Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Textile

Rating :
36/99

BSE: 514215 | NSE: Not Listed

148.4
15-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  156
  •  157
  •  148.4
  •  156.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11692
  •  1752092
  •  344.00
  •  143.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 331.22
  • 7.21
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 323.95
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.20%
  • 19.41%
  • 18.78%
  • FII
  • DII
  • Others
  • 0.04%
  • 1.66%
  • 3.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.87
  • 232.73
  • 71.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 52.51
  • -
  • 39.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 43.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 6.46
  • 8.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 1.44
  • 1.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.67
  • 9.67
  • 8.76

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Mar 08
Mar 07
Mar 06
Sep 05
Net Sales
-
7.93
8.54
12.34
1.02
6.72
11.41
9.33
3.58
16.46
Net Sales Growth
-
-7.14%
-30.79%
1109.80%
-84.82%
-41.10%
22.29%
160.61%
-78.25%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.79
5.98
4.59
4.32
2.01
8.85
Gross Profit
-
7.93
8.54
12.34
0.23
0.74
6.82
5.02
1.57
7.61
GP Margin
-
100%
100%
100%
22.55%
11.01%
59.77%
53.80%
43.85%
46.23%
Total Expenditure
-
3.86
10.72
8.26
8.69
35.78
16.23
16.32
5.99
25.88
Power & Fuel Cost
-
0.32
0.46
0.48
0.27
0.90
0.77
0.89
0.29
1.20
% Of Sales
-
4.04%
5.39%
3.89%
26.47%
13.39%
6.75%
9.54%
8.10%
7.29%
Employee Cost
-
0.82
1.58
1.68
0.98
3.08
2.24
2.61
1.32
8.58
% Of Sales
-
10.34%
18.50%
13.61%
96.08%
45.83%
19.63%
27.97%
36.87%
52.13%
Manufacturing Exp.
-
0.30
0.14
0.25
1.04
0.92
0.39
0.43
0.23
0.68
% Of Sales
-
3.78%
1.64%
2.03%
101.96%
13.69%
3.42%
4.61%
6.42%
4.13%
General & Admin Exp.
-
1.38
7.34
2.70
2.48
7.11
1.00
0.92
0.51
1.35
% Of Sales
-
17.40%
85.95%
21.88%
243.14%
105.80%
8.76%
9.86%
14.25%
8.20%
Selling & Distn. Exp.
-
0.00
0.06
0.24
0.32
0.81
0.78
0.74
0.41
0.98
% Of Sales
-
0%
0.70%
1.94%
31.37%
12.05%
6.84%
7.93%
11.45%
5.95%
Miscellaneous Exp.
-
1.05
1.13
2.91
2.82
16.98
6.44
6.42
1.23
4.24
% Of Sales
-
13.24%
13.23%
23.58%
276.47%
252.68%
56.44%
68.81%
34.36%
25.76%
EBITDA
-
4.07
-2.18
4.08
-7.67
-29.06
-4.82
-6.99
-2.41
-9.42
EBITDA Margin
-
51.32%
-25.53%
33.06%
-751.96%
-432.44%
-42.24%
-74.92%
-67.32%
-57.23%
Other Income
-
0.53
0.28
1.27
8.24
24.51
10.04
2.69
1.30
2.40
Interest
-
0.03
0.00
0.00
0.01
0.02
0.01
0.02
0.02
0.03
Depreciation
-
0.32
0.32
0.36
0.22
10.30
1.54
1.15
0.70
2.58
PBT
-
4.24
-2.22
4.99
0.35
-14.86
3.67
-5.47
-1.83
-9.63
Tax
-
0.77
0.86
1.05
8.66
0.04
0.04
0.04
0.04
0.00
Tax Rate
-
16.31%
-35.98%
21.08%
2474.29%
-0.27%
1.09%
-0.73%
-2.19%
0.00%
PAT
-
3.95
-3.25
3.93
-8.32
-14.90
3.63
-5.51
-1.87
-23.68
PAT before Minority Interest
-
3.95
-3.25
3.93
-8.32
-14.90
3.63
-5.51
-1.87
-23.68
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
49.81%
-38.06%
31.85%
-815.69%
-221.73%
31.81%
-59.06%
-52.23%
-143.86%
PAT Growth
-
-
-
-
-
-
-
-
-
 
