Nifty
Sensex
:
:
9871.50
31599.76
-1.10 (-0.01%)
-26.87 (-0.08%)

Mining & Minerals

Rating :
46/99

BSE: 533278 | NSE: COALINDIA

260.40
3.35 (1.30%)
26-Sep-2017 | 3:59PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 257.50
  • 261.85
  • 253.80
  • 257.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  • 4587866
  • 11946.80
  • 337.30
  • 233.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 159,499.38
  • 18.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 131,284.07
  • 7.74%
  • 5.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 78.86%
  • 0.87%
  • 2.08%
  • FII
  • DII
  • Others
  • 2.16%
  • 9.32%
  • 6.71%

Chart

Price | P:E | P:BV | EV:EBITDA

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 17
Jun 16
Var%
Mar 17
Mar 16
Var%
Dec 16
Dec 15
Var%
Sep 16
Sep 15
Var%
Net Sales
20,567.81
18,421.87
11.65%
24,780.20
21,402.75
15.78%
20,414.61
19,599.42
4.16%
16,212.55
17,489.87
-7.30%
Expenses
17,045.83
14,167.04
20.32%
21,392.64
15,868.93
34.81%
16,559.73
14,779.60
12.04%
15,469.91
14,481.47
6.83%
EBITDA
3,521.98
4,254.83
-17.22%
3,387.56
5,533.82
-38.78%
3,854.88
4,819.82
-20.02%
742.64
3,008.40
-75.31%
EBIDTM
17.12%
23.10%
13.67%
25.86%
17.59%
24.59%
4.28%
17.20%
Other Income
1,206.61
1,130.62
6.72%
1,855.77
1,496.04
24.05%
1,116.67
1,353.93
-17.52%
1,412.54
1,431.36
-1.31%
Interest
120.98
88.97
35.98%
115.10
12.13
848.89%
110.66
2.97
3,625.93%
97.00
1.52
6,281.58%
Depreciation
669.93
667.16
0.42%
849.80
694.63
22.34%
701.05
627.87
11.66%
692.06
586.40
18.02%
PBT
3,937.68
4,629.32
-14.94%
4,278.43
6,328.67
-32.40%
4,159.84
5,576.63
-25.41%
1,366.12
3,876.59
-64.76%
Tax
1,585.95
1,564.06
1.40%
1,560.57
2,080.74
-25.00%
1,275.38
1,858.39
-31.37%
765.95
1,332.80
-42.53%
PAT
2,351.73
3,065.26
-23.28%
2,717.86
4,247.93
-36.02%
2,884.46
3,718.24
-22.42%
600.17
2,543.79
-76.41%
PATM
11.43%
16.64%
10.97%
19.85%
13.17%
18.97%
3.46%
14.54%
EPS
3.79
4.85
-21.86%
4.38
6.73
-34.92%
4.65
5.89
-21.05%
0.95
4.03
-76.43%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
119,044.29
104,642.47
92,269.58
85,836.80
83,155.65
74,584.31
59,192.22
53,847.12
40,810.81
34,608.40
Net Sales Growth
13.76%
13.41%
7.49%
3.22%
11.49%
26.00%
9.93%
31.94%
17.92%
 
