Nifty
Sensex
:
:
9595.10
31028.21
85.35 (0.90%)
278.18 (0.90%)

Steel & Iron Products

Rating :
51/99

BSE: 531590 | NSE: BILPOWER

1.20
0.00 (0%)
26-May-2017 | 3:19PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 0.00
  • 1.20
  • 1.20
  • 1.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 6000
  • 0.07
  • 1.90
  • 0.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.52
  • 0.32
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 182.35
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.61%
  • 4.71%
  • 65.37%
  • FII
  • DII
  • Others
  • 0%
  • 2.79%
  • 10.52%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
13.85
18.53
482.24
479.47
330.50
231.39
Net Sales Growth
-25.26%
-96.16%
0.58%
45.07%
42.83%
 
Cost Of Goods Sold
13.82
18.82
442.23
424.56
273.37
194.31
Gross Profit
0.03
-0.30
40.01
54.90
57.13
37.08
GP Margin
0.22%
-1.62%
8.30%
11.45%
17.29%
16.02%
Total Expenditure
14.12
19.40
450.70
441.91
291.87
204.68
Power & Fuel Cost
0.07
0.06
0.00
0.00
0.16
0.15
% Of Sales
0.51%
0.32%
0%
0%
0.05%
0.06%
Employee Cost
0.06
0.03
2.11
1.77
1.45
0.90
% Of Sales
0.43%
0.16%
0.44%
0.37%
0.44%
0.39%
Manufacturing Exp.
0.01
0.01
0.00
10.22
0.70
0.67
% Of Sales
0.07%
0.05%
0%
2.13%
0.21%
0.29%
General & Admin Exp.
0.14
0.15
5.07
4.43
7.00
3.05
% Of Sales
1.01%
0.81%
1.05%
0.92%
2.12%
1.32%
Selling & Distn. Exp.
0.00
0.00
1.29
0.92
8.93
5.56
% Of Sales
0%
0%
0.27%
0.19%
2.70%
2.40%
Miscellaneous Exp.
0.02
0.31
0.00
0.00
0.25
0.04
% Of Sales
0.14%
1.67%
0%
0%
0.08%
0.02%
EBITDA
-0.27
-0.87
31.54
37.56
38.63
26.71
EBITDA Margin
-1.95%
-4.70%
6.54%
7.83%
11.69%
11.54%
Other Income
3.67
2.17
2.24
0.44
0.26
0.14
Interest
0.37
0.34
8.75
10.99
6.08
2.70
Depreciation
0.42
0.55
3.45
2.48
0.66
0.36
PBT
2.60
0.41
21.57
24.52
32.15
23.79
Tax
0.00
-0.06
5.01
6.58
8.03
6.39
Tax Rate
0.00%
0.05%
23.23%
26.84%
24.98%
26.86%
PAT
-3.39
-112.58
16.46
17.63
23.85
17.39
PAT before Minority Interest
-3.39
-112.58
16.57
17.94
24.12
17.40
Minority Interest
0.00
0.00
-0.11
-0.31
-0.27
-0.01
PAT Margin
-24.48%
-607.56%
3.41%
3.68%
7.22%
7.52%
PAT Growth
96.99%
-783.96%
-6.64%
-26.08%
37.15%
 
Unadjusted EPS
-1.61
-53.60
15.67
17.09
22.97
19.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-127.95
-124.56
142.05
130.30
114.86
81.68
Share Capital
21.00
21.00
10.50
10.50
10.50
9.00
Total Reserves
-148.95
-145.56
131.55
111.90
97.36
72.68
Non-Current Liabilities
0.06
0.12
206.59
133.60
97.71
47.02
Secured Loans
0.06
0.12
200.50
129.38
95.64
46.30
Unsecured Loans
0.00
0.00
0.11
0.12
0.18
0.16
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
206.36
199.42
102.78
77.08
66.48
30.42
Trade Payables
17.80
11.03
0.00
0.00
39.77
10.64
Other Current Liabilities
8.40
8.22
98.85
73.00
9.12
11.30
Short Term Borrowings
180.00
180.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.17
0.17
3.93
4.08
17.59
8.48
Total Liabilities
78.47
74.98
455.57
344.50
282.25
160.05
Net Block
3.45
3.88
78.85
69.97
37.97
8.12
Gross Block
7.52
7.52
78.85
69.97
41.10
10.58
Accumulated Depreciation
3.69
3.27
0.00
0.00
3.13
2.47
Non Current Assets
10.78
11.12
100.38
88.44
51.19
20.91
Capital Work in Progress
0.00
0.00
16.82
13.75
8.20
8.08
Non Current Investment
4.89
4.78
4.71
4.72
5.02
4.71
Long Term Loans & Adv.
2.43
2.47
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
67.70
63.86
354.58
255.97
230.95
139.11
Current Investments
0.49
0.47
0.00
0.00
0.00
0.00
Inventories
0.29
0.29
84.15
79.87
58.58
17.04
Sundry Debtors
31.65
43.24
224.33
153.77
122.12
95.11
Cash & Bank
0.32
0.16
14.04
7.87
12.62
5.02
Other Current Assets
34.96
19.71
32.06
14.47
37.63
21.94
Short Term Loans & Adv.
34.95
19.70
32.06
14.47
37.15
21.82
Net Current Assets
-138.66
-135.55
251.80
178.90
164.47
108.69
Total Assets
78.48
74.98
455.56
344.49
282.25
160.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
11.49
1.21
-37.44
8.02
-13.56
-28.23
PBT
2.60
0.41
21.57
24.52
32.15
23.80
Adjustment
-2.70
-0.82
11.69
13.10
5.81
2.79
Changes in Working Capital
11.59
1.56
-67.14
-26.21
-51.70
-54.79
Cash after chg. in Working capital
11.49
1.15
-33.87
11.41
-13.74
-28.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.06
-3.57
-3.40
0.18
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.89
-0.75
-14.85
-33.36
-28.74
-13.81
Net Fixed Assets
0.00
63.03
-7.78
-26.53
-25.67
Net Investments
0.82
9.85
-6.07
0.30
-0.30
Others
-11.71
-73.63
-1.00
-7.13
-2.77
Cash from Financing Activity
-0.44
-0.45
58.46
20.58
49.74
43.96
Net Cash Inflow / Outflow
0.16
0.01
6.18
-4.76
7.44
1.91
Opening Cash & Equivalents
0.16
0.15
7.87
12.62
5.02
3.10
Closing Cash & Equivalent
0.32
0.16
14.04
7.87
12.62
5.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-60.92
-59.31
67.35
58.24
51.30
45.36
ROA
-4.42%
-42.44%
4.14%
5.73%
10.91%
10.87%
ROE
0.00%
-1332.94%
12.56%
15.60%
25.47%
21.32%
ROCE
-5.59%
-56.48%
10.08%
15.10%
22.57%
20.68%
Fixed Asset Turnover
1.84
0.43
6.48
8.63
13.35
23.52
Receivable days
986.77
2627.88
143.09
105.01
114.95
139.45
Inventory Days
7.60
829.30
62.07
52.70
40.02
24.99
Payable days
365.46
103.49
0.00
16.45
30.96
18.80
Cash Conversion Cycle
628.91
3353.69
205.16
141.26
124.01
145.64
Total Debt/Equity
-1.41
-1.45
1.42
1.06
0.89
0.57
Interest Cover
-8.05
-333.94
3.46
3.23
6.29
9.82

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.