98.87
44.18
% Of Sales
2.56%
0.79%
0.58%
-0.01%
0.33%
0.37%
3.66%
1.99%
1.05%
Selling & Distn. Exp.
757.88
507.12
265.02
278.82
265.31
227.16
176.00
140.45
85.84
% Of Sales
6.42%
4.76%
2.74%
2.60%
2.66%
3.24%
3.12%
2.83%
2.04%
Miscellaneous Exp.
35.49
11.18
37.98
15.38
113.50
2.04
3.12
63.52
1.08
% Of Sales
0.30%
0.11%
0.39%
0.14%
1.14%
0.03%
0.06%
1.28%
0.03%
EBITDA
2,085.91
2,172.37
2,689.81
3,310.38
2,997.38
2,031.92
1,454.53
1,034.22
835.37
EBITDA Margin
17.67%
20.41%
27.80%
30.81%
30.09%
29.01%
25.82%
20.85%
19.86%
Other Income
22.66
11.84
29.12
17.37
23.54
69.36
115.96
18.06
51.98
Interest
4,582.30
2,494.03
1,663.30
1,287.45
1,046.38
447.71
212.85
253.63
136.98
Depreciation
1,099.75
938.40
963.96
830.86
619.93
277.86
209.14
234.41
211.41
PBT
-3,573.47
-1,248.22
91.67
1,209.45
1,354.61
1,375.70
1,148.50
564.23
538.97
Tax
-734.48
-1.12
33.38
305.11
341.75
370.57
305.57
139.48
115.20
Tax Rate
20.55%
0.09%
36.41%
25.23%
25.23%
26.94%
26.61%
24.72%
21.37%
PAT
-2,839.04
-1,256.81
58.61
906.70
1,014.48
1,005.09
842.93
424.75
423.77
PAT before Minority Interest
-2,838.99
-1,257.10
58.30
904.34
1,012.86
1,005.13
842.94
424.75
423.77
Minority Interest
-0.05
0.29
0.31
2.36
1.62
-0.04
-0.01
0.00
0.00
PAT Margin
-24.05%
-11.81%
0.61%
8.44%
10.18%
14.35%
14.97%
8.56%
10.08%
PAT Growth
-125.89%
-2244.36%
-93.54%
-10.62%
0.93%
19.24%
98.45%
0.23%
 