Cost Of Goods Sold
-1,238.15
-1,444.22
-565.11
41.05
425.87
-381.04
-1,214.97
-667.16
-133.61
1,706.67
Gross Profit
120,282.44
106,086.69
92,834.69
85,795.75
82,729.78
74,965.35
60,407.19
54,514.28
40,944.42
32,901.74
GP Margin
101.04%
101.38%
100.61%
99.95%
99.49%
100.51%
102.05%
101.24%
100.33%
95.07%
Total Expenditure
107,510.54
87,064.88
75,350.18
68,872.88
65,706.16
59,297.52
46,027.88
43,365.24
38,377.70
28,563.28
Power & Fuel Cost
2,558.07
2,490.54
2,347.28
2,282.23
2,333.48
2,012.52
3,438.22
4,288.93
3,587.21
1,593.70
% Of Sales
2.15%
2.38%
2.54%
2.66%
2.81%
2.70%
5.81%
7.97%
8.79%
4.60%
Employee Cost
33,514.29
30,126.78
29,863.09
27,902.71
27,931.82
26,692.91
20,224.00
17,731.68
19,736.06
12,635.16
% Of Sales
28.15%
28.79%
32.37%
32.51%
33.59%
35.79%
34.17%
32.93%
48.36%
36.51%
Manufacturing Exp.
30,017.66
28,177.04
25,035.22
22,584.57
20,200.29
16,588.36
13,867.61
14,355.88
8,201.16
7,721.51
% Of Sales
25.22%
26.93%
27.13%
26.31%
24.29%
22.24%
23.43%
26.66%
20.10%
22.31%
General & Admin Exp.
31,229.66
17,028.58
9,137.51
6,358.35
6,110.69
5,495.90
3,779.01
2,225.86
4,854.39
3,186.89
% Of Sales
26.23%
16.27%
9.90%
7.41%
7.35%
7.37%
6.38%
4.13%
11.89%
9.21%
Selling & Distn. Exp.
4,793.72
4,277.20
3,603.10
3,582.78
3,485.92
2,915.07
2,122.41
2,046.93
0.00
0.00
% Of Sales
4.03%
4.09%
3.90%
4.17%
4.19%
3.91%
3.59%
3.80%
0%
0%
Miscellaneous Exp.
6,635.29
6,408.96
5,929.09
6,121.19
5,218.09
5,973.80
3,811.60
3,383.12
2,132.49
0.00
% Of Sales
5.57%
6.12%
6.43%
7.13%
6.28%
8.01%
6.44%
6.28%
5.23%
4.97%
EBITDA
11,533.75
17,577.59
16,919.40
16,963.92
17,449.49
15,286.79
13,164.34
10,481.88
2,433.11
6,045.12
EBITDA Margin
9.69%
16.80%
18.34%
19.76%
20.98%
20.50%
22.24%
19.47%
5.96%
17.47%
Other Income
6,223.02
7,075.79
6,993.41
7,970.92
9,388.98
7,993.47
5,129.92
4,966.47
5,147.36
3,875.23
Interest
412.99
387.67
9.09
58.89
46.46
56.16
75.75
92.48
178.88
169.29
Depreciation
2,910.07
2,825.91
2,319.80
1,996.41
1,812.97
1,969.22
1,765.40
1,390.95
1,662.93
1,560.65
PBT
14,433.71
21,439.80
21,583.92
22,879.54
24,979.04
21,254.88
16,453.11
13,964.93
5,738.67
8,190.42
Tax
5,165.96
7,171.87
7,857.30
7,767.90
7,622.67
6,484.45
5,595.88
4,342.48
3,665.41
3,474.55
Tax Rate
35.79%
33.45%
36.40%
33.95%
30.52%
30.48%
33.99%
31.10%
63.81%
42.42%
PAT
9,267.50
14,267.89
13,726.71
15,111.68
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
PAT before Minority Interest
9,267.75
14,267.93
13,726.62
15,111.64
17,356.37
14,788.21
10,867.36
9,622.45
2,078.69
4,715.87
Minority Interest
-0.25
-0.04
0.09
0.04
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.78%
13.63%
14.88%
17.61%
20.87%
19.83%
18.36%
17.87%
5.09%
13.63%
PAT Growth
-35.05%
3.94%
-9.16%
-12.93%
17.37%
36.08%
12.94%
362.91%
-55.92%
 
