Nifty
Sensex
:
:
10540.15
34373.54
-25.15 (-0.24%)
-53.75 (-0.16%)

Ratings

Rating :
49/99

BSE: 500092 | NSE: CRISIL

1970.00
-0.20 (-0.01%)
20-Apr-2018 | 12:14PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 1979.00
  • 1979.00
  • 1962.20
  • 1970.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 1631
  • 32.13
  • 2023.00
  • 1761.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,176.13
  • 45.08
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,044.35
  • 1.42%
  • 12.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.69%
  • 1.43%
  • 12.80%
  • FII
  • DII
  • Others
  • 0.26%
  • 12.00%
  • 6.82%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Net Sales
420.59
402.23
4.56%
441.13
426.85
3.35%
410.41
388.74
5.57%
407.30
375.10
8.58%
Expenses
298.71
291.59
2.44%
306.82
282.56
8.59%
301.03
280.72
7.23%
303.95
277.47
9.54%
EBITDA
121.88
110.64
10.16%
134.31
144.29
-6.92%
109.38
108.02
1.26%
103.35
97.63
5.86%
EBIDTM
28.98%
27.51%
30.45%
33.80%
26.65%
27.79%
25.37%
26.03%
Other Income
6.98
8.42
-17.10%
4.21
16.20
-74.01%
3.27
15.99
-79.55%
8.49
11.99
-29.19%
Interest
0.53
0.00
0.00
0.29
0.00
0.00
0.12
0.00
0.00
0.00
0.00
0.00
Depreciation
10.48
12.85
-18.44%
9.89
10.11
-2.18%
11.17
10.08
10.81%
12.73
10.27
23.95%
PBT
117.85
106.21
10.96%
128.34
150.38
-14.66%
101.36
113.93
-11.03%
99.11
99.35
-0.24%
Tax
35.64
32.87
8.43%
32.72
52.28
-37.41%
31.94
34.09
-6.31%
31.86
29.54
7.85%
PAT
82.21
73.34
12.09%
95.62
98.10
-2.53%
69.42
79.84
-13.05%
67.25
69.81
-3.67%
PATM
19.55%
18.23%
21.68%
22.98%
16.91%
20.54%
16.51%
18.61%
EPS
11.47
10.29
11.47%
13.34
13.76
-3.05%
9.70
11.20
-13.39%
9.42
9.79
-3.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Net Sales
1,679.43
1,547.17
1,379.94
1,253.38
1,110.64
977.72
806.96
628.44
537.27
514.56
404.33
Net Sales Growth
5.43%
12.12%
10.10%
12.85%
13.59%
21.16%
28.41%
16.97%
4.41%
27.26%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,679.43
1,547.17
1,379.94
1,253.38
1,110.64
977.72
806.96
628.44
537.27
514.56
404.33
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,210.51
1,085.65
980.34
864.90
750.08
650.09
544.55
413.33
337.97
335.50
287.17
Power & Fuel Cost
-
10.31
10.48
8.56
8.23
7.51
6.41
5.82
5.43
4.86
3.65
% Of Sales
-
0.67%
0.76%
0.68%
0.74%
0.77%
0.79%
0.93%
1.01%
0.94%
0.90%
Employee Cost
-
774.92
693.93
592.94
515.48
439.01
352.33
255.72
205.97
189.18
150.12
% Of Sales
-
50.09%
50.29%
47.31%
46.41%
44.90%
43.66%
40.69%
38.34%
36.77%
37.13%
Manufacturing Exp.
-
24.41
22.53
21.23
19.91
17.04
17.40
14.62
13.07
12.93
7.80
% Of Sales
-
1.58%
1.63%
1.69%
1.79%
1.74%
2.16%
2.33%
2.43%
2.51%
1.93%
General & Admin Exp.
-
247.54
230.26
219.12
186.75
169.60
156.30
121.60
99.87
110.56
113.60
% Of Sales
-
16.00%
16.69%
17.48%
16.81%
17.35%
19.37%
19.35%
18.59%
21.49%
28.10%
Selling & Distn. Exp.
-
3.28
2.54
3.93
2.54
2.24
2.47
2.45
1.75
1.81
1.60
% Of Sales
-
0.21%
0.18%
0.31%
0.23%
0.23%
0.31%
0.39%
0.33%
0.35%
0.40%
Miscellaneous Exp.
-
25.19
20.60
19.11
17.17
14.69
9.64
13.12
11.89
16.17
1.60
% Of Sales
-
1.63%
1.49%
1.52%
1.55%
1.50%
1.19%
2.09%
2.21%
3.14%
2.57%
EBITDA
468.92
461.52
399.60
388.48
360.56
327.63
262.41
215.11
199.30
179.06
117.16
EBITDA Margin
27.92%
29.83%
28.96%
30.99%
32.46%
33.51%
32.52%
34.23%
37.09%
34.80%
28.98%
Other Income
22.95
54.71
43.22
23.69
36.64
20.38
42.82
73.03
23.00
21.62
9.16
Interest
0.94
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
44.27
40.36
37.12
36.12
37.92
34.32
29.83
21.26
14.85
13.64
15.69
PBT
446.66
475.87
405.70
376.05
359.28
313.69
275.39
266.89
207.46
187.05
110.64
Tax
132.16
149.53
120.55
107.62
127.33
93.29
68.98
58.68
46.68
46.47
26.97
Tax Rate
29.59%
31.42%
29.71%
28.62%
29.95%
29.74%
25.05%
21.99%
22.50%
24.84%
24.38%
PAT
314.50
326.34
285.15
268.43
297.84
220.40
206.42
208.21
160.78
140.57
83.66
PAT before Minority Interest
314.50
326.34
285.15
268.43
297.84
220.40
206.42
208.21
160.78
140.57
83.66
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
18.73%
21.09%
20.66%
21.42%
26.82%
22.54%
25.58%
33.13%
29.93%
27.32%
20.69%
PAT Growth
-2.05%
14.45%
6.23%
-9.87%
35.14%
6.77%
-0.86%
29.50%
14.38%
68.03%
 
