Nifty
Sensex
:
:
9108.00
29421.40
21.70 (0.24%)
89.24 (0.30%)

Mining & Minerals

Rating :
42/99

BSE: 533278 | NSE: COALINDIA

297.85
1.95 (0.66%)
24-Mar-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 298.00
  • 300.00
  • 295.65
  • 295.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 9643952
  • 28724.51
  • 349.95
  • 271.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 185,011.83
  • 17.13
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 147,897.82
  • 9.19%
  • 4.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 79.78%
  • 0.55%
  • 1.61%
  • FII
  • DII
  • Others
  • 1.66%
  • 9.17%
  • 7.23%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Jun 16
Jun 15
Var%
Mar 16
Mar 15
Var%
Net Sales
20,414.61
19,599.42
4.16%
16,212.55
17,489.87
-7.30%
18,421.87
19,518.08
-5.62%
21,402.75
21,339.55
0.30%
Expenses
16,559.73
14,779.60
12.04%
15,469.91
14,481.47
6.83%
14,167.04
14,573.84
-2.79%
15,868.93
15,374.76
3.21%
EBITDA
3,854.88
4,819.82
-20.02%
742.64
3,008.40
-75.31%
4,254.83
4,944.24
-13.94%
5,533.82
5,964.79
-7.23%
EBIDTM
17.59%
24.59%
4.28%
17.20%
23.10%
25.33%
25.86%
27.95%
Other Income
1,116.67
1,353.93
-17.52%
1,412.54
1,431.36
-1.31%
1,130.62
1,447.12
-21.87%
1,496.04
1,726.10
-13.33%
Interest
110.66
2.97
3,625.93%
97.00
1.52
6,281.58%
88.97
4.03
2,107.69%
12.13
2.89
319.72%
Depreciation
701.05
627.87
11.66%
692.06
586.40
18.02%
667.16
557.54
19.66%
694.63
697.96
-0.48%
PBT
4,159.84
5,576.63
-25.41%
1,366.12
3,876.59
-64.76%
4,629.32
5,807.20
-20.28%
6,328.67
6,991.44
-9.48%
Tax
1,275.38
1,858.39
-31.37%
765.95
1,332.80
-42.53%
1,564.06
2,042.86
-23.44%
2,080.74
2,752.89
-24.42%
PAT
2,884.46
3,718.24
-22.42%
600.17
2,543.79
-76.41%
3,065.26
3,764.34
-18.57%
4,247.93
4,238.55
0.22%
PATM
13.17%
18.97%
3.46%
14.54%
16.64%
19.29%
19.85%
19.86%
EPS
4.65
5.89
-21.05%
0.95
4.03
-76.43%
4.85
5.96
-18.62%
6.73
6.71
0.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
104,644.96
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
34,608.40
31,542.65
Net Sales Growth
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
17.92%
9.72%
 
Cost Of Goods Sold
-1,450.71
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
1,706.67
1,600.50
Gross Profit
106,095.67
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
32,901.74
29,942.16
GP Margin
101.39%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
95.07%
94.93%
Total Expenditure
87,530.46
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
28,563.28
24,727.75
Power & Fuel Cost
2,503.51
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
1,593.70
1,600.35
% Of Sales
2.39%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
4.60%
5.07%
Employee Cost
29,645.01
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
12,635.16
10,097.53
% Of Sales
28.33%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
36.51%
32.01%
Manufacturing Exp.
29,045.44
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
7,721.51
6,883.91
% Of Sales
27.76%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
22.31%
21.82%
General & Admin Exp.
16,224.35
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
3,186.89
3,164.63
% Of Sales
15.50%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
9.21%
10.03%
Selling & Distn. Exp.
4,276.48
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
0.00
0.00
% Of Sales
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
0%
0%
Miscellaneous Exp.
7,286.38
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
2,132.49
1,719.36
0.00
% Of Sales
6.96%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
4.97%
4.38%
EBITDA
17,114.50
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
6,045.12
6,814.90
EBITDA Margin
16.35%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
17.47%
21.61%
Other Income
6,963.19
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
3,875.23
3,237.26
Interest
22.16
9.09
58.89
46.46
56.16
75.75
92.48
178.88
169.29
108.11
Depreciation
2,466.44
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
1,560.65
1,357.82
PBT
21,589.09
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
8,190.42
8,586.24
Tax
7,314.79
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
3,474.55
2,893.73
Tax Rate
33.88%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
42.42%
33.70%
PAT
14,274.34
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
5,692.51
PAT before Minority Interest
14,274.30
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
5,692.51
Minority Interest
0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.64%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
13.63%
18.05%
PAT Growth
3.99%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
-55.92%
-17.16%
 