Unadjusted EPS
14.78
22.59
21.73
23.92
27.63
23.47
17.19
15.22
329.10
6.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
24,526.78
34,833.16
40,399.44
42,444.17
48,479.41
40,457.60
33,314.20
27,272.64
20,388.91
17,200.68
Share Capital
6,207.41
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
6,316.36
Total Reserves
18,319.37
28,516.80
34,083.08
36,127.81
42,163.05
34,141.24
26,997.84
20,956.28
14,072.55
10,884.32
Non-Current Liabilities
46,241.43
44,491.56
38,753.44
35,367.67
33,104.33
31,029.60
24,978.71
1,002.75
1,221.71
2,222.10
Secured Loans
127.66
87.85
30.60
0.00
0.00
0.00
0.00
343.20
180.46
224.71
Unsecured Loans
167.14
175.21
171.23
171.46
1,077.79
1,305.35
1,333.76
1,619.94
1,968.02
2,605.08
Long Term Provisions
43,817.20
41,542.71
36,511.79
33,639.01
31,144.35
28,271.28
22,460.79
0.00
0.00
0.00
Current Liabilities
42,231.98
31,354.16
29,409.50
24,434.88
26,400.87
34,256.78
26,665.85
41,555.72
39,929.31
30,594.46
Trade Payables
3,900.24
3,297.15
920.76
805.08
837.17
829.02
645.45
772.49
866.25
10,721.80
Other Current Liabilities
26,232.69
19,080.15
20,596.67
18,070.40
16,385.71
17,832.16
13,601.00
36,834.50
19,855.80
12,427.88
Short Term Borrowings
2,713.00
929.03
200.11
0.32
0.00
0.00
32.60
0.00
0.00
0.00
Short Term Provisions
9,386.05
8,047.83
7,691.96
5,559.08
9,177.99
15,595.60
12,386.80
3,948.72
19,207.25
7,444.78
Total Liabilities
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.83
50,017.24
Net Block
22,089.95
20,731.36
16,115.04
14,784.39
13,465.76
13,440.29
12,843.31
12,035.44
11,118.43
10,412.88
Gross Block
27,688.34
23,413.72
44,807.98
41,479.46
39,010.67
38,096.41
36,714.12
34,945.32
33,553.43
31,652.76
Accumulated Depreciation
5,512.56
2,682.36
27,508.74
25,542.94
24,858.93
23,973.09
23,244.62
22,486.66
21,992.04
20,829.23
Non Current Assets
45,083.05
38,457.14
30,702.33
22,044.06
19,617.54
18,377.20
16,673.11
15,528.25
14,445.91
13,724.96
Capital Work in Progress
10,307.84
5,904.35
5,159.37
4,315.81
3,495.95
2,903.38
2,057.16
2,210.67
1,822.30
1,594.18
Non Current Investment
969.39
966.11
963.05
1,187.58
1,400.30
946.99
850.96
1,282.14
1,505.18
1,717.90
Long Term Loans & Adv.
2,469.21
3,117.60
1,688.22
1,163.66
1,181.36
1,017.25
845.35
0.00
0.00
0.00
Other Non Current Assets
9,246.66
7,737.72
6,776.65
592.62
74.17
69.29
76.33
0.00
0.00
0.00
Current Assets
68,263.06
72,326.52
77,879.51
80,226.55
88,423.25
87,415.80
68,318.26
54,324.83
47,095.89
36,292.28
Current Investments
513.47
1,939.96
1,850.39
2,587.32
994.66
1,034.41
212.73
0.00
0.00
0.00
Inventories
8,945.27
7,569.17
6,183.82
5,568.07
5,617.83
6,071.28
5,585.61
4,401.77
3,682.88
3,407.36
Sundry Debtors
10,735.85
11,447.61
8,521.88
8,241.03
10,480.21
5,662.84
3,418.74
2,168.65
1,826.14
1,657.16
Cash & Bank
31,229.81
38,014.91
47,268.89
52,389.53
62,236.00
58,202.78
45,806.44
39,078.21
29,695.01
20,961.48
Other Current Assets
16,838.66
3,205.98
4,684.21
4,495.44
9,094.55
16,444.49
13,294.74
8,676.21
11,891.85
10,266.29
Short Term Loans & Adv.
12,922.99
10,148.89
9,370.32
6,945.16
4,974.22
13,655.77
11,431.15
7,271.55
10,855.05
9,353.42
Net Current Assets
26,031.08
40,972.36
48,470.01
55,791.67
62,022.38
53,159.02
41,652.41
12,769.11
7,166.58
5,697.82
Total Assets
113,346.11
110,783.66
108,628.21
102,310.32
108,048.21
105,797.58
84,991.37
69,854.72
61,541.82
50,017.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
15,846.86
13,153.77
14,381.53
14,524.69
9,109.41
19,887.87
8,704.48
10,595.57
8,872.83
8,869.00
PBT
14,432.19
21,438.69
21,584.00
22,879.57
24,979.03
21,272.65
16,463.23
13,964.93
5,744.10
7,259.33
Adjustment
4,335.75
2,260.18
1,720.89
227.31
-378.94
1,754.88
2,192.47
760.65
-1,795.95
1,379.96
Changes in Working Capital
6,021.62
-2,669.68
648.69
244.20
-6,838.96
3,564.71
-4,328.42
-131.02
7,715.39
3,159.43
Cash after chg. in Working capital
24,789.56
21,029.19
23,953.58
23,351.08
17,761.13
26,592.24
14,327.28
14,594.56
11,663.54
11,798.72
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8,942.70
-7,875.42
-9,572.05
-8,826.39
-8,651.72
-6,704.37
-5,622.80
-3,998.99
-2,790.71
-2,929.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
454.64
8,154.09
894.30
8,579.76
-1,832.73
-10,410.37
1,040.26
949.71
1,184.63
-1,834.98
Net Fixed Assets
-6.57
278.45
-35.87
-86.04
-49.10
-26.55
-52.25
-19.78
-14.78
-4.37
Net Investments
140.23
42.59
-2,123.14
-622.87
-2,484.88
-222.02
-2.60
-0.21
0.00
0.00
Others
320.98
7,833.05
3,053.31
9,288.67
701.25
-10,161.80
1,095.11
969.70
1,199.41
-1,830.61
Cash from Financing Activity
-17,597.97
-19,587.35
-15,025.71
-25,350.25
-7,851.94
-7,382.13
-3,016.51
-2,162.53
-1,323.93
-2,001.80
Net Cash Inflow / Outflow
-1,296.47
1,720.51
250.12
-2,245.80
-575.26
2,095.37
6,728.23
9,382.75
8,733.53
5,032.21
Opening Cash & Equivalents
4,876.40
3,155.89
9,439.13
11,684.93
12,260.19
10,164.82
39,078.21
29,695.01
20,961.48
15,929.27
Closing Cash & Equivalent
3,579.93
4,876.40
9,689.25
9,439.13
11,684.93
12,260.19
45,806.44
39,077.76
29,695.01
20,961.48

