Nifty
Sensex
:
:
9915.25
32028.89
41.95 (0.42%)
124.49 (0.39%)

Mining & Minerals

Rating :
43/99

BSE: 533278 | NSE: COALINDIA

262.35
7.05 (2.76%)
21-Jul-2017 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 255.00
  • 262.95
  • 254.10
  • 255.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 7715167
  • 20240.74
  • 349.95
  • 242.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 158,568.27
  • 17.11
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 121,454.26
  • 10.73%
  • 6.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.86%
  • 0.87%
  • 2.08%
  • FII
  • DII
  • Others
  • 2.16%
  • 9.32%
  • 6.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Net Sales
24,780.20
21,402.75
15.78%
20,414.61
19,599.42
4.16%
16,212.55
17,489.87
-7.30%
18,421.87
19,518.08
-5.62%
Expenses
21,392.64
15,868.93
34.81%
16,559.73
14,779.60
12.04%
15,469.91
14,481.47
6.83%
14,167.04
14,573.84
-2.79%
EBITDA
3,387.56
5,533.82
-38.78%
3,854.88
4,819.82
-20.02%
742.64
3,008.40
-75.31%
4,254.83
4,944.24
-13.94%
EBIDTM
13.67%
25.86%
17.59%
24.59%
4.28%
17.20%
23.10%
25.33%
Other Income
1,855.77
1,496.04
24.05%
1,116.67
1,353.93
-17.52%
1,412.54
1,431.36
-1.31%
1,130.62
1,447.12
-21.87%
Interest
115.10
12.13
848.89%
110.66
2.97
3,625.93%
97.00
1.52
6,281.58%
88.97
4.03
2,107.69%
Depreciation
849.80
694.63
22.34%
701.05
627.87
11.66%
692.06
586.40
18.02%
667.16
557.54
19.66%
PBT
4,278.43
6,328.67
-32.40%
4,159.84
5,576.63
-25.41%
1,366.12
3,876.59
-64.76%
4,629.32
5,807.20
-20.28%
Tax
1,560.57
2,080.74
-25.00%
1,275.38
1,858.39
-31.37%
765.95
1,332.80
-42.53%
1,564.06
2,042.86
-23.44%
PAT
2,717.86
4,247.93
-36.02%
2,884.46
3,718.24
-22.42%
600.17
2,543.79
-76.41%
3,065.26
3,764.34
-18.57%
PATM
10.97%
19.85%
13.17%
18.97%
3.46%
14.54%
16.64%
19.29%
EPS
4.38
6.73
-34.92%
4.65
5.89
-21.05%
0.95
4.03
-76.43%
4.85
5.96
-18.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
104,644.96
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
34,608.40
31,542.65
Net Sales Growth
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
17.92%
9.72%
 
Cost Of Goods Sold
-1,450.71
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
1,706.67
1,600.50
Gross Profit
106,095.67
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
32,901.74
29,942.16
GP Margin
101.39%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
95.07%
94.93%
Total Expenditure
87,530.46
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
28,563.28
24,727.75
Power & Fuel Cost
2,503.51
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
1,593.70
1,600.35
% Of Sales
2.39%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
4.60%
5.07%
Employee Cost
29,645.01
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
12,635.16
10,097.53
% Of Sales
28.33%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
36.51%
32.01%
Manufacturing Exp.
29,045.44
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
7,721.51
6,883.91
% Of Sales
27.76%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
22.31%
21.82%
General & Admin Exp.
16,224.35
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
3,186.89
3,164.63
% Of Sales
15.50%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
9.21%
10.03%
Selling & Distn. Exp.
4,276.48
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
0.00
0.00
% Of Sales
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
0%
0%
Miscellaneous Exp.
7,286.38
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
2,132.49
1,719.36
0.00
% Of Sales
6.96%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
4.97%
4.38%
EBITDA
17,114.50
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
6,045.12
6,814.90
EBITDA Margin
16.35%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
17.47%
21.61%
Other Income
6,963.19
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
3,875.23
3,237.26
Interest
22.16
9.09
58.89
46.46
56.16
75.75
92.48
178.88
169.29
108.11
Depreciation
2,466.44
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
1,560.65
1,357.82
PBT
21,589.09
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
8,190.42
8,586.24
Tax
7,314.79
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
3,474.55
2,893.73
Tax Rate
33.88%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
42.42%
33.70%
PAT
14,274.34
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
5,692.51
PAT before Minority Interest
14,274.30
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
5,692.51
Minority Interest
0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.64%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
13.63%
18.05%
PAT Growth
3.99%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
-55.92%
-17.16%
 
