Nifty
Sensex
:
:
10349.70
33527.23
50.95 (0.49%)
167.33 (0.50%)

Steel & Iron Products

Rating :
58/99

BSE: 500055 | NSE: BHUSANSTL

70.55
0.55 (0.79%)
21-Nov-2017 | 11:19AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 70.40
  • 71.30
  • 70.10
  • 70.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 277677
  • 195.90
  • 102.70
  • 37.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,586.73
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 49,583.80
  • N/A
  • -0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.82%
  • 0%
  • 9.37%
  • FII
  • DII
  • Others
  • 0.1%
  • 4.25%
  • 28.46%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
13,705.94
11,802.63
10,645.77
9,675.83
10,744.27
9,961.17
7,003.54
5,632.37
4,961.25
4,205.29
Net Sales Growth
16.13%
10.87%
10.02%
-9.94%
7.86%
42.23%
24.34%
13.53%
17.98%
 
Cost Of Goods Sold
6,553.58
6,203.26
5,980.32
5,189.67
5,830.27
5,466.43
3,859.30
3,574.33
3,324.28
2,997.95
Gross Profit
7,152.36
5,599.37
4,665.45
4,486.17
4,914.00
4,494.75
3,144.24
2,058.04
1,636.97
1,207.34
GP Margin
52.18%
47.44%
43.82%
46.36%
45.74%
45.12%
44.90%
36.54%
33.00%
28.71%
Total Expenditure
10,784.72
9,742.07
8,473.40
6,986.02
7,433.89
6,963.79
4,971.62
4,177.84
3,927.03
3,369.92
Power & Fuel Cost
1,254.13
1,229.26
1,242.62
902.99
854.85
704.74
522.03
214.98
203.83
196.22
% Of Sales
9.15%
10.42%
11.67%
9.33%
7.96%
7.07%
7.45%
3.82%
4.11%
4.67%
Employee Cost
490.62
435.57
257.53
188.53
173.45
144.24
123.75
140.47
99.68
72.69
% Of Sales
3.58%
3.69%
2.42%
1.95%
1.61%
1.45%
1.77%
2.49%
2.01%
1.73%
Manufacturing Exp.
1,153.45
756.68
390.73
345.58
282.25
236.88
211.56
168.96
108.42
52.00
% Of Sales
8.42%
6.41%
3.67%
3.57%
2.63%
2.38%
3.02%
3.00%
2.19%
1.24%
General & Admin Exp.
414.86
320.23
83.91
56.26
-1.13
32.70
25.79
206.15
98.87
44.18
% Of Sales
3.03%
2.71%
0.79%
0.58%
-0.01%
0.33%
0.37%
3.66%
1.99%
1.05%
Selling & Distn. Exp.
836.42
757.88
507.12
265.02
278.82
265.31
227.16
176.00
140.45
85.84
% Of Sales
6.10%
6.42%
4.76%
2.74%
2.60%
2.66%
3.24%
3.12%
2.83%
2.04%
Miscellaneous Exp.
81.67
39.19
11.18
37.98
15.38
113.50
2.04
3.12
63.52
85.84
% Of Sales
0.60%
0.33%
0.11%
0.39%
0.14%
1.14%
0.03%
0.06%
1.28%
0.03%
EBITDA
2,921.22
2,060.56
2,172.37
2,689.81
3,310.38
2,997.38
2,031.92
1,454.53
1,034.22
835.37
EBITDA Margin
21.31%
17.46%
20.41%
27.80%
30.81%
30.09%
29.01%
25.82%
20.85%
19.86%
Other Income
71.96
75.56
11.84
29.12
17.37
23.54
69.36
115.96
18.06
51.98
Interest
5,426.77
4,601.29
2,494.03
1,663.30
1,287.45
1,046.38
447.71
212.85
253.63
136.98
Depreciation
1,685.61
1,729.52
938.40
963.96
830.86
619.93
277.86
209.14
234.41
211.41
PBT
-4,119.19
-4,194.68
-1,248.22
91.67
1,209.45
1,354.61
1,375.70
1,148.50
564.23
538.97
Tax
-623.97
-864.27
-1.12
33.38
305.11
341.75
370.57
305.57
139.48
115.20
Tax Rate
15.12%
20.60%
0.09%
36.41%
25.23%
25.23%
26.94%
26.61%
24.72%
21.37%
PAT
-3,493.20
-3,330.36
-1,256.81
58.61
906.70
1,014.48
1,005.09
842.93
424.75
423.77
PAT before Minority Interest
-3,501.92
-3,330.41
-1,257.10
58.30
904.34
1,012.86
1,005.13
842.94
424.75
423.77
Minority Interest
8.72
0.05
0.29
0.31
2.36
1.62
-0.04
-0.01
0.00
0.00
PAT Margin
-25.49%
-28.22%
-11.81%
0.61%
8.44%
10.18%
14.35%
14.97%
8.56%
10.08%
PAT Growth
-4.89%
-164.99%
-2244.36%
-93.54%
-10.62%
0.93%
19.24%
98.45%
0.23%
 