Financial Ratios

Consolidated /

Standalone
Description
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
39.51
55.15
63.89
67.13
76.74
64.04
52.74
43.18
32.28
27.23
ROA
8.27%
13.01%
13.01%
14.37%
16.23%
15.50%
14.04%
14.65%
3.73%
10.22%
ROE
31.23%
37.95%
33.17%
33.26%
39.04%
40.09%
35.87%
40.38%
11.06%
28.23%
ROCE
46.71%
56.85%
51.82%
49.67%
54.55%
55.51%
51.60%
54.31%
27.83%
42.79%
Fixed Asset Turnover
4.90
3.25
2.27
2.27
2.29
2.10
1.68
1.58
1.25
1.11
Receivable days
32.35
32.92
31.30
37.47
33.37
21.14
16.93
13.44
15.58
17.61
Inventory Days
24.08
22.67
21.95
22.39
24.16
27.13
30.26
27.19
31.71
34.45
Payable days
17.80
11.34
4.98
5.14
5.46
5.36
6.25
7.51
63.68
136.62
Cash Conversion Cycle
38.62
44.25
48.26
54.72
52.08
42.91
40.94
33.12
-16.39
-84.56
Total Debt/Equity
0.12
0.03
0.01
0.00
0.03
0.04
0.05
0.07
0.11
0.16
Interest Cover
35.95
56.30
2375.47
389.51
538.65
379.79
218.34
152.01
33.11
49.38

News Update


  • Coal India’s arm may face Rs 20,000 crore penalty: Report
    19th Sep 2017, 11:11 AM

    The company will face the same following a Supreme Court order that rendered illegal all mineral production in violation of environmental laws

    Read More
  • Coal India looking to diversify into mining metals: Report
    13th Sep 2017, 10:00 AM

    The company is firming up such plans and geographies like Africa

    Read More
  • Coal India to auction 25 MT coal for non-regulated sector
    12th Sep 2017, 09:13 AM

    The decision comes as a dozen power plants are staring at a bleak scenario for want of coal

    Read More
  • Coal India’s 89 projects running behind schedule
    7th Sep 2017, 11:17 AM

    The delay is due to reasons such as delay in green clearances and law and order problems

    Read More
  • Coal India sets up Control Cell to monitor the critical coal stocks situation: Report
    5th Sep 2017, 09:30 AM

    The monitoring plan primarily aims at coordination with railways and power utilities and independent power producers

    Read More
  • Coal India reports 37.63 MT of production in August 2017
    2nd Sep 2017, 10:19 AM

    The company’s total off-take for the month of August stood at 43.75 MT, as against a target of 43.09 MT

    Read More
  • Coal India receives approval for revision of other elements of coal prices
    1st Sep 2017, 11:33 AM

    The company will generate approximate additional annual revenue of Rs 527 crore

    Read More
  • Coal India approves technology development projects worth Rs 60 crore
    1st Sep 2017, 10:21 AM

    These projects were taken up by the IIT Indian School of Mines in association with Australian institutes

    Read More
  • Coal India plans Rs 8,500 crore capex for FY18: Report
    17th Aug 2017, 10:30 AM

    The target of coal production has been pegged at 600 mt with an annual growth of about 8.3 per cent

    Read More
  • Coal India - Quarterly Results
    14th Aug 2017, 12:00 AM

    Read More
  • Coal India’s arm receives approval for expansion of Konar open cast mine
    7th Aug 2017, 10:15 AM

    Central Coalfields has proposed to expand the Konar mine capacity to 8-11 mtpa from the existing 4-5 mtpa

    Read More
  • CIL’s e-auction of coal sales increases by 32% in Q1FY18
    2nd Aug 2017, 15:17 PM

    The company had booked 113.8 million tonne of coal through e-auction mode in 2016-17

    Read More
  • Coal India reports 36.64 MT of production in July 2017
    2nd Aug 2017, 09:32 AM

    The company’s total off-take for the month of July stood at 44.33 MT, as against a target of 44.96 MT

    Read More
  • CIL asks five arms to keep 40 MT coal for auction under Shakti scheme: Report
    28th Jul 2017, 09:42 AM

    South Eastern Coalfields and Central Coalfields will supply 12 million tonnes each

    Read More
  • Coal India reports 39.66 MT of production in June 2017
    3rd Jul 2017, 08:41 AM

    The company’s total off-take for the month of June stood at 45.67 MT, as against a target of 48.55 MT

    Read More
  • Coal India receives higher e-auction realizations in June on long-term contracts: Report
    28th Jun 2017, 09:15 AM

    Captive power plants lapped up 80% of the coal offered on a five-year contract at the auction at an average premium of 25% over the notified price

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.