Nifty
Sensex
:
:
10347.00
33515.62
48.25 (0.47%)
155.72 (0.47%)

Steel & Iron Products

Rating :
40/99

BSE: 531590 | NSE: BILPOWER

0.90
0.00 (0%)
21-Nov-2017 | 11:46AM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 0.00
  • 0.90
  • 0.90
  • 0.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 300
  • 0.00
  • 1.50
  • 0.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1.97
  • 0.20
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 181.75
  • N/A
  • -0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.61%
  • 3.29%
  • 65.17%
  • FII
  • DII
  • Others
  • 0%
  • 2.79%
  • 12.14%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Standalone Figures in Rs. Crores

Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
22.50
13.85
18.53
482.24
479.47
330.50
231.39
Net Sales Growth
62.45%
-25.26%
-96.16%
0.58%
45.07%
42.83%
 
Cost Of Goods Sold
22.46
13.82
18.82
442.23
424.56
273.37
194.31
Gross Profit
0.04
0.03
-0.30
40.01
54.90
57.13
37.08
GP Margin
0.18%
0.22%
-1.62%
8.30%
11.45%
17.29%
16.02%
Total Expenditure
26.33
14.12
19.40
450.70
441.91
291.87
204.68
Power & Fuel Cost
0.03
0.07
0.06
0.00
0.00
0.16
0.15
% Of Sales
0.13%
0.51%
0.32%
0%
0%
0.05%
0.06%
Employee Cost
0.05
0.06
0.03
2.11
1.77
1.45
0.90
% Of Sales
0.22%
0.43%
0.16%
0.44%
0.37%
0.44%
0.39%
Manufacturing Exp.
0.00
0.01
0.01
0.00
10.22
0.70
0.67
% Of Sales
0%
0.07%
0.05%
0%
2.13%
0.21%
0.29%
General & Admin Exp.
0.26
0.14
0.15
5.07
4.43
7.00
3.05
% Of Sales
1.16%
1.01%
0.81%
1.05%
0.92%
2.12%
1.32%
Selling & Distn. Exp.
0.06
0.00
0.00
1.29
0.92
8.93
5.56
% Of Sales
0.27%
0%
0%
0.27%
0.19%
2.70%
2.40%
Miscellaneous Exp.
3.48
0.02
0.31
0.00
0.00
0.25
0.04
% Of Sales
15.47%
0.14%
1.67%
0%
0%
0.08%
0.02%
EBITDA
-3.83
-0.27
-0.87
31.54
37.56
38.63
26.71
EBITDA Margin
-17.02%
-1.95%
-4.70%
6.54%
7.83%
11.69%
11.54%
Other Income
4.49
3.67
2.17
2.24
0.44
0.26
0.14
Interest
0.34
0.37
0.34
8.75
10.99
6.08
2.70
Depreciation
0.35
0.42
0.55
3.45
2.48
0.66
0.36
PBT
-0.04
2.60
0.41
21.57
24.52
32.15
23.79
Tax
0.00
0.00
-0.06
5.01
6.58
8.03
6.39
Tax Rate
0.00%
0.00%
0.05%
23.23%
26.84%
24.98%
26.86%
PAT
8.38
-3.39
-112.58
16.46
17.63
23.85
17.39
PAT before Minority Interest
8.38
-3.39
-112.58
16.57
17.94
24.12
17.40
Minority Interest
0.00
0.00
0.00
-0.11
-0.31
-0.27
-0.01
PAT Margin
37.24%
-24.48%
-607.56%
3.41%
3.68%
7.22%
7.52%
PAT Growth
347.20%
96.99%
-783.96%
-6.64%
-26.08%
37.15%
 
