Shareholder's Funds
14,296.05
11,707.68
9,560.31
8,171.84
6,175.74
5,098.14
4,284.92
3,657.41
3,173.33
2,294.71
Share Capital
164.48
164.28
164.07
163.98
156.43
156.40
156.34
156.21
643.73
143.26
Total Reserves
14,048.18
11,488.47
9,361.79
7,977.59
6,000.70
4,931.28
4,128.40
3,501.17
2,528.92
2,151.44
Non-Current Liabilities
90,029.63
64,587.59
58,503.03
51,465.46
45,262.77
34,713.76
15,571.81
12,404.63
13,403.44
10,538.60
Secured Loans
85,921.16
61,379.73
54,868.18
47,561.68
41,298.75
30,858.81
12,345.87
8,372.53
9,815.80
7,851.70
Unsecured Loans
4,712.46
3,872.88
4,390.06
4,405.52
4,408.68
4,210.03
2,758.70
2,562.20
2,631.70
1,981.30
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
586.21
1,669.37
1,096.97
802.65
Current Liabilities
8,581.33
5,396.65
5,721.28
3,844.26
5,534.79
3,916.12
10,422.90
12,721.38
7,889.25
9,084.23
Trade Payables
1,188.02
802.80
595.06
302.39
336.36
271.10
275.13
196.39
150.71
124.56
Other Current Liabilities
529.99
554.69
502.64
412.88
265.10
320.10
6,792.38
8,395.32
4,994.93
5,745.15
Short Term Borrowings
6,722.44
3,920.89
4,471.75
3,038.23
4,859.31
3,261.49
3,268.96
3,974.42
2,678.34
3,165.25
Short Term Provisions
140.88
118.27
151.83
90.76
74.02
63.43
86.44
155.25
65.26
49.25
Total Liabilities
112,907.01
81,691.92
73,784.62
63,481.56
56,973.30
43,728.02
30,279.63
28,783.42
24,466.02
21,917.54
Net Block
398.60
254.44
219.47
273.46
162.62
160.75
140.04
111.32
68.33
72.90
Gross Block
880.77
639.82
517.30
475.60
265.84
205.26
296.39
231.64
177.20
159.53
Accumulated Depreciation
482.17
385.38
297.83
202.14
103.22
44.51
156.35
120.32
108.87
86.64
Non Current Assets
109,153.73
76,793.79
67,866.59
55,936.77
53,038.74
42,669.28
20,915.17
20,055.94
17,040.73
14,674.27
Capital Work in Progress
60.34
36.98
9.82
10.26
13.10
3.80
0.00
0.00
0.00
0.00
Non Current Investment
3,620.02
2,076.16
1,618.95
73.06
73.06
72.97
192.48
64.68
60.18
66.12
Long Term Loans & Adv.
326.32
276.87
179.01
177.26
167.69
178.30
116.79
1,243.45
838.86
571.85
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.22
530.41
448.83
605.39
612.39
Current Assets
3,745.28
4,898.13
5,918.03
7,544.79
3,934.56
1,058.74
9,364.47
8,727.48
7,425.28
7,243.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
46.10
1.89
7.30
16.30
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
191.06
128.01
66.43
58.74
43.49
94.00
0.00
0.00
0.00
0.00
Cash & Bank
2,961.42
4,220.08
5,231.88
6,959.10
3,674.85
887.95
470.64
490.47
340.66
800.84
Other Current Assets
592.80
533.33
616.68
495.59
216.22
76.80
8,847.74
8,235.12
7,077.33
6,426.13
Short Term Loans & Adv.
29.39
16.71
3.04
31.36
25.45
18.59
8,505.55
7,737.87
6,724.73
6,086.41
Net Current Assets
-4,836.05
-498.52
196.75
3,700.53
-1,600.23
-2,857.38
-1,058.43
-3,993.90
-463.96
-1,840.96
Total Assets
112,899.01
81,691.92
73,784.62
63,481.56
56,973.30
43,728.02
30,279.64
28,783.42
24,466.01
21,917.54
|