Nifty
Sensex
:
:
10565.30
34427.29
39.10 (0.37%)
95.61 (0.28%)

Mining & Minerals

Rating :
45/99

BSE: 533278 | NSE: COALINDIA

283.20
-1.90 (-0.67%)
19-Apr-2018 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 285.25
  • 287.25
  • 281.70
  • 285.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 2332076
  • 6604.44
  • 316.95
  • 233.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 176,942.20
  • 20.96
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 148,726.89
  • 6.98%
  • 5.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.55%
  • 0.88%
  • 1.80%
  • FII
  • DII
  • Others
  • 2.17%
  • 10.69%
  • 5.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Net Sales
21,643.28
20,414.61
6.02%
18,148.31
16,212.55
11.94%
20,567.81
18,421.87
11.65%
24,780.20
21,402.75
15.78%
Expenses
17,025.43
16,559.73
2.81%
16,917.35
15,469.91
9.36%
17,045.83
14,167.04
20.32%
21,392.64
15,868.93
34.81%
EBITDA
4,617.85
3,854.88
19.79%
1,230.96
742.64
65.75%
3,521.98
4,254.83
-17.22%
3,387.56
5,533.82
-38.78%
EBIDTM
21.34%
17.59%
6.78%
4.28%
17.12%
23.10%
13.67%
25.86%
Other Income
840.86
1,116.67
-24.70%
610.70
1,412.54
-56.77%
1,206.61
1,130.62
6.72%
1,855.77
1,496.04
24.05%
Interest
97.44
110.66
-11.95%
100.65
97.00
3.76%
120.98
88.97
35.98%
115.10
12.13
848.89%
Depreciation
751.06
701.05
7.13%
714.60
692.06
3.26%
669.93
667.16
0.42%
849.80
694.63
22.34%
PBT
4,610.21
4,159.84
10.83%
1,026.41
1,366.12
-24.87%
3,937.68
4,629.32
-14.94%
4,278.43
6,328.67
-32.40%
Tax
1,605.19
1,275.38
25.86%
657.55
765.95
-14.15%
1,585.95
1,564.06
1.40%
1,560.57
2,080.74
-25.00%
PAT
3,005.02
2,884.46
4.18%
368.86
600.17
-38.54%
2,351.73
3,065.26
-23.28%
2,717.86
4,247.93
-36.02%
PATM
13.88%
13.17%
2.03%
3.46%
11.43%
16.64%
10.97%
19.85%
EPS
4.84
4.65
4.09%
0.60
0.95
-36.84%
3.79
4.85
-21.86%
4.38
6.73
-34.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
85,139.60
119,044.29
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
34,608.40
Net Sales Growth
11.36%
13.76%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
17.92%
 
Cost Of Goods Sold
8,242.81
-1,238.15
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
1,706.67
Gross Profit
76,896.79
120,282.44
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
32,901.74
GP Margin
90.32%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
95.07%
Total Expenditure
72,381.25
107,510.54
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
28,563.28
Power & Fuel Cost
-
2,558.07
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
1,593.70
% Of Sales
-
2.15%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
4.60%
Employee Cost
-
33,514.29
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
12,635.16
% Of Sales
-
28.15%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
36.51%
Manufacturing Exp.
-
30,017.66
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
7,721.51
% Of Sales
-
25.22%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
22.31%
General & Admin Exp.
-
31,229.66
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
3,186.89
% Of Sales
-
26.23%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
9.21%
Selling & Distn. Exp.
-
4,793.72
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
0.00
% Of Sales
-
4.03%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
0%
Miscellaneous Exp.
-
6,635.29
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
2,132.49
0.00
% Of Sales
-
5.57%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
4.97%
EBITDA
12,758.35
11,533.75
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
6,045.12
EBITDA Margin
14.99%
9.69%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
17.47%
Other Income
4,513.94
6,223.02
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
3,875.23
Interest
434.17
412.99
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
169.29
Depreciation
2,985.39
2,910.07
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
1,560.65
PBT
13,852.73
14,433.71
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
8,190.42
Tax
5,409.26
5,165.96
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
3,474.55
Tax Rate
39.05%
35.79%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
42.42%
PAT
8,443.47
9,267.50
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
PAT before Minority Interest
8,443.66
9,267.75
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
Minority Interest
0.19
-0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.92%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
13.63%
PAT Growth
-21.80%
-35.05%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
-55.92%
 