Unadjusted EPS
-159.59
-151.89
-55.97
2.10
41.52
46.70
47.24
39.69
100.01
99.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-1,482.93
2,130.07
7,886.14
9,161.58
9,226.34
7,955.74
5,908.46
3,996.15
2,438.00
1,625.35
Share Capital
45.30
45.30
175.51
149.02
145.48
128.41
111.16
79.15
42.47
42.47
Total Reserves
-1,528.24
2,084.77
7,710.62
9,012.56
9,080.86
7,444.31
5,797.30
3,916.99
1,995.09
1,582.88
Non-Current Liabilities
34,173.15
36,497.97
32,941.61
29,108.22
25,191.84
18,073.70
12,288.17
11,733.64
8,312.57
5,914.88
Secured Loans
30,487.23
32,195.36
30,898.04
25,529.80
21,053.08
14,112.06
9,633.73
8,326.96
5,136.32
3,333.11
Unsecured Loans
92.32
103.48
29.68
36.30
611.13
1,416.73
1,335.62
3,077.15
2,929.93
2,385.02
Long Term Provisions
40.11
31.06
0.02
0.02
0.01
0.00
0.00
0.00
0.00
0.00
Current Liabilities
27,527.28
21,261.46
12,091.10
12,806.98
9,045.73
7,605.59
7,108.55
1,640.25
1,404.30
1,263.55
Trade Payables
1,109.99
1,176.45
2,739.39
2,352.25
1,631.82
996.81
1,025.97
1,570.82
1,334.18
1,231.40
Other Current Liabilities
10,728.66
5,144.33
1,721.68
4,138.89
2,105.12
2,266.15
1,560.00
32.98
42.41
12.84
Short Term Borrowings
15,683.68
14,936.52
7,601.54
6,273.07
5,232.86
4,287.78
4,474.15
0.00
0.00
0.00
Short Term Provisions
4.96
4.15
28.48
42.76
75.92
54.85
48.43
36.46
27.71
19.31
Total Liabilities
60,216.38
59,897.09
52,951.82
51,110.09
43,539.89
33,724.19
25,325.81
17,395.01
12,154.87
8,803.78
Net Block
51,764.23
51,435.80
36,563.77
21,875.75
18,148.83
15,733.92
12,566.64
2,083.06
1,886.00
1,759.04
Gross Block
55,179.31
53,165.30
41,682.31
26,118.71
21,443.76
18,203.36
14,424.76
3,689.64
3,281.89
2,927.12
Accumulated Depreciation
3,415.08
1,729.50
5,118.54
4,242.97
3,294.93
2,469.45
1,858.13
1,606.58
1,395.89
1,168.07
Non Current Assets
54,419.98
55,790.01
41,282.84
40,652.71
33,920.13
28,170.80
20,932.32
13,406.79
9,362.61
6,359.60
Capital Work in Progress
1,170.61
2,728.68
2,787.33
16,590.53
9,343.68
6,887.41
5,441.43
8,679.81
5,933.35
3,944.86
Non Current Investment
121.78
242.15
373.01
382.97
357.92
348.08
127.39
129.08
74.49
32.38
Long Term Loans & Adv.
206.09
288.31
1,527.58
1,782.29
2,543.86
2,852.16
2,796.51
0.00
0.00
0.00
Other Non Current Assets
1,157.27
1,095.06
31.15
21.18
21.40
19.38
0.35
0.00
0.00
0.00
Current Assets
5,796.40
4,107.08
11,668.98
10,457.39
9,619.75
5,553.38
4,393.48
3,988.23
2,786.12
2,444.18
Current Investments
0.00
0.03
0.02
0.09
24.88
25.28
25.31
175.15
24.75
24.75
Inventories
3,148.92
2,099.24
7,321.23
6,480.25
5,559.68
3,311.43
3,186.18
1,975.46
1,230.36
1,129.63
Sundry Debtors
1,525.55
1,181.97
2,398.29
2,464.45
2,343.11
1,220.38
490.04
751.23
627.64
617.38
Cash & Bank
155.80
163.87
88.29
84.98
163.98
372.32
46.80
131.25
128.92
28.56
Other Current Assets
966.13
285.51
881.65
351.34
1,528.10
623.98
645.14
955.13
774.45
643.86
Short Term Loans & Adv.
605.04
376.46
979.50
1,076.27
1,528.10
623.98
645.14
955.13
774.45
643.86
Net Current Assets
-21,730.88
-17,154.37
-422.12
-2,349.60
574.02
-2,052.21
-2,715.07
2,347.98
1,381.82
1,180.63
Total Assets
60,216.38
59,897.09
52,951.82
51,110.10
43,539.88
33,724.18
25,325.80
17,395.02
12,154.86
8,803.78