Unadjusted EPS
22.60
21.73
23.92
27.63
23.47
17.19
15.22
329.10
6.78
6.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
33,933.74
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
17,200.68
16,213.12
Share Capital
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
27,617.38
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
10,884.32
9,896.76
Non-Current Liabilities
42,719.01
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
2,222.10
2,404.88
Secured Loans
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
224.71
332.70
Unsecured Loans
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
2,605.08
2,499.27
Long Term Provisions
40,165.53
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
0.00
0.00
Current Liabilities
31,453.71
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
30,594.46
23,617.14
Trade Payables
978.50
920.76
805.08
837.17
829.02
645.45
772.49
866.25
10,721.80
8,338.85
Other Current Liabilities
21,521.05
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
12,427.88
9,515.21
Short Term Borrowings
929.00
200.11
0.32
0.00
0.00
32.60
0.00
0.00
0.00
0.00
Short Term Provisions
8,025.16
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
7,444.78
5,763.09
Total Liabilities
108,211.27
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
50,017.24
42,235.14
Net Block
18,360.77
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
10,412.88
10,364.83
Gross Block
48,418.14
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
31,652.76
30,519.82
Accumulated Depreciation
29,148.50
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
20,829.23
19,777.32
Non Current Assets
35,670.22
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
13,724.96
13,680.21
Capital Work in Progress
5,894.16
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
1,594.18
1,289.50
Non Current Investment
961.98
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
1,717.90
2,025.88
Long Term Loans & Adv.
2,031.90
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
0.00
0.00
Other Non Current Assets
8,421.41
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
0.00
0.00
Current Assets
72,504.91
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
36,292.28
28,554.94
Current Investments
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
0.00
0.00
Inventories
7,595.34
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
3,407.36
3,125.01
Sundry Debtors
11,463.70
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
1,657.16
1,682.23
Cash & Bank
38,312.77
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
20,961.48
15,929.27
Other Current Assets
13,193.14
14,054.53
11,440.60
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
10,266.29
7,818.44
Short Term Loans & Adv.
8,774.49
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
9,353.42
7,206.56
Net Current Assets
41,051.20
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
5,697.82
4,937.80
Total Assets
108,211.27
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82
50,017.24
42,235.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
11,398.29
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
8,869.00
5,993.26
PBT
21,589.12
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
7,259.33
6,833.59
Adjustment
2,388.19
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
1,379.96
1,228.55
Changes in Working Capital
-5,566.67
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
3,159.43
263.63
Cash after chg. in Working capital
18,410.64
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
11,798.72
8,325.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7,012.35
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
-2,929.72
-2,332.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8,378.93
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
-1,834.98
-1,534.20
Net Fixed Assets
-23.13
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
-4.37
-0.34
Net Investments
549.86
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
0.00
0.00
Others
7,852.20
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
-1,830.61
-1,533.86
Cash from Financing Activity
-19,855.29
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
-2,001.80
-1,957.03
Net Cash Inflow / Outflow
-78.07
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
5,032.21
2,502.03
Opening Cash & Equivalents
9,689.25
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
15,929.27
13,427.24
Closing Cash & Equivalent
9,611.18
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01
20,961.48
15,929.27

Financial Ratios

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
53.67
63.89
67.13
76.74
64.04
52.74
43.18
32.28
27.23
25.67
ROA
13.17%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
10.22%
14.12%
ROE
38.45%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
28.23%
37.37%
ROCE
56.98%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
42.79%
48.16%
Fixed Asset Turnover
2.38
2.27
2.27
2.29
2.10
1.68
1.58
1.25
1.11
1.05
Receivable days
32.94
31.30
37.47
33.37
21.14
16.93
13.44
15.58
17.61
20.63
Inventory Days
22.71
21.95
22.39
24.16
27.13
30.26
27.19
31.71
34.45
34.94
Payable days
5.10
4.98
5.14
5.46
5.36
6.25
7.51
63.68
136.62
160.81
Cash Conversion Cycle
50.55
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
-84.56
-105.24
Total Debt/Equity
0.04
0.01
0.00
0.03
0.04
0.05
0.07
0.11
0.16
0.17
Interest Cover
975.24
2375.47
389.51
538.65
379.79
218.34
152.01
33.11
49.38
80.42

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.