EPS
-
1.77
-1.46
1.76
-3.73
-6.68
1.63
-2.47
-0.84
-10.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Mar 08
Mar 07
Mar 06
Sep 05
Shareholder's Funds
262.14
258.23
261.54
259.99
83.09
45.68
36.71
25.45
27.89
Share Capital
128.38
128.38
128.38
245.60
245.60
186.75
181.75
161.75
161.75
Total Reserves
133.77
129.86
133.16
131.61
-162.51
-141.06
-145.04
-136.29
-133.86
Non-Current Liabilities
75.84
73.33
71.21
38.73
0.56
1.10
5.34
15.18
12.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
51.33
50.24
50.58
38.73
0.56
1.10
5.34
15.18
12.08
Long Term Provisions
4.39
4.33
5.04
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6.93
20.79
18.91
55.48
42.81
35.19
36.65
39.71
41.52
Trade Payables
2.21
1.91
3.26
51.93
38.50
31.91
0.00
33.00
35.66
Other Current Liabilities
3.68
18.02
14.61
3.04
3.51
2.34
35.50
2.57
2.56
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.03
0.86
1.05
0.51
0.79
0.94
1.15
4.14
3.30
Total Liabilities
344.91
352.35
351.66
354.20
126.46
81.97
78.70
80.34
81.49
Net Block
300.85
301.21
301.58
306.04
10.90
14.80
15.55
16.97
17.65
Gross Block
309.01
309.38
309.91
318.90
31.54
49.76
53.38
55.15
55.26
Accumulated Depreciation
8.16
8.16
8.32
12.86
20.64
34.96
37.82
38.19
37.61
Non Current Assets
331.91
338.22
338.32
326.83
31.69
37.27
42.04
47.60
48.28
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
22.43
26.49
30.63
30.63
Non Current Investment
20.79
20.79
20.79
20.79
20.79
0.04
0.00
0.00
0.00
Long Term Loans & Adv.
9.06
15.02
14.75
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.20
1.20
1.20
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
13.01
14.13
13.34
27.36
94.77
44.69
36.65
32.75
33.21
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.04
0.04
Inventories
0.00
0.00
0.00
1.23
20.99
21.73
21.83
21.83
21.94
Sundry Debtors
1.41
1.34
4.49
3.80
4.06
4.70
3.67
3.49
3.48
Cash & Bank
2.39
3.60
2.91
2.36
7.01
3.65
3.91
2.52
2.79
Other Current Assets
9.21
1.73
1.81
0.00
62.70
14.62
7.19
4.86
4.96
Short Term Loans & Adv.
8.68
7.46
4.13
19.97
62.70
14.62
7.19
4.86
4.96
Net Current Assets
6.08
-6.66
-5.58
-28.12
51.96
9.51
0.00
-6.96
-8.31
Total Assets
344.92
352.35
351.66
354.19
126.46
81.96
78.69
80.35
81.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Mar 08
Mar 07
Mar 06
Sep 05
Cash From Operating Activity
-2.67
-0.27
-3.30
-6.24
-17.20
-7.23
-8.71
-3.47
-48.31
PBT
3.95
-3.25
3.93
-8.36
-21.44
3.98
-8.75
-2.44
-23.68
Adjustment
0.73
1.10
0.43
8.68
18.33
-1.42
5.60
1.63
-2.86
Changes in Working Capital
-6.75
2.93
-7.66
73.69
-14.09
-9.79
-5.56
-2.66
-21.78
Cash after chg. in Working capital
-2.07
0.78
-3.30
74.02
-17.20
-7.23
-8.71
-3.47
-48.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-1.05
0.00
-8.66
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.40
0.07
2.69
1.59
-12.75
6.21
-0.05
0.10
-3.51
Net Fixed Assets
0.37
0.04
7.99
-287.56
34.68
3.29
5.95
-0.02
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
-22.75
0.00
Others
0.03
0.03
-5.30
289.15
-47.43
2.92
16.75
0.12
Cash from Financing Activity
1.06
0.23
1.15
0.00
33.32
0.76
10.15
3.10
50.36
Net Cash Inflow / Outflow
-1.21
0.03
0.55
-4.65
3.37
-0.27
1.39
-0.26
-1.46
Opening Cash & Equivalents
3.60
3.57
2.36
7.01
3.65
3.91
2.52
2.79
4.25
Closing Cash & Equivalent
2.39
3.60
2.91
2.36
7.01
3.65
3.91
2.52
2.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 13
Mar 12
Mar 11
Mar 10
Sep 09
Mar 08
Mar 07
Mar 06
Sep 05
Book Value (Rs.)
42.95
41.18
42.63
40.87
-67.81
-58.20
-59.98
-56.07
-54.97
ROA
1.13%
-0.92%
1.11%
-3.46%
-14.30%
4.52%
-6.93%
-2.31%
-26.84%
ROE
4.21%
-3.47%
4.22%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
1.82%
-0.91%
1.95%
0.21%
-22.76%
8.30%
-13.19%
-4.50%
-88.78%
Fixed Asset Turnover
0.03
0.03
0.04
0.01
0.17
0.22
0.17
0.06
0.31
Receivable days
63.33
124.57
122.52
1399.84
237.61
132.52
140.14
355.51
90.12
Inventory Days
0.00
0.00
0.00
3961.20
1159.86
689.65
853.60
2231.11
504.41
Payable days
419.56
363.01
3237.12
4434.84
580.34
544.94
586.84
2507.63
834.94
Cash Conversion Cycle
-356.23
-238.44
-3114.60
926.20
817.14
277.23
406.90
78.99
-240.41
Total Debt/Equity
0.24
0.24
0.24
0.12
0.01
0.02
0.15
0.60
0.43
Interest Cover
138.31
0.00
0.00
52.66
-749.70
259.48
-284.10
-87.53
-748.30

News Update:


  • Binny - Quarterly Results
    28th Feb 2024, 17:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.