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
874.25
923.87
2,171.99
2,303.37
-210.54
2,739.39
994.20
417.35
536.65
438.41
PBT
-4,125.88
-4,194.68
-1,258.22
91.67
1,209.45
1,354.61
1,375.70
1,148.50
564.23
538.97
Adjustment
7,263.67
6,318.47
3,447.24
2,741.41
2,130.36
1,918.92
736.11
369.01
491.85
335.35
Changes in Working Capital
-2,261.27
-1,194.48
-15.79
-452.03
-3,324.80
-270.41
-845.57
-914.08
-473.40
-372.65
Cash after chg. in Working capital
876.52
929.31
2,173.23
2,381.04
15.01
3,003.12
1,266.24
603.43
582.68
501.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.27
-5.44
-1.24
-77.68
-225.54
-263.73
-272.04
-186.08
-46.02
-63.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-201.66
-204.31
-1,402.19
-4,822.20
-4,521.13
-4,843.66
-5,500.66
-3,442.20
-1,800.88
-2,432.93
Net Fixed Assets
-455.94
-11,700.06
-1,760.66
-11,834.78
-5,586.65
-5,262.70
-7,463.68
-3,071.66
-2,341.84
Net Investments
1.24
244.32
7.77
-196.03
-97.76
-150.57
191.16
-262.31
-49.27
Others
253.04
11,251.43
350.70
7,208.61
1,163.28
569.61
1,771.86
-108.23
590.23
Cash from Financing Activity
-579.14
-765.45
-766.50
2,439.83
4,523.33
2,429.79
4,422.36
3,026.74
1,364.59
1,922.94
Net Cash Inflow / Outflow
93.45
-45.90
3.31
-79.00
-208.33
325.52
-84.10
1.90
100.37
-71.58
Opening Cash & Equivalents
32.33
78.23
84.98
163.98
372.32
46.80
131.25
128.92
28.56
100.14
Closing Cash & Equivalent
125.78
32.33
88.29
84.98
163.98
372.32
47.15
131.25
128.92
28.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-65.47
94.04
342.40
399.88
415.83
347.33
270.92
183.69
94.24
75.40
ROA
-5.83%
-5.90%
-2.42%
0.12%
2.34%
3.43%
4.71%
5.71%
4.05%
4.81%
ROE
-1082.28%
-67.38%
-14.95%
0.64%
10.89%
15.20%
20.51%
28.14%
23.23%
26.07%
ROCE
2.68%
0.83%
2.71%
4.27%
7.45%
9.27%
9.63%
10.51%
9.17%
9.20%
Fixed Asset Turnover
0.28
0.28
0.35
0.45
0.60
0.66
0.84
1.72
1.74
1.60
Receivable days
32.88
49.79
75.62
82.77
55.11
28.87
29.89
41.97
41.97
48.22
Inventory Days
63.74
131.00
214.64
207.28
137.20
109.67
124.28
97.59
79.56
88.24
Payable days
34.29
64.90
98.14
94.44
57.41
50.41
83.76
112.73
115.97
119.00
Cash Conversion Cycle
62.33
115.88
192.12
195.61
134.91
88.14
70.42
26.83
5.57
17.47
Total Debt/Equity
-32.47
22.68
4.96
3.84
3.09
2.82
2.80
2.85
3.97
3.52
Interest Cover
0.24
0.09
0.50
1.06
1.94
2.29
4.07
6.40
3.22
4.93

News Update:


  • Earc Trust sells 44.36 lakh shares of Bhushan Steel
    2nd Nov 2017, 09:04 AM

    It has sold 25,21,653 shares at Rs 60.14 on the NSE and sold 19,15,159 shares at Rs 60.68 on the BSE on November 1, 2017

    Read More
  • Earc Trust sells 37.83 lakh shares of Bhushan Steel
    1st Nov 2017, 09:03 AM

    It has sold 13,80,072 shares at Rs 67.53 per share on the BSE and sold 24,03,517 shares at Rs 67.30 per share on the NSE on October 31, 2017

    Read More
  • Bhushan Steel reports net loss of Rs 1486.13 crore in Q1
    18th Sep 2017, 10:57 AM

    Total income of the company increased by 23.82% at Rs 4196.1 crore for Q1FY18

    Read More
  • Bhushan Steel - Quarterly Results
    15th Sep 2017, 12:00 AM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.