Unadjusted EPS
43.93
45.79
40.03
37.83
42.27
31.42
29.09
285.09
222.53
194.57
117.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Shareholder's Funds
945.35
855.76
848.35
674.50
528.97
417.90
394.45
433.81
357.51
276.44
Share Capital
7.13
7.12
7.14
7.07
7.02
7.01
7.10
7.22
7.22
7.22
Total Reserves
938.22
848.64
841.21
667.43
521.95
410.89
387.36
426.59
350.29
269.22
Non-Current Liabilities
-14.94
-7.83
5.20
1.29
0.47
7.99
-14.23
-10.07
-7.83
-3.27
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.35
9.25
9.97
7.84
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
467.32
446.69
381.15
446.24
436.11
264.14
213.93
200.23
160.83
134.85
Trade Payables
41.60
35.43
38.60
110.87
113.53
95.76
78.00
85.60
55.62
53.46
Other Current Liabilities
285.73
271.95
210.38
205.14
250.30
115.06
89.69
75.92
59.98
42.43
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
139.99
139.31
132.17
130.24
72.29
53.31
46.24
38.71
45.23
38.96
Total Liabilities
1,397.73
1,294.62
1,234.70
1,122.03
965.55
690.03
594.15
623.97
510.51
408.02
Net Block
370.11
412.57
431.91
449.25
466.78
226.26
224.82
120.10
126.10
129.17
Gross Block
587.13
608.42
615.83
613.75
599.56
334.37
309.89
184.37
189.70
185.95
Accumulated Depreciation
217.02
195.86
183.92
164.49
132.77
108.12
85.07
64.27
63.60
56.78
Non Current Assets
443.18
466.69
488.15
510.22
523.77
280.76
241.11
189.93
136.30
142.19
Capital Work in Progress
4.21
2.61
0.00
0.00
0.00
0.58
0.09
63.67
4.04
8.05
Non Current Investment
5.63
5.63
5.63
5.63
6.64
5.63
16.20
6.16
6.16
4.96
Long Term Loans & Adv.
61.61
42.25
48.80
47.28
44.33
39.84
0.00
0.00
0.00
0.00
Other Non Current Assets
1.63
3.64
1.81
8.06
6.01
8.46
0.00
0.00
0.00
0.00
Current Assets
954.55
827.93
746.55
611.81
441.79
409.26
353.04
434.04
374.21
265.83
Current Investments
423.94
377.73
368.89
238.72
108.43
10.23
10.00
111.36
112.27
92.56
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
210.05
195.58
140.86
119.49
117.23
92.42
108.59
92.21
77.15
89.74
Cash & Bank
177.47
151.78
154.66
189.95
152.80
254.16
161.31
157.57
129.21
42.42
Other Current Assets
143.08
77.81
64.31
52.34
63.33
52.45
73.14
72.90
55.58
41.11
Short Term Loans & Adv.
19.58
25.03
17.83
11.31
17.20
10.54
51.01
61.81
53.86
40.72
Net Current Assets
487.23
381.24
365.40
165.57
5.68
145.13
139.11
233.81
213.37
130.98
Total Assets
1,397.73
1,294.62
1,234.70
1,122.03
965.56
690.02
594.15
623.97
510.51
408.02