Unadjusted EPS
22.60
21.73
23.92
27.63
23.47
17.19
15.22
329.10
6.78
6.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
33,933.74
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
17,200.68
16,213.12
Share Capital
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
27,617.38
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
10,884.32
9,896.76
Non-Current Liabilities
42,719.01
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
2,222.10
2,404.88
Secured Loans
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
224.71
332.70
Unsecured Loans
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
2,605.08
2,499.27
Long Term Provisions
40,165.53
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
0.00
0.00
Current Liabilities
31,453.71
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
30,594.46
23,617.14
Trade Payables
978.50
920.76
805.08
837.17
829.02
645.45
772.49
866.25
10,721.80
8,338.85
Other Current Liabilities
21,521.05
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
12,427.88
9,515.21
Short Term Borrowings
929.00
200.11
0.32
0.00
0.00
32.60
0.00
0.00
0.00
0.00
Short Term Provisions
8,025.16
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
7,444.78
5,763.09
Total Liabilities
108,211.27
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
50,017.24
42,235.14
Net Block
18,360.77
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
10,412.88
10,364.83
Gross Block
48,418.14
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
31,652.76
30,519.82
Accumulated Depreciation
29,148.50
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
20,829.23
19,777.32
Non Current Assets
35,670.22
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
13,724.96
13,680.21
Capital Work in Progress
5,894.16
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
1,594.18
1,289.50
Non Current Investment
961.98
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
1,717.90
2,025.88
Long Term Loans & Adv.
2,031.90
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
0.00
0.00
Other Non Current Assets
8,421.41
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
0.00
0.00
Current Assets
72,504.91
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
36,292.28
28,554.94
Current Investments
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
0.00
0.00
Inventories
7,595.34
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
3,407.36
3,125.01
Sundry Debtors
11,463.70
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
1,657.16
1,682.23
Cash & Bank
38,312.77
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
20,961.48
15,929.27
Other Current Assets
13,193.14
4,684.21
4,495.44
4,120.33
16,444.49
13,294.74
8,676.21
11,891.85
10,266.29
7,818.44
Short Term Loans & Adv.
8,774.49
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
9,353.42
7,206.56
Net Current Assets
41,051.20
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
5,697.82
4,937.80
Total Assets
108,211.27
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82
50,017.24
42,235.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
11,398.29
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
8,869.00
5,993.26
PBT
21,589.12
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
7,259.33
6,833.59
Adjustment
2,388.19
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
1,379.96
1,228.55
Changes in Working Capital
-5,566.67
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
3,159.43
263.63
Cash after chg. in Working capital
18,410.64
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
11,798.72
8,325.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,012.35
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
-2,929.72
-2,332.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8,378.93
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
-1,834.98
-1,534.20
Net Fixed Assets
-23.13
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
-4.37
-0.34
Net Investments
549.86
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
0.00
0.00
Others
7,852.20
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
-1,830.61
-1,533.86
Cash from Financing Activity
-19,855.29
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
-2,001.80
-1,957.03
Net Cash Inflow / Outflow
-78.07
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
5,032.21
2,502.03
Opening Cash & Equivalents
9,689.25
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
15,929.27
13,427.24
Closing Cash & Equivalent
9,611.18
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01
20,961.48
15,929.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
53.67
63.89
67.13
76.74
64.04
52.74
43.18
32.28
27.23
25.67
ROA
13.17%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
10.22%
14.12%
ROE
38.45%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
28.23%
37.37%
ROCE
56.98%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
42.79%
48.16%
Fixed Asset Turnover
2.38
2.27
2.27
2.29
2.10
1.68
1.58
1.25
1.11
1.05
Receivable days
32.94
31.30
37.47
33.37
21.14
16.93
13.44
15.58
17.61
20.63
Inventory Days
22.71
21.95
22.39
24.16
27.13
30.26
27.19
31.71
34.45
34.94
Payable days
5.10
4.98
5.14
5.46
5.36
6.25
7.51
63.68
136.62
160.81
Cash Conversion Cycle
50.55
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
-84.56
-105.24
Total Debt/Equity
0.04
0.01
0.00
0.03
0.04
0.05
0.07
0.11
0.16
0.17
Interest Cover
975.24
2375.47
389.51
538.65
379.79
218.34
152.01
33.11
49.38
80.42