Unadjusted EPS
13.61
14.78
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10
6.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
24,526.78
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
17,200.68
Share Capital
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
18,319.37
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
10,884.32
Non-Current Liabilities
46,241.43
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
2,222.10
Secured Loans
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
224.71
Unsecured Loans
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
2,605.08
Long Term Provisions
43,817.20
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
0.00
Current Liabilities
42,231.98
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
30,594.46
Trade Payables
3,900.24
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
10,721.80
Other Current Liabilities
26,232.69
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
12,427.88
Short Term Borrowings
2,713.00
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
0.00
Short Term Provisions
9,386.05
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
7,444.78
Total Liabilities
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
50,017.24
Net Block
22,089.95
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
10,412.88
Gross Block
27,688.34
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
31,652.76
Accumulated Depreciation
5,512.56
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
20,829.23
Non Current Assets
45,083.05
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
13,724.96
Capital Work in Progress
10,307.84
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
1,594.18
Non Current Investment
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
1,717.90
Long Term Loans & Adv.
2,469.21
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
0.00
Other Non Current Assets
9,246.66
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
0.00
Current Assets
68,263.06
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
36,292.28
Current Investments
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
0.00
Inventories
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
3,407.36
Sundry Debtors
10,735.85
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
1,657.16
Cash & Bank
31,229.81
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
20,961.48
Other Current Assets
16,838.66
3,205.98
4,684.21
4,495.44
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
10,266.29
Short Term Loans & Adv.
12,922.99
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
9,353.42
Net Current Assets
26,031.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
5,697.82
Total Assets
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82
50,017.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
15,846.86
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
8,869.00
PBT
14,432.19
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
7,259.33
Adjustment
4,335.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
1,379.96
Changes in Working Capital
6,021.62
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
3,159.43
Cash after chg. in Working capital
24,789.56
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
11,798.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8,942.70
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
-2,929.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
-1,834.98
Net Fixed Assets
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
-4.37
Net Investments
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
0.00
Others
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
-1,830.61
Cash from Financing Activity
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
-2,001.80
Net Cash Inflow / Outflow
-1,296.47
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
5,032.21
Opening Cash & Equivalents
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
15,929.27
Closing Cash & Equivalent
3,579.93
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01
20,961.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
39.51
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
27.23
ROA
8.27%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
10.22%
ROE
31.23%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
28.23%
ROCE
46.71%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
42.79%
Fixed Asset Turnover
4.90
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
1.11
Receivable days
32.35
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
17.61
Inventory Days
24.08
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
34.45
Payable days
17.80
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
136.62
Cash Conversion Cycle
38.62
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
-84.56
Total Debt/Equity
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
0.16
Interest Cover
35.95
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11
49.38

News Update:


  • Coal India reports 72.28 MT of production in March 2018
    2nd Apr 2018, 09:06 AM

    The company’s total off-take for the month of March stood at 55.19 MT, as against a target of 58.41 MT

    Read More
  • Coal India planning to set up plants for coal gasification
    22nd Mar 2018, 11:07 AM

    In this direction, CIL has formed a Joint Venture company along with Rashtriya Chemicals & Fertilizers, GAIL (India) and FCIL

    Read More
  • Coal India reports 54.46 MT of production in February 2018
    3rd Mar 2018, 09:00 AM

    The company’s total off-take for the month of February stood at 49.97 MT

    Read More
  • Coal India’s sales to power sector increase by 6.8% to 371.8 MT
    9th Feb 2018, 09:27 AM

    The company also supplied 103.1 MT of coal to the non-power sector in the April-January period

    Read More
  • Coal India reports 56.69 MT of production in January 2018
    2nd Feb 2018, 09:27 AM

    The company’s total off-take for the month of January stood at 53.70 MT, as against a target of 57.36 MT

    Read More
  • Coal India wins award for ‘innovative use of fully automated tendering process’
    9th Jan 2018, 09:37 AM

    The company has won the same at a national workshop organised by the Ministry of Finance, Department of Expenditure, NIC

    Read More
  • Coal India revises Non-Coking coal prices
    9th Jan 2018, 08:47 AM

    The company will earn approximately incremental revenue of Rs 1,956 crore for the balance period of financial year 2017-18

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.