Nifty
Sensex
:
:
10821.85
35689.60
80.75 (0.75%)
257.21 (0.73%)

Mining & Minerals

Rating :
65/99

BSE: 533278 | NSE: COALINDIA

264.85
-2.85 (-1.06%)
22-Jun-2018 | 3:54PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  267.10
  •  267.70
  •  263.05
  •  267.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2526909
  •  6692.52
  •  316.95
  •  233.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 164,558.42
  • 23.44
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 136,343.11
  • 7.51%
  • 8.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.55%
  • 0.88%
  • 1.80%
  • FII
  • DII
  • Others
  • 2.17%
  • 10.69%
  • 5.91%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Var%
Dec 17
Dec 16
Var%
Sep 17
Sep 16
Var%
Jun 17
Jun 16
Var%
Net Sales
26,909.17
24,780.20
8.59%
21,643.28
20,414.61
6.02%
18,148.31
16,212.55
11.94%
20,567.81
18,421.87
11.65%
Expenses
26,713.67
21,392.64
24.87%
17,025.43
16,559.73
2.81%
16,917.35
15,469.91
9.36%
17,045.83
14,167.04
20.32%
EBITDA
195.50
3,387.56
-94.23%
4,617.85
3,854.88
19.79%
1,230.96
742.64
65.75%
3,521.98
4,254.83
-17.22%
EBIDTM
0.73%
13.67%
21.34%
17.59%
6.78%
4.28%
17.12%
23.10%
Other Income
2,000.15
1,855.77
7.78%
840.86
1,116.67
-24.70%
610.70
1,412.54
-56.77%
1,206.61
1,130.62
6.72%
Interest
112.72
115.10
-2.07%
97.44
110.66
-11.95%
100.65
97.00
3.76%
120.98
88.97
35.98%
Depreciation
930.79
849.80
9.53%
751.06
701.05
7.13%
714.60
692.06
3.26%
669.93
667.16
0.42%
PBT
1,152.14
4,278.43
-73.07%
4,610.21
4,159.84
10.83%
1,026.41
1,366.12
-24.87%
3,937.68
4,629.32
-14.94%
Tax
-142.03
1,560.57
-
1,605.19
1,275.38
25.86%
657.55
765.95
-14.15%
1,585.95
1,564.06
1.40%
PAT
1,294.17
2,717.86
-52.38%
3,005.02
2,884.46
4.18%
368.86
600.17
-38.54%
2,351.73
3,065.26
-23.28%
PATM
4.81%
10.97%
13.88%
13.17%
2.03%
3.46%
11.43%
16.64%
EPS
2.09
4.38
-52.28%
4.84
4.65
4.09%
0.60
0.95
-36.84%
3.79
4.85
-21.86%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
87,268.57
119,044.29
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
34,608.40
Net Sales Growth
9.32%
13.76%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
17.92%
 
Cost Of Goods Sold
8,509.03
-1,238.15
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
1,706.67
Gross Profit
78,759.54
120,282.44
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
32,901.74
GP Margin
90.25%
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
95.07%
Total Expenditure
77,702.28
107,510.54
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
28,563.28
Power & Fuel Cost
-
2,558.07
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
1,593.70
% Of Sales
-
2.15%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
4.60%
Employee Cost
-
33,514.29
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
12,635.16
% Of Sales
-
28.15%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
36.51%
Manufacturing Exp.
-
30,017.66
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
7,721.51
% Of Sales
-
25.22%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
22.31%
General & Admin Exp.
-
31,229.66
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
3,186.89
% Of Sales
-
26.23%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
9.21%
Selling & Distn. Exp.
-
4,793.72
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
0.00
% Of Sales
-
4.03%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
0%
Miscellaneous Exp.
-
6,635.29
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
2,132.49
0.00
% Of Sales
-
5.57%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
4.97%
EBITDA
9,566.29
11,533.75
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
6,045.12
EBITDA Margin
10.96%
9.69%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
17.47%
Other Income
4,658.32
6,223.02
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
3,875.23
Interest
431.79
412.99
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
169.29
Depreciation
3,066.38
2,910.07
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
1,560.65
PBT
10,726.44
14,433.71
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
8,190.42
Tax
3,706.66
5,165.96
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
3,474.55
Tax Rate
34.56%
35.79%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
42.42%
PAT
7,019.78
9,267.50
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
PAT before Minority Interest
7,019.90
9,267.75
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
Minority Interest
0.12
-0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.04%
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
13.63%
PAT Growth
-24.26%
-35.05%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
-55.92%
 