News Update


  • Coal India reports 39.66 MT of production in June 2017
    3rd Jul 2017, 08:41 AM

    The company’s total off-take for the month of June stood at 45.67 MT, as against a target of 48.55 MT

    Read More
  • Coal India receives higher e-auction realizations in June on long-term contracts: Report
    28th Jun 2017, 09:15 AM

    Captive power plants lapped up 80% of the coal offered on a five-year contract at the auction at an average premium of 25% over the notified price

    Read More
  • Coal India plans to enter into joint venture with Paradip Port
    14th Jun 2017, 09:59 AM

    The company offers source-specific linkages for raw coal to power generation utilities

    Read More
  • Coal India to close 37 underground mines
    9th Jun 2017, 09:41 AM

    The move will lead to the redeployment of about 11,000 workers

    Read More
  • Coal India awaits exploration rights for Mozambique coal blocks
    7th Jun 2017, 15:48 PM

    Coal India Africana, a wholly-owned subsidiary of CIL was granted prospecting licenses for two coal blocks

    Read More
  • Coal India to shut loss-making mines to cut operational expenses: Report
    2nd Jun 2017, 09:57 AM

    Around 40,000 workers, roughly 13 per cent of the total (3,09,455), employed in these mines will be redeployed

    Read More
  • Coal India reports 40.74 MT of production in May 2017
    2nd Jun 2017, 09:15 AM

    The company’s total off-take for the month of May stood at 46.41 MT, as against a target of 50.99 MT

    Read More
  • Coal India reports 6% growth in overall despatch of coal in April
    29th May 2017, 09:59 AM

    The supply at par is at a time when demand of coal by the power sector has picked up on the back of economy doing well

    Read More
  • Coal India’s Rajmahal OCP sets target of 17 MT coal production during 2017-18
    29th May 2017, 09:55 AM

    Rajmahal OCP produced 14.43 MTs of coal during 2016-17

    Read More
  • Coal India - Quarterly Results
    29th May 2017, 12:00 AM

    Read More
  • Coal India plans to appoint tax consultant: Report
    8th May 2017, 10:45 AM

    The miner will seek advice from the consultant on GST implications on the transactions

    Read More
  • Coal India reports 38.44 MT of production in April 2017
    2nd May 2017, 11:15 AM

    The company’s total off-take for the month of April stood at 45.29 MT, as against a target of 49.51 MT

    Read More
  • Coal India reports 1.3% jump in supply of coal to power sector
    20th Apr 2017, 10:01 AM

    Increase in supply comes at a time when demand of coal by the power sector has picked up on back of economy doing well

    Read More
  • Coal India plans to set up methanol plant in West Bengal
    15th Apr 2017, 11:01 AM

    The company intends to diversify into new ‘Coal to Chemical business’ domain

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.