Unadjusted EPS
-129.30
-55.97
2.10
41.52
46.70
47.24
39.69
100.01
99.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
4,658.16
7,886.14
9,161.58
9,226.34
7,955.74
5,908.46
3,996.15
2,438.00
1,625.35
Share Capital
226.80
175.51
149.02
145.48
128.41
111.16
79.15
42.47
42.47
Total Reserves
4,431.36
7,710.62
9,012.56
9,080.86
7,444.31
5,797.30
3,916.99
1,995.09
1,582.88
Non-Current Liabilities
33,606.19
32,941.61
29,108.22
25,191.84
18,073.70
12,288.17
11,733.64
8,312.57
5,914.88
Secured Loans
32,198.29
30,898.04
25,529.80
21,053.08
14,112.06
9,633.73
8,326.96
5,136.32
3,333.11
Unsecured Loans
127.73
29.68
36.30
611.13
1,416.73
1,335.62
3,077.15
2,929.93
2,385.02
Long Term Provisions
0.00
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Current Liabilities
15,820.77
12,091.10
12,806.98
9,045.73
7,605.59
7,108.55
1,640.25
1,404.30
1,263.55
Trade Payables
1,176.45
2,739.39
2,352.25
1,631.82
996.81
1,025.97
1,570.82
1,334.18
1,231.40
Other Current Liabilities
4,579.61
1,721.68
4,138.89
2,105.12
2,266.15
1,560.00
32.98
42.41
12.84
Short Term Borrowings
10,029.50
7,601.54
6,273.07
5,232.86
4,287.78
4,474.15
0.00
0.00
0.00
Short Term Provisions
35.20
28.48
42.76
75.92
54.85
48.43
36.46
27.71
19.31
Total Liabilities
54,118.13
52,951.82
51,110.09
43,539.89
33,724.19
25,325.81
17,395.01
12,154.87
8,803.78
Net Block
36,497.32
36,563.77
21,875.75
18,148.83
15,733.92
12,566.64
2,083.06
1,886.00
1,759.04
Gross Block
42,702.01
41,682.31
26,118.71
21,443.76
18,203.36
14,424.76
3,689.64
3,281.89
2,927.12
Accumulated Depreciation
6,204.68
5,118.54
4,242.97
3,294.93
2,469.45
1,858.13
1,606.58
1,395.89
1,168.07
Non Current Assets
41,686.29
41,282.84
40,652.71
33,920.13
28,170.80
20,932.32
13,406.79
9,362.61
6,359.60
Capital Work in Progress
3,139.35
2,787.33
16,590.53
9,343.68
6,887.41
5,441.43
8,679.81
5,933.35
3,944.86
Non Current Investment
300.67
373.01
382.97
357.92
348.08
127.39
129.08
74.49
32.38
Long Term Loans & Adv.
1,140.90
1,527.58
1,782.29
2,543.86
2,852.16
2,796.51
0.00
0.00
0.00
Other Non Current Assets
608.04
31.15
21.18
21.40
19.38
0.35
0.00
0.00
0.00
Current Assets
12,431.84
11,668.98
10,457.39
9,619.75
5,553.38
4,393.48
3,988.23
2,786.12
2,444.18
Current Investments
0.03
0.02
0.09
24.88
25.28
25.31
175.15
24.75
24.75
Inventories
8,808.58
7,321.23
6,480.25
5,559.68
3,311.43
3,186.18
1,975.46
1,230.36
1,129.63
Sundry Debtors
2,351.16
2,398.29
2,464.45
2,343.11
1,220.38
490.04
751.23
627.64
617.38
Cash & Bank
163.87
88.29
84.98
163.98
372.32
46.80
131.25
128.92
28.56
Other Current Assets
1,108.21
1,861.15
1,427.61
1,528.10
623.98
645.14
955.13
774.45
643.86
Short Term Loans & Adv.
859.02
979.50
1,076.27
1,528.10
623.98
645.14
955.13
774.45
643.86
Net Current Assets
-3,388.93
-422.12
-2,349.60
574.02
-2,052.21
-2,715.07
2,347.98
1,381.82
1,180.63
Total Assets
54,118.13
52,951.82
51,110.10
43,539.88
33,724.18
25,325.80
17,395.02
12,154.86
8,803.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-198.14
2,171.99
2,303.37
-210.54
2,739.39
994.20
417.35
536.65
438.41
PBT
-3,573.47
-1,258.22
91.67
1,209.45
1,354.61
1,375.70
1,148.50
564.23
538.97
Adjustment
5,731.52
3,447.24
2,741.41
2,130.36
1,918.92
736.11
369.01
491.85
335.35
Changes in Working Capital
-2,351.24
-15.79
-452.03
-3,324.80
-270.41
-845.57
-914.08
-473.40
-372.65
Cash after chg. in Working capital
-193.20
2,173.23
2,381.04
15.01
3,003.12
1,266.24
603.43
582.68
501.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.94
-1.24
-77.68
-225.54
-263.73
-272.04
-186.08
-46.02
-63.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-192.21
-1,402.19
-4,822.20
-4,521.13
-4,843.66
-5,500.66
-3,442.20
-1,800.88
-2,432.93
Net Fixed Assets
-1,376.97
-1,760.66
-11,834.78
-5,586.65
-5,262.70
-7,463.68
-3,071.66
-2,341.84
Net Investments
0.00
7.77
-196.03
-97.76
-150.57
191.16
-262.31
-49.27
Others
1,184.76
350.70
7,208.61
1,163.28
569.61
1,771.86
-108.23
590.23
Cash from Financing Activity
465.93
-766.50
2,439.83
4,523.33
2,429.79
4,422.36
3,026.74
1,364.59
1,922.94
Net Cash Inflow / Outflow
75.58
3.31
-79.00
-208.33
325.52
-84.10
1.90
100.37
-71.58
Opening Cash & Equivalents
88.29
84.98
163.98
372.32
46.80
131.25
128.92
28.56
100.14
Closing Cash & Equivalent
163.87
88.29
84.98
163.98
372.32
47.15
131.25
128.92
28.56

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
197.63
342.40
399.88
415.83
347.33
270.92
183.69
94.24
75.40
ROA
-5.30%
-2.42%
0.12%
2.34%
3.43%
4.71%
5.71%
4.05%
4.81%
ROE
-46.42%
-14.95%
0.64%
10.89%
15.20%
20.51%
28.14%
23.23%
26.07%
ROCE
2.12%
2.71%
4.27%
7.45%
9.27%
9.63%
10.51%
9.17%
9.20%
Fixed Asset Turnover
0.31
0.35
0.45
0.60
0.66
0.84
1.72
1.74
1.60
Receivable days
66.04
75.62
82.77
55.11
28.87
29.89
41.97
41.97
48.22
Inventory Days
224.30
214.64
207.28
137.20
109.67
124.28
97.59
79.56
88.24
Payable days
68.84
98.14
94.44
57.41
50.41
83.76
112.73
115.97
119.00
Cash Conversion Cycle
221.50
192.12
195.61
134.91
88.14
70.42
26.83
5.57
17.47
Total Debt/Equity
9.33
4.96
3.84
3.09
2.82
2.80
2.85
3.97
3.52
Interest Cover
0.22
0.50
1.06
1.94
2.29
4.07
6.40
3.22
4.93

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.