Unadjusted EPS
11.32
14.78
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10
6.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
24,526.78
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
17,200.68
Share Capital
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
18,319.37
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
10,884.32
Non-Current Liabilities
46,241.43
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
2,222.10
Secured Loans
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
224.71
Unsecured Loans
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
2,605.08
Long Term Provisions
43,817.20
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
0.00
Current Liabilities
42,231.98
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
30,594.46
Trade Payables
3,900.24
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
10,721.80
Other Current Liabilities
26,232.69
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
12,427.88
Short Term Borrowings
2,713.00
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
0.00
Short Term Provisions
9,386.05
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
7,444.78
Total Liabilities
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
50,017.24
Net Block
22,089.95
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
10,412.88
Gross Block
27,688.34
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
31,652.76
Accumulated Depreciation
5,512.56
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
20,829.23
Non Current Assets
45,083.05
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
13,724.96
Capital Work in Progress
10,307.84
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
1,594.18
Non Current Investment
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
1,717.90
Long Term Loans & Adv.
2,469.21
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
0.00
Other Non Current Assets
9,246.66
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
0.00
Current Assets
68,263.06
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
36,292.28
Current Investments
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
0.00
Inventories
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
3,407.36
Sundry Debtors
10,735.85
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
1,657.16
Cash & Bank
31,229.81
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
20,961.48
Other Current Assets
16,838.66
3,205.98
4,684.21
4,495.44
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
10,266.29
Short Term Loans & Adv.
12,922.99
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
9,353.42
Net Current Assets
26,031.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
5,697.82
Total Assets
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82
50,017.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
15,846.86
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
8,869.00
PBT
14,432.19
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
7,259.33
Adjustment
4,335.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
1,379.96
Changes in Working Capital
6,021.62
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
3,159.43
Cash after chg. in Working capital
24,789.56
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
11,798.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8,942.70
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
-2,929.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
-1,834.98
Net Fixed Assets
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
-4.37
Net Investments
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
0.00
Others
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
-1,830.61
Cash from Financing Activity
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
-2,001.80
Net Cash Inflow / Outflow
-1,296.47
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
5,032.21
Opening Cash & Equivalents
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
15,929.27
Closing Cash & Equivalent
3,579.93
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01
20,961.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
39.51
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
27.23
ROA
8.27%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
10.22%
ROE
31.23%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
28.23%
ROCE
46.71%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
42.79%
Fixed Asset Turnover
4.90
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
1.11
Receivable days
32.35
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
17.61
Inventory Days
24.08
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
34.45
Payable days
17.80
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
136.62
Cash Conversion Cycle
38.62
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
-84.56
Total Debt/Equity
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
0.16
Interest Cover
35.95
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11
49.38

News Update:


  • Coal India commences Tranche IV of auction of coal linkages
    22nd Jun 2018, 10:47 AM

    The company has commenced the Tranche IV of auction of coal linkages for non-regulated sector

    Read More
  • Coal India reports 31% growth in average realisation from e-auctions in Q4FY18
    11th Jun 2018, 09:39 AM

    Its realisation from sales through fuel supply agreements gained marginally by 2% in the quarter from a year ago

    Read More
  • Coal India reports 52% fall in Q4 consolidated net profit
    29th May 2018, 16:17 PM

    Total consolidated income of the company rose 8.54% at Rs 28,909.32 crore for quarter under review

    Read More
  • Coal India planning to raise supplies by a minimum of 15 MT: Report
    22nd May 2018, 09:46 AM

    The additional supply will be enough to fuel almost 4,000 MW of power plants through the year

    Read More
  • Coal India reports 44.84 MT of production in April 2018
    2nd May 2018, 10:12 AM

    The company’s total off-take for the month of April stood at 50.97 MT, as against a target of 56.75 MT

    Read More
  • Coal India reports 72.28 MT of production in March 2018
    2nd Apr 2018, 09:06 AM

    The company’s total off-take for the month of March stood at 55.19 MT, as against a target of 58.41 MT

    Read More
  • Coal India planning to set up plants for coal gasification
    22nd Mar 2018, 11:07 AM

    In this direction, CIL has formed a Joint Venture company along with Rashtriya Chemicals & Fertilizers, GAIL (India) and FCIL

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.