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Cash From Operating Activity
278.95
270.39
264.65
253.82
223.26
260.39
146.24
174.19
164.66
70.88
PBT
475.87
405.70
376.05
425.16
313.69
275.39
266.89
207.46
187.05
110.64
Adjustment
-2.70
15.06
27.05
-45.89
26.12
9.08
-39.93
4.26
13.03
17.73
Changes in Working Capital
-39.97
-20.24
-13.75
-6.74
-26.81
44.73
-15.68
5.93
22.51
-24.65
Cash after chg. in Working capital
433.21
400.52
389.35
372.54
312.99
329.21
211.28
217.65
222.59
103.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-154.26
-130.13
-124.70
-118.72
-89.73
-68.81
-65.04
-43.46
-57.93
-32.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-24.67
0.85
-185.15
-148.39
-118.18
-58.81
70.16
-34.32
-101.51
-73.03
Net Fixed Assets
-33.54
8.23
3.26
-2.66
-8.26
-16.13
-3.90
-54.50
-15.93
-19.20
Net Investments
-36.48
-2.04
-134.77
-140.46
-123.27
9.10
63.98
5.00
-0.11
-53.55
Others
45.35
-5.34
-53.64
-5.27
13.35
-51.78
10.08
15.18
-85.47
-0.28
Cash from Financing Activity
-226.92
-261.69
-111.56
-82.34
-110.74
-167.43
-247.76
-92.85
-50.56
6.85
Net Cash Inflow / Outflow
27.36
9.55
-32.07
23.09
-5.66
34.15
-31.36
47.03
12.59
4.70
Opening Cash & Equivalents
130.92
120.51
153.04
138.10
93.78
59.53
90.96
43.93
39.18
34.47
Closing Cash & Equivalent
163.90
130.92
121.59
153.04
138.10
93.78
59.53
90.96
43.93
39.18

Financial Ratios

Consolidated /

Standalone
Description
Dec 16
Dec 15
Dec 14
Dec 13
Dec 12
Dec 11
Dec 10
Dec 09
Dec 08
Dec 07
Book Value (Rs.)
132.52
120.18
118.89
95.47
75.31
59.65
55.58
60.04
49.48
38.26
ROA
24.24%
22.55%
22.78%
28.53%
26.62%
32.15%
34.19%
28.34%
30.61%
24.37%
ROE
36.24%
33.47%
35.25%
49.50%
46.55%
50.82%
50.28%
40.64%
44.35%
35.97%
ROCE
52.84%
47.61%
49.39%
70.66%
66.26%
67.80%
64.44%
52.43%
59.01%
47.55%
Fixed Asset Turnover
2.59
2.25
2.04
1.83
2.09
2.51
2.54
2.87
2.74
2.32
Receivable days
47.85
44.50
37.91
38.90
39.13
45.46
58.31
57.53
59.19
70.61
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
16.44
17.58
41.08
69.91
76.13
77.34
98.20
105.47
88.03
94.01
Cash Conversion Cycle
31.41
26.91
-3.17
-31.02
-37.00
-31.88
-39.89
-47.94
-28.84
-23.39
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Reports:

News Update:


  • CRISIL reports 14% rise in Q1 consolidated net profit
    17th Apr 2018, 14:29 PM

    Total income of the company increased by 4.48% to Rs 428 crore for quarter under review

    Read More
  • CRISIL - Quarterly Results
    13th Feb 2018, 18:48 PM

    Read More
  • CRISIL, SIDBI unveil India’s first MSE Sentiment Index
    5th Feb 2018, 15:01 PM

    CriSidEx is a composite index based on a diffusion index of 8 parameters and measures MSE business sentiment on a scale of 0 to 200

    Read More
  • CRISIL concludes acquisition of Pragmatix Services
    25th Jan 2018, 08:51 AM

    Pragmatix Services has become a wholly owned subsidiary of the company

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.