Shareholder's Funds
23,407.78
20,841.69
18,326.53
15,763.00
15,012.28
14,229.19
12,543.66
11,516.22
10,801.49
10,050.35
Share Capital
161.43
161.36
161.29
161.25
161.14
161.02
160.90
160.68
160.59
160.58
Total Reserves
23,184.53
20,636.35
18,123.15
15,548.70
14,794.10
14,001.91
12,320.74
11,266.12
10,557.74
9,868.12
Non-Current Liabilities
183.53
621.70
1,660.47
2,972.37
4,646.15
4,259.05
4,514.99
1,407.13
2,417.66
2,028.05
Secured Loans
332.46
376.20
355.32
304.74
47.70
0.00
0.00
207.00
287.09
317.44
Unsecured Loans
-332.46
40.04
847.43
2,064.54
3,782.37
3,662.11
3,645.36
14.88
22.19
0.43
Long Term Provisions
102.16
100.22
116.17
133.27
121.41
137.92
140.52
144.68
1,783.17
1,368.64
Current Liabilities
5,033.27
4,912.87
4,591.14
4,393.14
3,771.51
3,832.22
3,388.91
7,776.05
3,881.13
2,563.58
Trade Payables
2,457.05
2,508.10
2,066.82
2,281.81
1,947.99
2,119.12
1,586.30
1,475.82
1,452.06
979.53
Other Current Liabilities
1,085.07
769.81
1,093.21
706.65
541.86
647.04
908.95
1,006.14
654.55
408.67
Short Term Borrowings
187.90
393.34
334.73
447.15
486.16
435.87
467.23
4,969.67
1,392.48
910.47
Short Term Provisions
1,303.25
1,241.62
1,096.38
957.53
795.50
630.19
426.43
324.42
382.04
264.91
Total Liabilities
28,930.34
26,651.95
24,837.20
23,422.79
23,761.91
22,672.90
20,885.79
21,049.49
17,280.76
14,691.56
Net Block
9,100.65
9,621.91
9,393.77
9,558.59
9,546.51
9,949.14
9,508.16
9,368.32
6,829.64
6,496.47
Gross Block
17,204.76
16,968.35
15,647.05
14,913.62
13,790.31
12,960.01
11,370.70
10,167.62
9,561.55
8,676.27
Accumulated Depreciation
7,994.72
7,310.84
6,216.82
5,309.30
4,233.78
3,010.87
1,609.71
799.30
2,731.91
2,179.80
Non Current Assets
11,731.79
11,924.75
11,656.17
11,716.61
11,335.28
11,858.80
12,082.23
12,208.26
9,689.47
9,039.59
Capital Work in Progress
1,093.30
766.18
968.89
824.53
676.18
981.33
1,682.98
2,060.87
580.90
441.84
Non Current Investment
572.52
355.63
545.43
578.80
490.20
157.66
137.36
176.35
249.76
397.14
Long Term Loans & Adv.
845.11
736.39
645.57
677.08
455.57
514.96
543.67
426.18
1,860.29
1,545.25
Other Non Current Assets
60.38
383.22
102.51
77.61
166.82
255.71
210.06
176.54
168.88
158.89
Current Assets
16,805.06
14,710.83
13,181.03
11,706.18
12,426.63
10,814.10
8,803.56
8,841.23
7,591.29
5,651.97
Current Investments
3,089.86
2,194.97
2,286.37
1,016.52
2,125.79
1,102.21
837.39
582.34
390.02
311.43
Inventories
5,156.43
5,350.24
4,669.18
4,377.60
3,964.83
4,044.70
3,519.72
3,808.05
3,780.62
2,895.26
Sundry Debtors
4,057.00
3,424.44
3,445.68
3,891.31
4,150.72
3,102.45
2,582.17
2,356.27
1,997.72
1,638.89
Cash & Bank
1,564.62
1,928.48
1,401.23
1,003.91
618.81
965.61
638.27
871.40
564.26
175.76
Other Current Assets
2,937.15
305.56
347.54
442.02
1,566.48
1,599.13
1,226.01
1,223.17
858.67
630.63
Short Term Loans & Adv.
2,563.16
1,507.14
1,031.03
974.82
1,150.95
1,118.93
807.84
780.03
713.07
595.13
Net Current Assets
11,771.79
9,797.96
8,589.89
7,313.04
8,655.12
6,981.88
5,414.65
1,065.18
3,710.16
3,088.39
Total Assets
28,536.85
26,635.58
24,837.20
23,422.79
23,761.91
22,672.90
20,885.79
21,049.49
17,280.76
14,691.56
|