Nifty
Sensex
:
:
10389.70
33679.24
40.95 (0.40%)
91.16 (0.27%)

Mining & Minerals

Rating :
45/99

BSE: 533278 | NSE: COALINDIA

271.50
1.05 (0.39%)
24-Nov-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 270.75
  • 272.85
  • 270.40
  • 270.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 876297
  • 2379.15
  • 332.30
  • 233.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 168,158.71
  • 20.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139,943.40
  • 7.35%
  • 6.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.86%
  • 1.06%
  • 2.15%
  • FII
  • DII
  • Others
  • 2.2%
  • 9.69%
  • 6.04%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Net Sales
18,148.31
16,212.55
11.94%
20,567.81
18,421.87
11.65%
24,780.20
21,402.75
15.78%
20,414.61
19,599.42
4.16%
Expenses
16,917.35
15,469.91
9.36%
17,045.83
14,167.04
20.32%
21,392.64
15,868.93
34.81%
16,559.73
14,779.60
12.04%
EBITDA
1,230.96
742.64
65.75%
3,521.98
4,254.83
-17.22%
3,387.56
5,533.82
-38.78%
3,854.88
4,819.82
-20.02%
EBIDTM
6.78%
4.28%
17.12%
23.10%
13.67%
25.86%
17.59%
24.59%
Other Income
610.70
1,412.54
-56.77%
1,206.61
1,130.62
6.72%
1,855.77
1,496.04
24.05%
1,116.67
1,353.93
-17.52%
Interest
100.65
97.00
3.76%
120.98
88.97
35.98%
115.10
12.13
848.89%
110.66
2.97
3,625.93%
Depreciation
714.60
692.06
3.26%
669.93
667.16
0.42%
849.80
694.63
22.34%
701.05
627.87
11.66%
PBT
1,026.41
1,366.12
-24.87%
3,937.68
4,629.32
-14.94%
4,278.43
6,328.67
-32.40%
4,159.84
5,576.63
-25.41%
Tax
657.55
765.95
-14.15%
1,585.95
1,564.06
1.40%
1,560.57
2,080.74
-25.00%
1,275.38
1,858.39
-31.37%
PAT
368.86
600.17
-38.54%
2,351.73
3,065.26
-23.28%
2,717.86
4,247.93
-36.02%
2,884.46
3,718.24
-22.42%
PATM
2.03%
3.46%
11.43%
16.64%
10.97%
19.85%
13.17%
18.97%
EPS
0.60
0.95
-36.84%
3.79
4.85
-21.86%
4.38
6.73
-34.92%
4.65
5.89
-21.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
119,044.29
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
34,608.40
Net Sales Growth
13.76%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
17.92%
 
Cost Of Goods Sold
-1,238.15
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
1,706.67
Gross Profit
120,282.44
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
32,901.74
GP Margin
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
95.07%
Total Expenditure
107,510.54
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
28,563.28
Power & Fuel Cost
2,558.07
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
1,593.70
% Of Sales
2.15%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
4.60%
Employee Cost
33,514.29
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
12,635.16
% Of Sales
28.15%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
36.51%
Manufacturing Exp.
30,017.66
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
7,721.51
% Of Sales
25.22%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
22.31%
General & Admin Exp.
31,229.66
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
3,186.89
% Of Sales
26.23%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
9.21%
Selling & Distn. Exp.
4,793.72
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
0.00
% Of Sales
4.03%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
0%
Miscellaneous Exp.
6,635.29
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
2,132.49
0.00
% Of Sales
5.57%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
4.97%
EBITDA
11,533.75
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
6,045.12
EBITDA Margin
9.69%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
17.47%
Other Income
6,223.02
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
3,875.23
Interest
412.99
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
169.29
Depreciation
2,910.07
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
1,560.65
PBT
14,433.71
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
8,190.42
Tax
5,165.96
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
3,474.55
Tax Rate
35.79%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
42.42%
PAT
9,267.50
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
PAT before Minority Interest
9,267.75
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
Minority Interest
-0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
13.63%
PAT Growth
-35.05%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
-55.92%
 
Unadjusted EPS
14.78
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10
6.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
24,526.78
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
17,200.68
Share Capital
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
18,319.37
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
10,884.32
Non-Current Liabilities
46,241.43
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
2,222.10
Secured Loans
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
224.71
Unsecured Loans
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
2,605.08
Long Term Provisions
43,817.20
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
0.00
Current Liabilities
42,231.98
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
30,594.46
Trade Payables
3,900.24
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
10,721.80
Other Current Liabilities
26,232.69
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
12,427.88
Short Term Borrowings
2,713.00
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
0.00
Short Term Provisions
9,386.05
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
7,444.78
Total Liabilities
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
50,017.24
Net Block
22,089.95
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
10,412.88
Gross Block
27,688.34
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
31,652.76
Accumulated Depreciation
5,512.56
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
20,829.23
Non Current Assets
45,083.05
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
13,724.96
Capital Work in Progress
10,307.84
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
1,594.18
Non Current Investment
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
1,717.90
Long Term Loans & Adv.
2,469.21
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
0.00
Other Non Current Assets
9,246.66
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
0.00
Current Assets
68,263.06
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
36,292.28
Current Investments
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
0.00
Inventories
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
3,407.36
Sundry Debtors
10,735.85
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
1,657.16
Cash & Bank
31,229.81
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
20,961.48
Other Current Assets
16,838.66
3,205.98
4,684.21
4,495.44
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
10,266.29
Short Term Loans & Adv.
12,922.99
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
9,353.42
Net Current Assets
26,031.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
5,697.82
Total Assets
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82
50,017.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
15,846.86
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
8,869.00
PBT
14,432.19
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
7,259.33
Adjustment
4,335.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
1,379.96
Changes in Working Capital
6,021.62
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
3,159.43
Cash after chg. in Working capital
24,789.56
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
11,798.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8,942.70
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
-2,929.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
-1,834.98
Net Fixed Assets
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
-4.37
Net Investments
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
0.00
Others
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
-1,830.61
Cash from Financing Activity
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
-2,001.80
Net Cash Inflow / Outflow
-1,296.47
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
5,032.21
Opening Cash & Equivalents
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
15,929.27
Closing Cash & Equivalent
3,579.93
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01
20,961.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
39.51
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
27.23
ROA
8.27%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
10.22%
ROE
31.23%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
28.23%
ROCE
46.71%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
42.79%
Fixed Asset Turnover
4.90
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
1.11
Receivable days
32.35
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
17.61
Inventory Days
24.08
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
34.45
Payable days
17.80
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
136.62
Cash Conversion Cycle
38.62
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
-84.56
Total Debt/Equity
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
0.16
Interest Cover
35.95
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11
49.38