Unadjusted EPS
3.99
-1.61
-53.60
15.67
17.09
22.97
19.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
-122.19
-130.63
-124.56
142.05
130.30
114.86
81.68
Share Capital
21.00
21.00
21.00
10.50
10.50
10.50
9.00
Total Reserves
-143.20
-151.63
-145.56
131.55
111.90
97.36
72.68
Non-Current Liabilities
0.00
0.06
0.12
206.59
133.60
97.71
47.02
Secured Loans
0.00
0.06
0.12
200.50
129.38
95.64
46.30
Unsecured Loans
0.00
0.00
0.00
0.11
0.12
0.18
0.16
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
212.42
206.36
199.42
102.78
77.08
66.48
30.42
Trade Payables
23.88
17.80
11.03
0.00
0.00
39.77
10.64
Other Current Liabilities
8.38
8.40
8.22
98.85
73.00
9.12
11.30
Short Term Borrowings
180.00
180.00
180.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.17
0.17
0.17
3.93
4.08
17.59
8.48
Total Liabilities
90.23
75.79
74.98
455.57
344.50
282.25
160.05
Net Block
2.95
3.45
3.88
78.85
69.97
37.97
8.12
Gross Block
7.35
7.52
7.52
78.85
69.97
41.10
10.58
Accumulated Depreciation
4.03
3.69
3.27
0.00
0.00
3.13
2.47
Non Current Assets
8.73
8.09
11.12
100.38
88.44
51.19
20.91
Capital Work in Progress
0.00
0.00
0.00
16.82
13.75
8.20
8.08
Non Current Investment
2.24
2.21
4.78
4.71
4.72
5.02
4.71
Long Term Loans & Adv.
3.55
2.43
2.47
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
81.49
67.70
63.86
354.58
255.97
230.95
139.11
Current Investments
0.32
0.49
0.47
0.00
0.00
0.00
0.00
Inventories
0.29
0.29
0.29
84.15
79.87
58.58
17.04
Sundry Debtors
48.64
31.65
43.24
224.33
153.77
122.12
95.11
Cash & Bank
0.19
0.32
0.16
14.04
7.87
12.62
5.02
Other Current Assets
32.06
0.01
0.01
0.00
14.47
37.63
21.94
Short Term Loans & Adv.
32.05
34.95
19.70
32.06
14.47
37.15
21.82
Net Current Assets
-130.93
-138.66
-135.55
251.80
178.90
164.47
108.69
Total Assets
90.22
75.79
74.98
455.56
344.49
282.25
160.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
-4.72
11.49
1.21
-37.44
8.02
-13.56
-28.23
PBT
-0.04
2.60
0.41
21.57
24.52
32.15
23.80
Adjustment
-0.29
-2.70
-0.82
11.69
13.10
5.81
2.79
Changes in Working Capital
-4.40
11.59
1.56
-67.14
-26.21
-51.70
-54.79
Cash after chg. in Working capital
-4.72
11.49
1.15
-33.87
11.41
-13.74
-28.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.06
-3.57
-3.40
0.18
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.99
-10.89
-0.75
-14.85
-33.36
-28.74
-13.81
Net Fixed Assets
0.17
0.00
63.03
-7.78
-26.53
-25.67
Net Investments
-1.93
0.82
9.85
-6.07
0.30
-0.30
Others
6.75
-11.71
-73.63
-1.00
-7.13
-2.77
Cash from Financing Activity
-0.40
-0.44
-0.45
58.46
20.58
49.74
43.96
Net Cash Inflow / Outflow
-0.13
0.16
0.01
6.18
-4.76
7.44
1.91
Opening Cash & Equivalents
0.32
0.16
0.15
7.87
12.62
5.02
3.10
Closing Cash & Equivalent
0.19
0.32
0.16
14.04
7.87
12.62
5.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 17
Mar 16
Mar 15
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
-58.18
-62.20
-59.31
67.35
58.24
51.30
45.36
ROA
10.10%
-4.50%
-42.44%
4.14%
5.73%
10.91%
10.87%
ROE
0.00%
0.00%
-1332.94%
12.56%
15.60%
25.47%
21.32%
ROCE
16.24%
-5.73%
-56.48%
10.08%
15.10%
22.57%
20.68%
Fixed Asset Turnover
3.03
1.84
0.43
6.48
8.63
13.35
23.52
Receivable days
651.19
986.77
2627.88
143.09
105.01
114.95
139.45
Inventory Days
4.68
7.60
829.30
62.07
52.70
40.02
24.99
Payable days
331.40
365.46
103.49
0.00
16.45
30.96
18.80
Cash Conversion Cycle
324.47
628.91
3353.69
205.16
141.26
124.01
145.64
Total Debt/Equity
-1.47
-1.38
-1.45
1.42
1.06
0.89
0.57
Interest Cover
25.85
-8.05
-333.94
3.46
3.23
6.29
9.82

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.