News Update:


  • Coal India reports 18% jump in coal dispatches in October
    20th Nov 2017, 10:27 AM

    The dispatches by the world’s largest coal miner rose by 9.6% to 248.9 MT in the April-October period

    Read More
  • Coal India in collaboration with IR loads record 250 coal rakes on November 14
    16th Nov 2017, 11:42 AM

    CIL and IR are now jointly working on a strategy to enhance loading target to 266 coal rakes per-day

    Read More
  • Coal India in talks with railways to increase rake loading: Report
    15th Nov 2017, 10:26 AM

    The state-run monopoly has been focusing on supplying coal to the power sector

    Read More
  • Coal India’s average loading of rakes per day rises by 7% in Q2FY18
    14th Nov 2017, 12:37 PM

    The increase in absolute terms during the period was a strong 13.6 rakes per day

    Read More
  • Coal India reports 40% decline in Q2 consolidated net profit
    13th Nov 2017, 11:21 AM

    The total consolidated income of the company decreased by 0.20% at Rs 18759.01 crore for Q2FY18

    Read More
  • Coal India unveils Grahak Sadak Koyla Vitaran App
    8th Nov 2017, 11:09 AM

    The app will allow users to monitor, whether the despatches are made on the fair principle of ‘First in First Out’

    Read More
  • Coal India reports 46.14 MT of production in October 2017
    2nd Nov 2017, 11:15 AM

    The company’s total off-take for the month of October stood at 48.28 MT, as against a target of 48.14 MT

    Read More
  • LIC hikes stake in Coal India to 9.4%
    2nd Nov 2017, 09:35 AM

    The insurer bought 2% share in the PSU through Open Market Purchase from January 1, 2015-October 31, 2017

    Read More
  • Government asks Coal India to ramp up production
    30th Oct 2017, 11:06 AM

    The direction to CIL comes at a time when the power plants in the country have low fuel stocks

    Read More
  • Coal India’s arm reports 24.5% growth in coal dispatch in April-Sept
    25th Oct 2017, 11:23 AM

    Dispatch to power houses saw an 18% jump in these six months to 24.5 million tonnes

    Read More
  • Coal India inks wage agreement with workers’ unions
    11th Oct 2017, 09:04 AM

    This agreement will impact 2.98 lakh coal workers and the total estimated average annual impact would be Rs 5,667 crore

    Read More
  • Coal India reports 20.6% jump in supply of coal to power utilities in September
    10th Oct 2017, 10:55 AM

    The coal supply to power plants was at 29 MT in the same month of 2016

    Read More
  • Coal India reports 38.77 MT of production in September 2017
    3rd Oct 2017, 14:07 PM

    The company’s total off-take for the month of September stood at 43.58 MT, as against a target of 42.34 MT

    Read More
  • Coal India’s arm may face Rs 20,000 crore penalty: Report
    19th Sep 2017, 11:11 AM

    The company will face the same following a Supreme Court order that rendered illegal all mineral production in violation of environmental laws

    Read More
  • Coal India looking to diversify into mining metals: Report
    13th Sep 2017, 10:00 AM

    The company is firming up such plans and geographies like Africa

    Read More
  • Coal India to auction 25 MT coal for non-regulated sector
    12th Sep 2017, 09:13 AM

    The decision comes as a dozen power plants are staring at a bleak scenario for want of coal

    Read More
  • Coal India’s 89 projects running behind schedule
    7th Sep 2017, 11:17 AM

    The delay is due to reasons such as delay in green clearances and law and order problems

    Read More
  • Coal India sets up Control Cell to monitor the critical coal stocks situation: Report
    5th Sep 2017, 09:30 AM

    The monitoring plan primarily aims at coordination with railways and power utilities and independent power producers

    Read More
  • Coal India reports 37.63 MT of production in August 2017
    2nd Sep 2017, 10:19 AM

    The company’s total off-take for the month of August stood at 43.75 MT, as against a target of 43.09 MT

    Read More
  • Coal India receives approval for revision of other elements of coal prices
    1st Sep 2017, 11:33 AM

    The company will generate approximate additional annual revenue of Rs 527 crore

    Read More
  • Coal India approves technology development projects worth Rs 60 crore
    1st Sep 2017, 10:21 AM

    These projects were taken up by the IIT Indian School of Mines in association with Australian institutes

    Read More
  • Coal India plans Rs 8,500 crore capex for FY18: Report
    17th Aug 2017, 10:30 AM

    The target of coal production has been pegged at 600 mt with an annual growth of about 8.3 per cent

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.